XML 20 R3.htm IDEA: XBRL DOCUMENT v3.25.4
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2025
Dec. 28, 2024
Current assets:    
Cash and cash equivalents $ 202.8 $ 329.1
Trade accounts receivable, less allowances of $28.1 and $29.0 at year-end 2025 and 2024, respectively 1,503.9 1,466.2
Inventories 975.8 978.1
Other current assets 307.8 305.3
Total current assets 2,990.3 3,078.7
Property, plant and equipment, net 1,607.7 1,586.7
Goodwill 2,272.5 1,976.2
Other intangibles resulting from business acquisitions, net 827.5 755.3
Deferred tax assets 125.3 110.0
Other assets 978.4 897.3
Total assets 8,801.7 8,404.2
Current liabilities:    
Short-term borrowings and current portion of long-term debt and finance leases 522.9 592.3
Accounts payable 1,261.7 1,340.7
Accrued payroll and employee benefits 232.7 288.9
Accrued trade rebates 169.8 157.9
Income taxes payable 86.1 74.7
Other current liabilities 380.4 408.1
Total current liabilities 2,653.6 2,862.6
Long-term debt and finance leases 3,210.0 2,559.9
Long-term retirement benefits and other liabilities 432.0 434.6
Deferred tax liabilities and income taxes payable 264.0 234.8
Commitments and contingencies (see Notes 7 and 8)
Shareholders’ equity:    
Common stock, $1 par value per share, authorized – 400,000,000 shares at year-end 2025 and 2024; issued – 124,126,624 shares at year-end 2025 and 2024; outstanding – 76,877,487 and 79,800,396 shares at year-end 2025 and 2024, respectively 124.1 124.1
Capital in excess of par value 834.3 840.6
Retained earnings 5,597.5 5,151.2
Treasury stock at cost, 47,249,137 and 44,326,228 shares at year-end 2025 and 2024, respectively (3,904.1) (3,347.5)
Accumulated other comprehensive loss (409.7) (456.1)
Total shareholders’ equity 2,242.1 2,312.3
Total liabilities and shareholders' equity $ 8,801.7 $ 8,404.2