XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Sep. 27, 2025
Dec. 28, 2024
Current assets:    
Cash and cash equivalents $ 536.3 $ 329.1
Trade accounts receivable, less allowances of $29.6 and $29.0 at September 27, 2025 and December 28, 2024, respectively 1,627.8 1,466.2
Inventories 1,037.4 978.1
Other current assets 322.2 305.3
Total current assets 3,523.7 3,078.7
Property, plant and equipment, net 1,579.9 1,586.7
Goodwill 2,029.5 1,976.2
Other intangibles resulting from business acquisitions, net 694.4 755.3
Deferred tax assets 132.3 110.0
Other assets 907.1 897.3
Total assets 8,866.9 8,404.2
Current liabilities:    
Short-term borrowings and current portion of long-term debt and finance leases 578.8 592.3
Accounts payable 1,303.2 1,340.7
Accrued payroll and employee benefits 243.4 288.9
Other current liabilities 661.7 640.7
Total current liabilities 2,787.1 2,862.6
Long-term debt and finance leases 3,202.3 2,559.9
Long-term retirement benefits and other liabilities 436.7 434.6
Deferred tax liabilities and income taxes payable 229.8 234.8
Commitments and contingencies (see Note 10)
Shareholders’ equity:    
Common stock, $1 par value per share, authorized – 400,000,000 shares at September 27, 2025 and December 28, 2024; issued – 124,126,624 shares at September 27, 2025 and December 28, 2024; outstanding – 77,545,388 shares and 79,800,396 shares at September 27, 2025 and December 28, 2024, respectively 124.1 124.1
Capital in excess of par value 829.6 840.6
Retained earnings 5,498.3 5,151.2
Treasury stock at cost, 46,581,236 shares and 44,326,228 shares at September 27, 2025 and December 28, 2024, respectively (3,784.7) (3,347.5)
Accumulated other comprehensive loss (456.3) (456.1)
Total shareholders’ equity 2,211.0 2,312.3
Total liabilities and shareholders’ equity $ 8,866.9 $ 8,404.2