XML 13 R2.htm IDEA: XBRL DOCUMENT v3.25.2
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Millions
Jun. 28, 2025
Dec. 28, 2024
Current assets:    
Cash and cash equivalents $ 215.9 $ 329.1
Trade accounts receivable, less allowances of $30.2 and $29.0 at June 28, 2025 and December 28, 2024, respectively 1,626.5 1,466.2
Inventories 1,026.9 978.1
Other current assets 314.5 305.3
Total current assets 3,183.8 3,078.7
Property, plant and equipment, net 1,604.2 1,586.7
Goodwill 2,028.2 1,976.2
Other intangibles resulting from business acquisitions, net 716.4 755.3
Deferred tax assets 131.6 110.0
Other assets 904.0 897.3
Total assets 8,568.2 8,404.2
Current liabilities:    
Short-term borrowings and current portion of long-term debt and finance leases 922.0 592.3
Accounts payable 1,307.5 1,340.7
Accrued payroll and employee benefits 205.3 288.9
Other current liabilities 627.3 640.7
Total current liabilities 3,062.1 2,862.6
Long-term debt and finance leases 2,628.2 2,559.9
Long-term retirement benefits and other liabilities 448.2 434.6
Deferred tax liabilities and income taxes payable 228.1 234.8
Commitments and contingencies (see Note 10)
Shareholders’ equity:    
Common stock, $1 par value per share, authorized – 400,000,000 shares at June 28, 2025 and December 28, 2024; issued – 124,126,624 shares at June 28, 2025 and December 28, 2024; outstanding – 78,044,822 shares and 79,800,396 shares at June 28, 2025 and December 28, 2024, respectively 124.1 124.1
Capital in excess of par value 821.9 840.6
Retained earnings 5,399.3 5,151.2
Treasury stock at cost, 46,081,802 shares and 44,326,228 shares at June 28, 2025 and December 28, 2024, respectively (3,693.7) (3,347.5)
Accumulated other comprehensive loss (450.0) (456.1)
Total shareholders’ equity 2,201.6 2,312.3
Total liabilities and shareholders’ equity $ 8,568.2 $ 8,404.2