XML 44 R31.htm IDEA: XBRL DOCUMENT v3.22.4
PENSION AND OTHER POSTRETIREMENT BENEFITS (Tables)
 12 Months Ended
Dec. 31, 2022
Retirement Benefits [Abstract]  
Schedule Plan Assets at Fair Value
The following table sets forth, by level within the fair value hierarchy (as applicable), international plan assets at fair value:
Fair Value Measurements Using
(In millions)TotalQuoted
Prices
in Active
Markets
(Level 1)		Significant
Other
Observable
Inputs
(Level 2)		Significant
Other
Unobservable
Inputs
(Level 3)
2022
Cash$6.4 $6.4 $— $— 
Insurance contracts37.1 — — 37.1 
Pooled funds – real estate investment trusts8.3 — — 8.3 
Pooled funds – fixed income securities(1)
335.7 
Pooled funds – equity securities(1)
151.9 
Pooled funds – other investments(1)
45.9 
Total international plan assets at fair value$585.3 
2021 
Cash$10.1 $10.1 $— $— 
Insurance contracts37.9 — — 37.9 
Pooled funds – real estate investment trusts11.0 — — 11.0 
Pooled funds – fixed income securities(1)
464.4 
Pooled funds – equity securities(1)
302.8 
Pooled funds – other investments(1)
48.4 
Total international plan assets at fair value$874.6 
(1)Pooled funds that are measured at fair value using the NAV per unit (or its equivalent) practical expedient have not been classified in the fair value hierarchy. The fair value amounts presented in this table are intended to reconcile to total international plan assets.
Schedule of Reconciliation of Level 3 Assets
The following table presents a reconciliation of Level 3 international plan asset activity during the year ended December 31, 2022:
Level 3 Assets
(In millions)Insurance ContractsPooled Funds –
Real Estate
Investment Trusts		Total
Balance at January 1, 2022$37.9 $11.0 $48.9 
Net realized and unrealized gain (loss).7 (1.6)(.9)
Purchases3.2 — 3.2 
Settlements(3.2)— (3.2)
Impact of changes in foreign currency exchange rates(1.5)(1.1)(2.6)
Balance at December 31, 2022$37.1 $8.3 $45.4 
Schedule of Reconciliation of Projected Benefit Obligations
The following table provides a reconciliation of benefit obligations, plan assets, funded status of the plans and accumulated other comprehensive loss for our defined benefit plans:
Plan Benefit Obligations
Pension Benefits
20222021
(In millions)U.S.Int’lU.S.Int’l
Change in projected benefit obligations
Projected benefit obligations at beginning of year$66.8 $882.4 $77.3 $953.9 
Service cost— 16.5 — 19.0 
Interest cost1.2 10.8 1.0 8.9 
Participant contribution— 4.6 — 4.7 
Amendments— — — (.9)
Actuarial (gain) loss(9.1)(244.9)(1.7)(15.6)
Benefits paid(7.1)(21.3)(9.8)(23.3)
Settlements— (1.0)— (3.7)
Foreign currency translation— (60.2)— (60.6)
Projected benefit obligations at end of year$51.8 $586.9 $66.8 $882.4 
Accumulated benefit obligations at end of year$51.8 $540.2 $66.8 $806.4 
Schedule of Reconciliation of Plan Assets
Pension Benefits
20222021
(In millions)U.S.Int’lU.S.Int’l
Change in plan assets
Plan assets at beginning of year$— $874.6 $— $897.2 
Actual return on plan assets— (226.5)— 37.3 
Employer contributions7.1 15.2 9.8 20.7 
Participant contributions— 4.6 — 4.7 
Benefits paid(7.1)(21.3)(9.8)(23.3)
Settlements— (1.0)— (3.7)
Foreign currency translation— (60.3)— (58.3)
Plan assets at end of year$— $585.3 $— $874.6 
Schedule of Funded Status of Plans
Pension Benefits
20222021
(In millions)U.S.Int’lU.S.Int’l
Funded status of the plans
Other assets$— $70.0 $— $113.6 
Other accrued liabilities(6.2)(.4)(7.0)(1.0)
Long-term retirement benefits and other liabilities(1)
(45.6)(71.2)(59.8)(120.4)
Plan assets less than benefit obligations$(51.8)$(1.6)$(66.8)$(7.8)
(1)In accordance with our funding strategy, we have the option to fund certain of our U.S. liabilities with proceeds from our company-owned life insurance policies.
Schedule of Weighted-Average Assumptions Used to Determine Year-End Benefit Obligations
Pension Benefits
20222021
U.S.
Int’l
U.S.
Int’l
Weighted average assumptions used to determine year-end benefit obligations
Discount rate5.06 %4.36 %2.49 %1.57 %
Compensation rate increase— 2.75 — 2.33 
Schedule of Pre-Tax Amounts, Recognized In "Accumulated Other Comprehensive Loss"
The following table shows the pre-tax amounts recognized in “Accumulated other comprehensive loss” in the Consolidated Balance Sheets:
Pension Benefits
20222021
(In millions)U.S.Int’lU.S.Int’l
Net actuarial loss$9.1 $38.2 $15.6 $41.5 
Prior service (credit) cost— (3.5)— (4.0)
Net amount recognized in accumulated other comprehensive loss$9.1 $34.7 $15.6 $37.5 
Schedule of Pre-Tax Amounts, Recognized In "Other comprehensive loss (income)"
The following table shows the pre-tax amounts recognized in “Other comprehensive loss (income)”:
Pension Benefits
202220212020
(In millions)U.S.Int’lU.S.Int’lU.S.Int’l
Net actuarial (gain) loss$(5.6)$(.8)$(.7)$(34.8)$3.5 $(13.5)
Prior service credit— — — (.9)— .4 
Amortization of unrecognized:
Net actuarial gain(.8)(2.5)(.8)(6.1)(.6)(5.2)
Prior service credit (cost)— .4 — .4 — .4 
Settlements(.1).1 (1.1)(.5)(.2)(.3)
Net amount recognized in other comprehensive loss (income)$(6.5)$(2.8)$(2.6)$(41.9)$2.7 $(18.2)
Schedule of Components of Net Periodic Benefit Cost (credit)
The following table shows the components of net periodic benefit cost, which are recorded in net income for our defined benefit plans:
Pension Benefits
202220212020
(In millions)U.S.Int’lU.S.Int’lU.S.Int’l
Service cost$— $16.5 $— $19.0 $— $17.8 
Interest cost1.2 10.8 1.0 8.9 1.8 11.0 
Actuarial (gain) loss(3.5)— (1.1)— 3.7 — 
Expected return on plan assets— (21.9)— (19.8)— (18.5)
Amortization of actuarial loss.8 2.5 .8 6.1 .6 5.2 
Amortization of prior service (credit) cost— (.4)— (.4)— (.4)
Recognized loss (gain) on settlements(1)
.1 (.1)1.1 .5 .2 .3 
Net periodic benefit cost (credit)$(1.4)$7.4 $1.8 $14.3 $6.3 $15.4 
(1)In 2022, settlements in the U.S. related to a non-qualified plan; settlements in our international plans related to lump-sum payments in Belgium. In 2021, settlements in the U.S. related to a non-qualified plan; settlements in our international plans related to lump-sum payments in Belgium and Switzerland. In 2020, settlements in the U.S. related to a non-qualified plan; settlements in our international plans related to lump-sum payments in Belgium, France and for certain expatriate employees.
Schedule of Weighted-Average Assumptions Used to Determine Net Periodic Cost
The following table shows the weighted average assumptions used to determine net periodic cost:
Pension Benefits
202220212020
U.S.Int’lU.S.Int’lU.S.Int’l
Discount rate2.19 %1.57 %2.20 %1.26 %2.89 %1.66 %
Expected return on assets— 3.00 — 2.61 — 2.79 
Compensation rate increase— 2.33 — 2.15 — 2.21 
Schedule of Defined Benefit Plan Contributions The following table sets forth our expected contributions in 2023:
(In millions)
U.S. pension plans$6.3 
International pension plans12.8 
Schedule of Anticipated Future Benefit Payments
The future benefit payments shown below reflect the expected service periods for eligible participants.
Pension
Benefits
(In millions)U.S.Int’l
2023$6.3 $22.2 
20246.1 22.6 
20255.9 23.9 
20265.9 26.4 
20275.3 27.0 
2028-203220.2 142.7