XML 16 R3.htm IDEA: XBRL DOCUMENT v3.22.4
Consolidated Balance Sheets - USD ($)
$ in Millions
Dec. 31, 2022
Jan. 01, 2022
Current assets:    
Cash and cash equivalents $ 167.2 $ 162.7
Trade accounts receivable, less allowances of $34.4 and $33 at year-end 2022 and 2021, respectively 1,374.4 1,424.5
Inventories 1,009.9 907.2
Other current assets 230.5 240.2
Total current assets 2,782.0 2,734.6
Property, plant and equipment, net 1,540.2 1,477.7
Goodwill 1,862.4 1,881.5
Other intangibles resulting from business acquisitions, net 840.3 911.4
Deferred tax assets 115.1 130.2
Other assets 810.5 836.2
Total assets 7,950.5 7,971.6
Current liabilities:    
Short-term borrowings and current portion of long-term debt and finance leases 598.6 318.8
Accounts payable 1,339.3 1,298.8
Accrued payroll and employee benefits 228.5 299.0
Accrued trade rebates 173.8 176.3
Income taxes payable 76.2 74.9
Other current liabilities 383.4 380.1
Total current liabilities 2,799.8 2,547.9
Long-term debt and finance leases 2,503.5 2,785.9
Long-term retirement benefits and other liabilities 367.1 474.9
Deferred tax liabilities and income taxes payable 247.9 238.5
Commitments and contingencies (see Notes 7 and 8)
Shareholders’ equity:    
Common stock, $1 par value per share, authorized – 400,000,000 shares at year-end 2022 and 2021; issued – 124,126,624 shares at year-end 2022 and 2021; outstanding – 80,810,016 and 82,605,953 shares at year-end 2022 and 2021, respectively 124.1 124.1
Capital in excess of par value 879.3 862.3
Retained earnings 4,414.6 3,880.7
Treasury stock at cost, 43,316,608 and 41,520,671 shares at year-end 2022 and 2021, respectively (3,021.8) (2,659.8)
Accumulated other comprehensive loss (364.0) (282.9)
Total shareholders’ equity 2,032.2 1,924.4
Total liabilities and shareholders' equity $ 7,950.5 $ 7,971.6