-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, US5S7HFjTIc6gSW2jYQ63VO0788wEJSIPlZjELn4pBpp0QsRcO5vrUHRZxaOd4Cs a+WnIRjuLWq/rLLnOkwsrw== 0000881771-03-000008.txt : 20030221 0000881771-03-000008.hdr.sgml : 20030221 20030221110711 ACCESSION NUMBER: 0000881771-03-000008 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20030220 ITEM INFORMATION: Other events FILED AS OF DATE: 20030221 FILER: COMPANY DATA: COMPANY CONFORMED NAME: NEXIQ TECHNOLOGIES INC CENTRAL INDEX KEY: 0000881771 STANDARD INDUSTRIAL CLASSIFICATION: MEASURING & CONTROLLING DEVICES, NEC [3829] IRS NUMBER: 020218767 STATE OF INCORPORATION: NH FISCAL YEAR END: 0928 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 333-72391 FILM NUMBER: 03575290 BUSINESS ADDRESS: STREET 1: 1155 ELM ST CITY: MANCHESTER STATE: NH ZIP: 03101 BUSINESS PHONE: 6036273500 MAIL ADDRESS: STREET 1: 1155 ELM STREET CITY: MANCHESTER STATE: NH ZIP: 03101 FORMER COMPANY: FORMER CONFORMED NAME: WPI GROUP INC DATE OF NAME CHANGE: 19940303 FORMER COMPANY: FORMER CONFORMED NAME: WALKER POWER INC DATE OF NAME CHANGE: 19930328 8-K 1 form8kfinancialsjan.htm Form8Kfinancialsjan

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

 

Washington, D.C. 20549
- ---------------------------------

Form 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

Date of Report (Date of Earliest Event Reported): February 20, 2003

 

NEXIQ TECHNOLOGIES, INC.
- ------------------------------------------------------
(Exact Name of Registrant as Specified in its Charter)

 

New Hampshire
- ----------------------------------------------
(State or Other Jurisdiction of Incorporation)

 

 

0-19717
(Commission File Number)

02-0218767
(IRS Employer Identification Number)

   

6405 Nineteen Mile Road
Sterling Heights, MI
(Address of Principal Executive Offices)

48314
(Zip Code)
 


(586) 731-6410
- -----------------------------------------------------
(Registrant's Telephone Number, Including Area Code)

 

Not Applicable
- -------------------------------------------------------------
(Former Name or Former Address, if Changed Since Last Report)


ITEM 5.      OTHER EVENTS

On October 11, 2002, NEXIQ Technologies, Inc., a New Hampshire corporation (the "Company"), and certain of its subsidiaries filed a voluntary petition for reorganization under Chapter 11 of the federal Bankruptcy Code in the United States Bankruptcy Court for the Eastern District of Michigan, Southern Division.  Pursuant to the procedure prescribed in Staff Legal Bulletin No. 2, the Company has requested a no-action position from the Staff of the Commission that would permit the Company to file, under cover of a Current Report on Form 8-K, its periodic financial reports filed with the Bankruptcy Court, in lieu of its annual and quarterly reports under the Securities Exchange Act of 1934.  In conformity with its request and the provisions of Staff Legal Bulletin No. 2, the Company files herewith its financial reports for the period ended January 26, 2003 filed with the Bankruptcy Court on February 20, 2003 (the "Reports").

THE REPORTS CONTAIN FINANCIAL STATEMENTS AND OTHER FINANCIAL INFORMATION THAT HAVE NOT BEEN AUDITED OR REVIEWED BY INDEPENDENT ACCOUNTANTS, ARE NOT PRESENTED IN ACCORDANCE WITH GENERALLY ACCEPTED ACCOUNTING PRINCIPLES, AND MAY BE SUBJECT TO FUTURE RECONCILIATION AND ADJUSTMENTS.

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  NEXIQ TECHNOLOGIES, INC.
 

February 21, 2003

 

By:/s/Kevin F. Kelly                                              
      Kevin F. Kelly
      Vice President and Chief Financial Officer

   

 

 


                                                           

                                                           

EXHIBIT LISTING AND INDEX

Exhibit No. Description
99.1 Nexiq Technologies, Inc. Statement of Debtor In Possession Under Bankr. R. Pro. 9011 for the Month of December 30, 2003 to January 26, 2003 (*without bank statements)
99.2 WPI Micro Processor Systems, Inc. Statement of Debtor In Possession Under Bankr. R. Pro. 9011 for the Month of December 30, 2002 to January 26, 2003 (*without bank statements)
99.3 Diversified Software Industries, Inc. Statement of Debtor In Possession Under Bankr. R. Pro. 9011 for the Month of December 30, 2002 to January 26, 2003 (*without bank statements)

 


 

EX-99 3 ex99finanjan.htm ex99finanjan

EXHIBIT 99.1

UNITED STATES BANKRUPTCY COURT
EASTERN DISTRICT OF MICHIGAN

In the matter of:

  Case Number: 02-63996-WS
Chapter 11

Nexiq Technologies, Inc.
(Debtors)

   

Hon. Walter Shapero

STATEMENT OF DEBTOR IN POSSESSION
UNDER BANKR. R. PRO. 9011
For the month of December 30, 2002 to January 26, 2003

The Debtor in Possession states:

Attached is a complete and accurate (check appropriate lines).

  X   Balance Sheet
  X   Profit and Loss Statement
  X   Cash Receipts and Disbursements Report
       
  X   Accounts Payable Aging Schedule
       
  X   Taxes Payable/Insurance Schedule
       
  X   Reconciled Bank Statement(s)

              The statements contained within have been completed on a                                CASH                  X         ACCRUAL BASIS.  I understand that any false statement may subject me to sanctions as provided for in Bankr. R. Pro. 9011.

  /s/ Kevin F. Kelly
Debtor in Possession
 

02/18/2003
    Date

 
   
A.  Mail the original to: Mail one copy of this report to:
UNITED STATES BANKRUPTCY COURT
21ST FLOOR - COMERICA BUILDING
211 W. FORT STREET
DETROIT, MICHIGAN 48226
OFFICE OF THE U. S. TRUSTEE
211 WEST FORT STREET
SUITE 700
DETROIT, MICHIGAN 48226
Attn: John R. Kuhn

B.  Mail a copy of this report to each member of the Creditors' Committee (if any) and the attorney for the Creditors' Committee (if any).


UNITED STATES BANKRUPTCY COURT
EASTERN DISTRICT OF MICHIGAN

In the matter of:

  Case Number: 02-63996-WS
Chapter 11

Nexiq Technologies, Inc.
(Debtors)

   

Hon. Walter Shapero

AFFIRMATIONS
UNDER BANKR. R. PRO. 9011

As Debtor in Possession, I affirm:

1. That the insurance, as described in section 5 of the Notice of Operating Instructions and Reporting Requirements, is in effect, and
   
2. That all post petition taxes, as described in section 9 of the Notice of Operating Instructions and Report Requirements are current.
   
3. No professional fees (accountant, attorneys, etc.) have been paid without specific court authorization. Explain below if not true.

                 I understand that any false statements may subject me to sanctions as provide for in Bankr. R. Pro. 9011.

 

  /s/ Kevin F. Kelly
Debtor in Possession
 

02/18/2003
    Date

 

Explanations:


 

NEXIQ TECHNOLOGIES, INC.
BALANCE SHEET
AS OF JANUARY 26, 2003

 
ASSETS
     Current Assets    
        Checking/Savings
             Cash
                 1125 - Cash - Fleet DIP 1,592,355.22

             Total Cash 1,592,355.22

         Total Checking/Savings 1,592,355.22
         Other Current Assets
             Prepaid Expenses
                 1305 - Prepaid Insurance 20,350.00

             Total Prepaid Expenses 20,350.00

          Total Other Current Assets 20,350.00

      Total Current Assets 1,612,705.22
      Fixed Assets
          Fixed Assets - Basis
                 1605 - Furniture 51,587.90
          Total Fixed Assets - Basis 51,587.90
          Accumulated Depreciation
                 1655 - Accum Depr - Furniture (44,218.20 )

         Total Accumulated Depreciation (44,218.20 )
      Total Fixed Assets 7,369.70
      Other Assets
          Investments in Subsidiaries
                 1701 - Investment - Magnetec 1,236,886.74
                 1702 - Investment - Instruments 7,473,299.31
                 1703 - Investment - Termiflex 5,535,428.71
                 1704 - Investment - Micro Palm 2,145,187.33
                 1705 - Investment - MPSI 3,145,000.00
                 1706 - Investment - Oyster 1,844,643.00
                 1707 - Investment - Husky 446,964.00
                 1708 - Investment - DSI 559,215.00

          Total Investment in Subsidiaries 22,426,624.09
          Goodwill
                 1721 - Goodwill - MPSI 2,552,214.74
                 1723 - Goodwill - DSI 4,030,000.00
                 1725 - Accum Amort - MPSI Goodwill (1,234,643.42 )
                 1727 - Accum Amort - DSI Goodwill (1,318,905.00 )

          Total Goodwill 4,028,666.32
          Debt Issuance
                 1740 - Debt Issuance Costs 0.00
                 1745 - Accum Amort - Debt Issuance 0.00

          Total Debt Issuance 0.00

 
     Total Other Assets 26,455,290.41

TOTAL ASSETS 28,075,365.33

 


 

NEXIQ TECHNOLOGIES, INC.
BALANCE SHEET
AS OF JANUARY 26, 2003

 
LIABILITIES & EQUITY
   Liabilities    
      Current Liabilities
        Accounts Payable
             Accts Payable
                 2105 - Accounts Payable Pre Petition 1,528,156.29
                 2105 - Accounts Payable Post Petition 120,100.78

             Total Accts Payable 1,648,257.07

         Total Accounts Payable 1,648,257.07
         Other Current Liabilities
                 Employee Accruals
                      2305 - Accrued Restructuring 681,779.88

                 Total Employee Accruals 681,779.88
                 Accrued Expenses
                     2450 - Accrued Transition 24,752.97
                     2490 - Accrued Other      958,563.84

                 Total Accrued Expenses 983,316.81
                 Interest
                    2505 - Accrued Bank Interest 829,434.54
                    2510 - Accrued Convertible Note Int 2,298,395.77
                    2515 - Accrued Other Interest 142,547.94

                 Total Interest 3,270,378.25
                 Due To/From Subsidiaries
                     2705 - Due To/From MPSI 9,004,337.05
                     2710 - Due To/From Instruments/Mag 48,815.00
                     2715 - Due To/From DSI (2,210,253.41 )
                     2720 - Due To/From Discon't Operations 10,426,017.00

                 Total Due To/From Subsidiaires 17,268,915.64

         Total Other Current Liabilities 22,204,390.58
     
      Total Current Liabilities 23,852,647.65
      Long Term Liabilities
          Notes Payable - Long Term
                     2917 - Bridge Note - Sunrise 3,000,000.00
                     2905 - Fleet Bank - Term A 4,656,766.38
                     2910 - Fleet Bank - Term B 273,100.84
                     2920 - Convertible Notes - Sunrise 33,935,000.00
                     2925 - Convertible Notes - ANG 4,181,875.00
                     2930 - Convertible Notes - PIK 6,476,583.19
                     2940 - Convertible Notes - Discount 0.00

          Total Notes Payable - Long Term 52,523,325.41

        Total Long Term Liabilities 52,523,325.41

      Total Liabilities 76,375,973.06
      Equity
           3050 - Common Stock 140,479.62
           3100 - Additional Paid in Capital 41,181,837.55
           3900 - *Retained Earnings (76,664,039.47 )
           Net Income (12,958,885.43 )

      Total Equity (48,300,607.73 )

TOTAL LIABILITIES & EQUITY 28,075,365.33

 


 

NEXIQ TECHNOLOGIES, INC.
PROFIT AND LOSS STATEMENT
FOR THE PERIOD OF DECEMBER 30, 2002
TO JANUARY 26, 2003

 

12/29/02 to
01/26/03


Ordinary Income/Expense
     Expense   
            8300 - Rent 2,328.57
            8350 - Supplies 111.95
            Consultants
                 8505 - Consultants - General 550.00
                 8520 - Consultants - Bankruptcy 55,440.00

             Total Consultants 55,990.00
             8575 - Telephone 355.46
             8680 - Bank Charges - Monthly Fees 521.74
           Legal
                 8705 - Legal - General 0.00
                 8716 - Legal - Bankruptcy 28,546.28

           Total Legal 28,546.28
           8740 - General Insurance 18,175.00
           8995 - Miscellaneous (66.67 )

        Total Expense 105,962.33

      Net Ordinary Income (105,962.33 )
      Other Income/Expense
         Other Income
              9100 - Gain/(Loss) on Sale of Assets 0.00

          Total Other Income 0.00
          Other Expense
              Interest Expense
                   9710 - Convertible Notes 6,535,981.00
                   9715 - Debt Issuance Costs 521,766.00

               Total Interest Expense 7,057,747.00
               Taxes
                   9910 - State Income Taxes 0.00

               Total Taxes 0.00

            Total Other Expense 7,057,747.00

       Net Other Income           (7,057,747.00 )

Net Income (7,163,709.33 )

 

 


 

NEXIQ TECHNOLOGIES, INC.
SUMMARY OF POST PETITION ACCOUNTS PAYABLE AGING SCHEDULE
AS OF JANUARY 26, 2003


NAME OF CREDITOR

 

0 - 30
DAYS

 

31-60
DAYS

 

61 - 90
DAYS

 

> 90
DAYS

 

BALANCE


Argus

$

$

$

10,208.25

$

$

10,208.25
Fleet Bank   24,717.92               24,717.92
Kevin Kelly 4,750.00 4,750.00
McLane, Graf, Raulerson & Middleton 50,657.73 1,778.92 511.65 52,948.30
Jennifer Montgomery 1,200.00 1,200.00
Pepper Hamilton   5,372.37   5,842.35   7,026.82       18,241.54
Price Waterhouse   7,500.00               7,500.00
Linda Racette   250.00               250.00
Verizon Wireless   284.77               284.77





TOTALS

$

94,732.79

$

7,621.27

$

17,746.72

$

$

120,100.78





 


 

U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTER DISTRICT OF MICHIGAN

FOR THE PERIOD OF DECEMBER 30, 2002 TO JANUARY 26, 2003
TAXES PAYABLE SCHEDULE
POST PETITION
   

Beginning
Balance

 

Additions

 

Payments/
Deposits

   

Ending
Balance




 
Income Tax Withheld:
      Federal $ $ $ $



 
      State      0.00 0.00



 
FICA Tax Withheld 0.00 0.00



 
Employer's FICA Tax 0.00

0.00



 
Unemployment Tax:
      Federal

0.00

0.00




 

      State

0.00

0.00




 
Sales Use & Excise Tax

0.00

0.00




 
Property Taxes

0.00

0.00




 
Accrued Income Tax:
      Federal

0.00

0.00




 
      State

0.00

0.00

Other:                               

0.00

0.00




 
       TOTALS

$

$

$

$




 
TAXES PAYABLE SCHEDULE

Policy Expiration Date

Premium Paid Through Date

Workers' Compensation 12/31/02 12/31/02
General Liability 01/08/03 11/30/02
(awaiting for closeout billing)
Property 01/08/03 11/30/02
(awaiting for closeout billing)
Vehicle 01/08/03 11/30/02
(awaiting for closeout billing)
Other (list):
Directors and Officers Liability 09/30/03 03/31/03
Technology Errors & Omissions 06/30/03 12/31/02
Crime 01/31/03 01/31/03

 


 

U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN

                       
Case Name:      Nexiq Technologies, Inc.                
Case Number:   02-63996-WS                
                       

CASH RECEIPTS AND DISBURSEMENTS REPORT

                       

FOR THE PERIOD OF DECEMBER 30, 2002 TO JANUARY 26, 2003

 

GENERAL ACCOUNT

       

 

Fleet

 

Fleet - DIP

 

SFB

 

TOTAL

 

PAYROLL
ACCOUNT

 

TAX
ACCOUNT







                       
CASH ON HAND
BEGINNING OF PERIOD
24,904.48   1,972,841.91   0.00   1,997,746.39   0.00  

0.00







                       
RECEIPTS DURING THE
CURRENT PERIOD
(see attached schedule)

0.00

 

41,597.33

 

397,003.90

 

438,601.23

  0.00   0.00






                       

Balance Available

24,904.48   2,014,439.24   397,003.90   2,436,347.62   0.00   0.00






                       

DISBURSEMENTS DURING
THE CURRENT PERIOD
(see attached schedule)

(24,904.48

)

(422,084.02

)

(397,003.90

)

(843,992.40

)

0.00   0.00






                       

CASH ON HAND
END OF PERIOD

0.00   1,592,355.22   0.00   1,592,355.22   0.00   0.00






                       
                       
                       
  *** IMPORTANT ***                
                       
Please enter the TOTAL DISBURSEMENTS from all your accounts, including cash and excluding transfers, onto the line below. This is the number that will determine your quarterly fee payment.              
                       
   

$

419,087.92


               
                       
                       

 


 

U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN
         
Case Name:          Nexiq Technologies, Inc.
Case Number:       02-63996-WS    
         
RECEIPTS LISTING
         
FOR THE PERIOD OF DECEMBER 30, 2002 TO JANUARY 26, 2003
         
Bank:   Fleet Bank    
Location:   111 Westminster Street, Providence, RI 02903    
Account Name:   Nexiq Technologies Concentration Account    
Account Number:   9358942298    
         
         

DATE
RECEIVED

 

DESCRIPTION

 

AMOUNT




         
       

0.00


         
   

TOTAL

$


         
         
Receipts may be identified by major categories.  It is not necessary to list each transaction separately by name and customer or invoice number. You must, however, create a separate list for each bank account to which receipts were deposited during the month.    
         

 


 

U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN
         
Case Name:          Nexiq Technologies, Inc.
Case Number:       02-63996-WS    
         
RECEIPTS LISTING
         
FOR THE PERIOD OF DECEMBER 30, 2002 TO JANUARY 26, 2003
         
Bank:   Fleet Bank    
Location:   111 Westminster Street, Providence, RI 02903    
Account Name:   Nexiq Technologies Debtor in Possession Concentration Account
Account Number:   9429256472    
         
         

DATE
RECEIVED

 

DESCRIPTION

 

AMOUNT




         

Transfer

  Deposits from Diversified Software Industries  

10,471.61

Transfer

  Closed Fleet Concentration Account  

24,904.48

Transfer

  Closed Diversified Software Industries Payroll account  

334.57

         

12/31/02 & 1/17/03

  Deposits received for sold accounts receivables  

5,820.00

01/17/03

  Deposits - NCO collection  

66.67


         
   

TOTAL

$

41,597.33


         
         
Receipts may be identified by major categories.  It is not necessary to list each transaction separately by name and customer or invoice number. You must, however, create a separate list for each bank account to which receipts were deposited during the month.    

 


 

U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN
         
Case Name:          Nexiq Technologies, Inc.
Case Number:       02-63996-WS    
         
RECEIPTS LISTING
         
FOR THE PERIOD OF DECEMBER 30, 2002 TO JANUARY 26, 2003
         
Bank:   Standard Federal Bank    
Location:   40950 Van Dyke Avenue, Sterling Heights, MI 48313    
Account Name:   Nexiq Technologies Debtor in Possession
Account Number:   3664000599    
         
         

DATE
RECEIVED

 

DESCRIPTION

 

AMOUNT




         

Transfer

  Transfer from WPI Micro Processor Systems to cover checks written

397,003.90


         
   

TOTAL

$

397,003.90


         
         
Receipts may be identified by major categories.  It is not necessary to list each transaction separately by name and customer or invoice number. You must, however, create a separate list for each bank account to which receipts were deposited during the month.    

 


 

U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN

               
Case Name:       Nexiq Technologies, Inc.
Case Number:    02-63996-WS
               
DISBURSEMENTS LISTING
               
FOR THE PERIOD OF DECEMBER 30, 2002 TO JANUARY 26, 2003
               
Bank:   Fleet Bank        
Location:   111 Westminster Street, Providence, RI 02903    
Account Name:   Nexiq Technologies Concentration Account    
Account Number:   9358942298        
               
               

DATE
DISBURSED

CHECK
NUMBER

PAYEE

DESCRIPTION

AMOUNT

               
  Transfer   Fleet Nexiq Debtor in Possession   Closed account  

24,904.48


         

TOTAL

$

24,904.48


               
You must create a separate list for each bank account from which disbursements were made during the month.
               

 


 

U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN

               
Case Name:       Nexiq Technologies, Inc.        
Case Number:    02-63996-WS        
               
DISBURSEMENTS LISTING
               
FOR THE PERIOD OF DECEMBER 30, 2002 TO JANUARY 26, 2003
               
Bank:   Fleet Bank        
Location:   111 Westminster Street, Providence, RI 02903    
Account Name:   Nexiq Technologies Debtor in Possession Concentration Account    
Account Number:   9429256472        
               
               

DATE
DISBURSED

CHECK
NUMBER

PAYEE

DESCRIPTION

AMOUNT

               
01/10/03 Transfer WPI Micro Processor Systems Funding Checks written on Nexiq DIP account

400,000.00

01/10/03 Wire Fleet Bank Legal Fees 1,682.50
01/17/03 Wire Fleet Bank Legal Fees 16,051.42
01/23/03 Wire Fleet Bank Legal Fees 3,828.36
Wire Fleet Bank Bank fees 521.74

TOTAL

$

422,084.02


               
You must create a separate list for each bank account from which disbursements were made during the month.
               

 


 

U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN

               
Case Name:       Nexiq Technologies, Inc.        
Case Number:    02-63996-WS        
               
DISBURSEMENTS LISTING
               
FOR THE PERIOD OF DECEMBER 30, 2002 TO JANUARY 26, 2003
               
Bank:   Standard Federal Bank        
Location:   40950 Van Dyke Avenue, Sterling Heights, MI 48313    
Account Name:   Nexiq Technologies Debtor in Possession    
Account Number:   3664000599        
               
               

DATE
DISBURSED

CHECK
NUMBER

PAYEE

DESCRIPTION

AMOUNT

               
01/08/03 1447   BERINGEA, LLC   TRANSACTION FEES & EXPENSES  

262,075.48

01/08/03 1454   HONEY HOLBROOK   CONTRACTOR - HR  

780.00

01/08/03 1456   JENNIFER MONTGOMERY   CONTRACTOR - FINANCE  

1,600.00

01/08/03 1457   KEVIN KELLY   CONTRACTOR - FINANCE  

3,500.00

01/08/03 1459   LINDA RACETTE   8-K FILING   250.00
01/08/03 1460   MCLANE, GRAF   NOVEMBER FEES   10,166.37
01/08/03 1463   PEPPER HAMILTON, LLP   NOVEMBER FEES   43,083.10
01/08/03 1466   SOUTHERN NH SOFTWARE   MOVE CORPORATE ASSETS   305.00
01/15/03 1473   PRICE WATERHOUSE COOPERS   FY01 FEDERAL TAX   10,000.00
01/17/03 1481   JENNIFER MONTGOMERY   CONTRACT   1,600.00
01/17/03 1482   KEVIN KELLY   CONTRACT   4,875.00
01/17/03 1483   LINDA RACETTE   CONTRACT   50.00
01/24/03 1502   DEBRA DROLL   CONTRACT LABOR   490.00
01/24/03 1505   DIANE HALL   CONTRACT LABOR   611.95
01/24/03 1510   HONEY HOLBROOK   CONTRACT LABOR   870.00
01/24/03 1512   JENNIFER MONTGOMERY   CONTRACT LABOR   2,900.00
01/24/03 1513   KEVIN KELLY   CONTRACT LABOR   4,875.00
01/24/03 1514   NEW ENGLAND MICROGRAPHICS       363.75
01/24/03 1515   NNT, INC.   A/R RECEIPT POST SALE   20.00
01/24/03 1516   PEPPER HAMILTON   LEGAL - BANKRUPTCY   33,288.25
01/24/03 1518   VETRONIX CORPORATION   A/R RECEIPT POST SALE   5,800.00
01/24/03 1521   U.S. BANKRUPTCY TRUSTEE   QUARTERLY FEE   3,750.00
01/24/03 1522   U.S. BANKRUPTCY TRUSTEE   QUARTERLY FEE   5,000.00
01/24/03 1523   U.S. BANKRUPTCY TRUSTEE   QUARTERLY FEE   750.00

         

TOTAL

$

397,003.90


               
You must create a separate list for each bank account from which disbursements were made during the month.
               

 


 

EXHIBIT 99.2

UNITED STATES BANKRUPTCY COURT
EASTERN DISTRICT OF MICHIGAN

In the matter of:

  Case Number: 02-63994-WS
Chapter 11

WPI Micro Processor Systems, Inc.
(Debtors)

   

Hon. Walter Shapero

STATEMENT OF DEBTOR IN POSSESSION
UNDER BANKR. R. PRO. 9011
For the month of  to December 30, 2002 to January 26, 2003

The Debtor in Possession states:

Attached is a complete and accurate (check appropriate lines).

  X   Balance Sheet
  X   Profit and Loss Statement
  X   Cash Receipts and Disbursements Report
       
  X   Accounts Payable Aging Schedule
       
  X   Taxes Payable/Insurance Schedule
       
  X   Reconciled Bank Statement(s)

              The statements contained within have been completed on a                                CASH                  X         ACCRUAL BASIS.  I understand that any false statement may subject me to sanctions as provided for in Bankr. R. Pro. 9011.

  /s/ Kevin F. Kelly
Debtor in Possession
 

02/18/2003
    Date

 
   
A.  Mail the original to: Mail one copy of this report to:
UNITED STATES BANKRUPTCY COURT
21ST FLOOR - COMERICA BUILDING
211 W. FORT STREET
DETROIT, MICHIGAN 48226
OFFICE OF THE U. S. TRUSTEE
211 WEST FORT STREET
SUITE 700
DETROIT, MICHIGAN 48226
Attn: John R. Kuhn

B.  Mail a copy of this report to each member of the Creditors' Committee (if any) and the attorney for the Creditors' Committee (if any).

 


 

UNITED STATES BANKRUPTCY COURT
EASTERN DISTRICT OF MICHIGAN

In the matter of:

  Case Number: 02-63994-WS
Chapter 11

WPI Micro Processor Systems, Inc.
(Debtors)

   

Hon. Walter Shapero

AFFIRMATIONS
UNDER BANKR. R. PRO. 9011

As Debtor in Possession, I affirm:

1. That the insurance, as described in section 5 of the Notice of Operating Instructions and Reporting Requirements, is in effect, and
   
2. That all post petition taxes, as described in section 9 of the Notice of Operating Instructions and Report Requirements are current.
   
3. No professional fees (accountant, attorneys, etc.) have been paid without specific court authorization. Explain below if not true.

                 I understand that any false statements may subject me to sanctions as provide for in Bankr. R. Pro. 9011.

 

  /s/ Kevin F. Kelly
Debtor in Possession
 

02/18/2003
    Date

 

Explanations:


 

WPI MICRO PROCESSOR SYSTEMS, INC.
BALANCE SHEET
AS OF JANUARY 26, 2003

     
ASSETS
     Current Assets    
        Checking-Standard DIP (79,892.59 ) (79,892.59 )
        Prepaid Contracts 14,008.00 14,008.00


        Total Current Assets (65,884.59 ) (65,884.59 )
      Fixed Assets
         Cost
         Accumulated Depreciation


         Total Fixed Assets
       Other Assets 
          Security Deposit 21,895.00 21,895.00


               Total Other Assets 21,895.00 21,895.00


TOTAL ASSETS (43,989.59
) (43,989.59
)


           
LIABILITIES & EQUITY
Liabilities     
     Current Liabilities
        Accounts Payable-Pre Petition 1,373,024.69
        Accounts Payable-Post Petition 23,511.41 1,396,536.10
        Due To/From NEXIQ Corporate (9,004,337.05 )
        Due To/From NEXIQ DSI 2,137,038.39 (6,867,298.66 )
        Accrued Sales & Use Tax


         Total Current Liabilities (5,470,762.56 ) (5,470,762.56 )


         Total Liabilities  (5,470,762.56 ) (5,470,762.56 )


 Equity
          Common Stock 3,145,000.00 3,145,000.00
          Retained Earnings-Prior (851,402.28 ) (851,402.28 )
          Net Income 3,133,175.25 3,133,175.25


          Total Equity 5,426,772.97 5,426,772.97


TOTAL LIABILITIES & EQUITY (43,989.59 ) (43,989.59
)


           

 


 

WPI MICRO PROCESSOR SYSTEMS, INC.
PROFIT AND LOSS STATEMENT
FOR THE PERIOD OF DECEMBER 30, 2002
TO JANUARY 26, 2003

 

12/30/02 to
01/26/03


Income
4920-03 - Sales Adjustments 39.29

      Total Income - Net (39.29 )

               
Cost of Sales

      Total Cost of Sales 0.00

           
Gross Profit (39.29 )

                
Operating Expenses
6210 - Supplies 314.43
6215 - Telephone (1,630.77 )
6220 - Electricity 145.60
6230 - Water 18.72
6246 - Meals & Entertainment 57.09
6300 - Medical Ins 7,284.90
6400 - Equipment Maintenance 623.56
6405 - Equipment Lease 2,551.77
6410 - Bank Fees 165.51
6415 - Legal 4,507.96
6422 - Payroll Processing 824.00
6430 - Building Maintenance (125.00 )
6500 - Telephone "1-800" (167.09 )
6565 - Postage 503.02
6606 - Product Development/Pilots 573.57

Total Operating Expenses 15,647.27

Net Profit (Loss)

(15,686.56

)

 

 


 

U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTER DISTRICT OF MICHIGAN

FOR THE PERIOD OF DECEMBER 30, 2002 TO JANUARY 26, 2003
TAXES PAYABLE SCHEDULE
POST PETITION
   

Beginning
Balance

 

Additions

 

Payments/
Deposits

   

Ending
Balance





Income Tax Withheld:
      Federal $ $ $

$




      State      0.00 0.00 0.00

0.00




FICA Tax Withheld 0.00 0.00 0.00

0.00




Employer's FICA Tax 0.00 0.00 0.00

0.00




Unemployment Tax:
      Federal

0.00

0.00





      State

0.00

0.00

0.00

0.00





Sales Use & Excise Tax

13.77

0.00

(13.77

)

0.00





Property Taxes

3,665.06

0.00

(3,665.06

)

0.00





Accrued Income Tax:
      Federal

0.00

0.00





      State

0.00

0.00

Other: Local Tax 

0.00

0.00

0.00

0.00





       TOTALS

$

3,678.83

$

$

(3,678.83

)

$





TAXES PAYABLE SCHEDULE

Policy Expiration Date

Premium Paid Through Date

Workers' Compensation 12/31/02 12/31/02
General Liability 01/08/03 11/30/02
(awaiting for closeout billing)
Property 01/08/03 11/30/02
(awaiting for closeout billing)
Vehicle 01/08/03 11/30/02
(awaiting for closeout billing)
Other (list):
Directors and Officers Liability 09/30/03 03/31/03
Technology Errors & Omissions 06/30/03 12/31/02
Crime 01/31/03 01/31/03

 


 

WPI MICRO PROCESSOR SYSTEMS, INC.
SUMMARY OF POST PETITION ACCOUNTS PAYABLE AGING SCHEDULE
AS OF JANUARY 26, 2003


NAME OF CREDITOR

  BALANCE     0 - 30
DAYS
    31-60
DAYS
  61-90
DAYS
  > 90
DAYS

ADP, INC.

$

824.00

$

824.00

$

$

$

AETHER SYSTEMS, INC. 455.40 455.40
ALBIN BUSINESS COPIERS 292.01 292.01
AT&T 459.31 459.31
CELLNET COMMUNICATIONS 1,623.51 1,623.51
CINGULAR INTERACTIVE-DEV 1,171.51 1,171.51
CINTAS 569.62 569.62
CITY OF STERLING HEIGHTS 7,200.00 7,200.00
CITY OF STERLING HEIGHTS 74.84 74.84
CONSUMERS ENERGY 1,961.37 1,961.37
CUSTOM COFFEE SERVICE INC. 177.90 177.90
ERVIN LEASING 212.50 212.50
EXPANETS, INC. 1,620.26 1,620.26
FEDERAL EXPRESS CORP 436.60 436.60
IMAGE-TEK EXHIBITS 150.00 150.00
MR. PITA 57.09 57.09
RADER FISHMAN 4,507.96 4,507.96
T MOBILE 61.53 61.53
VERIO, INC. -22 1,006.50 1,006.50
WASTE MANAGEMENT 75.93 75.93
WIRELESS CAR 573.57 573.57





TOTALS

$

23,511.41

$

23,449.88

$

61.53

$

$






 


 

U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN

                       
Case Name:      WPI Micro Processor Systems, Inc.                
Case Number:   02-63994-WS                
                       

CASH RECEIPTS AND DISBURSEMENTS REPORT

                       

FOR THE PERIOD OF DECEMBER 30, 2002 TO JANUARY 26, 2003

 

GENERAL ACCOUNT

       

 

Fleet - DIP

 

SFB

 

TOTAL

 

PAYROLL
ACCOUNT

 

TAX
ACCOUNT

   





 
                       
CASH ON HAND
BEGINNING OF PERIOD
0.00   27,372.02   27,372.02

 

456.65

 

0.00    





 
                       
RECEIPTS DURING THE
CURRENT PERIOD
(see attached schedule)

0.00

 

400,390.64

 

400,390.64

 

0.00

  0.00    





 
                       

Balance Available

0.00   427,762.66   427,762.66   456.65   0.00    





 
                       

DISBURSEMENTS DURING
THE CURRENT PERIOD
(see attached schedule)

0.00

 

(507,655.25

)

(507,655.25

)

(456.65

)

0.00

 

 





 
                       

CASH ON HAND
END OF PERIOD

0.00   (79,892.59

)

(79,892.59

)

0.00

 

0.00    





 
                       
                       
                       
  *** IMPORTANT ***                
                       
Please enter the TOTAL DISBURSEMENTS from all your accounts, including cash and excluding transfers, onto the line below. This is the number that will determine your quarterly fee payment.              
                       
   

$

95,542.68


               
                       
                       

 


 

U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN
         
Case Name:          WPI Micro Processor Systems, Inc.
Case Number:       02-63994-WS    
         
RECEIPTS LISTING
         
FOR THE PERIOD OF DECEMBER 30, 2002 TO JANUARY 26, 2003
         
Bank:   Fleet Bank    
Location:   111 Westminster Street, Providence, RI 02903    
Account Name:   Nexiq Technologies Debtor in Possession Concentration Account
Account Number:   9429256472    
         
         

DATE
RECEIVED

 

DESCRIPTION

 

AMOUNT




         
    None  

0.00


         
   

TOTAL

$


         
         
Receipts may be identified by major categories.  It is not necessary to list each transaction separately by name and customer or invoice number. You must, however, create a separate list for each bank account to which receipts were deposited during the month.    

 


 

U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN
         
Case Name:          WPI Micro Processor Systems, Inc.
Case Number:       02-63994-WS    
         
RECEIPTS LISTING
         
FOR THE PERIOD OF DECEMBER 30, 2002 TO JANUARY 26, 2003
         
Bank:   Standard Federal Bank    
Location:   40950 Van Dyke Avenue, Sterling Heights, MI 48313    
Account Name:   Nexiq Technologies Debtor in Possession
Account Number:   3664000599    
         
         

DATE
RECEIVED

 

DESCRIPTION

 

AMOUNT




         

Transfer

  Transfer from Nexiq Technologies to cover checks written

400,000.00

       

Transfer

  Transfer from closed Standard Federal Payroll account

390.64

       

         
   

TOTAL

$

400,390.64


         
         
Receipts may be identified by major categories.  It is not necessary to list each transaction separately by name and customer or invoice number. You must, however, create a separate list for each bank account to which receipts were deposited during the month.    

 


 

 

U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN
         
Case Name:          WPI Micro Processor Systems, Inc.
Case Number:       02-63994-WS    
         
RECEIPTS LISTING
         
FOR THE PERIOD OF DECEMBER 30, 2002 TO JANUARY 26, 2003
         
Bank:   Standard Federal Bank    
Location:   40950 Van Dyke Avenue, Sterling Heights, MI 48313    
Account Name:   Nexiq Technologies Debtor in Possession
Account Number:   5607110490    
         
         

DATE
RECEIVED

 

DESCRIPTION

 

AMOUNT




         
    None

0.00


         
   

TOTAL

$


         
         
Receipts may be identified by major categories.  It is not necessary to list each transaction separately by name and customer or invoice number. You must, however, create a separate list for each bank account to which receipts were deposited during the month.    

 

 


 

U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN

               
Case Name:       WPI Micro Processor Systems, Inc.        
Case Number:    02-63994-WS        
               
DISBURSEMENTS LISTING
               
FOR THE PERIOD OF DECEMBER 30, 2002 TO JANUARY 26, 2003
               
Bank:   Fleet Bank        
Location:   111 Westminster Street, Providence, RI 02903    
Account Name:   Nexiq Technologies Debtor in Possession Concentration Account    
Account Number:   9429256472        
               
               

DATE
DISBURSED

CHECK
NUMBER

PAYEE

DESCRIPTION

AMOUNT

               
      None      

0.00


         

TOTAL

$


               
You must create a separate list for each bank account from which disbursements were made during the month.
               

 


 

U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN

               
Case Name:       WPI Micro Processor Systems, Inc.        
Case Number:    02-63994-WS        
               
DISBURSEMENTS LISTING
               
FOR THE PERIOD OF DECEMBER 30, 2002 TO JANUARY 26, 2003
               
Bank:   Standard Federal Bank        
Location:   40950 Van Dyke Avenue, Sterling Heights, MI 48313    
Account Name:   Nexiq Technologies Debtor in Possession    
Account Number:   3664000599        
               
               

DATE
DISBURSED

CHECK
NUMBER

PAYEE

DESCRIPTION

AMOUNT

  Transfer   Diversified Software Industries   Checks written  

15,174.68

  Transfer   Nexiq Technologies   Checks written  

397,003.90

01/08/03 1440   AMERITECH   LOCAL PHONE SERVICES  

729.16

01/08/03 1441   AT&T   E-TECH DSL  

219.95

01/08/03 1442   AT&T   19 MILE LONG DISTANCE  

3,149.26

01/08/03 1443   AT&T   T-1 LINE MI TO IA  

3,252.82

01/08/03 1444   ADP, INC.   PAYROLL PROCESSING  

644.37

01/08/03 1445   BALBOA CAPITAL CORPORATION   ACCOUNTING PRINTER   250.31
01/08/03 1446   BALBOA CAPITAL CORP-BULK   CD BURNER/PRINTER   352.99
01/08/03 1448   CINTAS   UNIFORMS AND FLOOR MAT CLEAN   34.16
01/08/03 1449   CITY OF STERLING HEIGHTS   WATER & SEWER   85.47
01/08/03 1450   EUREKA TECHNOCRATS, INC.   E-TECH CONTRACT LABOR   4,400.00
01/08/03 1451   EXPANETS, INC.   PHONE SYSTEMS MAINTENANCE   681.86
01/08/03 1452   FEDERAL EXPRESS   SHIPPING CHARGES   396.02
01/08/03 1453   G & P CLEANING COMPANY   BUILDING CLEANING SERVICES - JAN   1,125.00
01/08/03 1455   IMAGE TEK EXHIBITS   TRADE SHOW BOOTH STORAGE   150.00
01/08/03 1458   LEDDS DEVELOPMENT   RENT PROPERTY TAXES   24,370.06
01/08/03 1461   DEBBIE LOVALVO   PETTY CASH   307.60
01/08/03 1462   MR PITA   CATERING LUNCH   69.31
01/08/03 1464   RADER, FISHMAN   E-TECH LEGAL   782.96
01/08/03 1465   RAYMOND DRYER   FSA   100.00
01/08/03 1467   UNITED PARCEL SERVICE   SHIPPING CHARGES   1,687.19
01/08/03 1469   VERIO, INC.   INTERNET T1   1,006.50
01/08/03 1470   WASTE MANAGEMENT   WASTE DISPOSAL   350.19
01/08/03 1471   WIRELESSCAR NORTH AMERICA   E-TECH NOC FEE & AIRTIME   11,812.25
01/17/03 1475   ALBIN BUSINESS COPIERS   METER CHARGES   237.93
01/17/03 1476   CELLNET COMMUNICATIONS   CELL PHONES   151.25
01/17/03 1477   CINGULAR INTERACTIVE   E-TECH   1,203.31
01/17/03 1478   DE CLARKS LANDSCAPING   LANDSCAPING - SALT CHARGES   500.00
01/17/03 1479   FEDERAL EXPRESS   SHIPPING SERVICES   1,204.70
01/17/03 1490   STATE OF MICHIGAN   SALES AND USE TAX   13.77
01/24/03 1492   AMERITECH   MPSI LOCAL VOICE   658.98
01/24/03 1493   AMERITECH   MSPI LOCAL CALLS   741.25
01/24/03 1494   AT&T   MPSI LONG DISTANCE   2,850.96
01/24/03 1495   AT&T TELECONFERENCE   MPSI TELECONFERENCE   133.82
01/24/03 1497   CATERPILLAR   ROYALTY   21,412.48
01/24/03 1500   CONSUMERS ENERGY   GAS   1,220.75
01/24/03 1503   DETROIT EDISON   ELECTRIC   2,001.36
01/24/03 1504   DETROIT DIESEL CORP   ROYALTY   2,970.00
01/24/03 1506   EATON CORPORATION   ROYALTY   504.00
01/24/03 1507   ERVIN LEASING COMPANY   EQUIPMENT LEASE   349.32
01/24/03 1508   EXPANETS FINANCIAL   TELEPHONE LEASE   3,184.00
01/24/03 1509   FEDERAL EXPRESS   SHIPPING   53.96
01/24/03 1520   CUSTOM COFFEE SERVICES   COFFEE SUPPLIES   28.00
               
01/15/03 Wire   Standard Federal Bank   Bank Fee   99.50
               

         

TOTAL

$

507,655.25


               
You must create a separate list for each bank account from which disbursements were made during the month.
               

 


U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN

               
Case Name:       WPI Micro Processor Systems, Inc.        
Case Number:    02-63994-WS        
               
DISBURSEMENTS LISTING
               
FOR THE PERIOD OF DECEMBER 30, 2002 TO JANUARY 26, 2003
               
Bank:   Standard Federal Bank        
Location:   40950 Van Dyke Avenue, Sterling Heights, MI 48313    
Account Name:   Nexiq Technologies Debtor in Possession    
Account Number:   5607110490        
               
               

DATE
DISBURSED

CHECK
NUMBER

PAYEE

DESCRIPTION

AMOUNT

               
  Transfer   Standard Federal Bank   Closed account  

390.64

               
01/15/03 Wire   Standard Federal Bank   Monthly Bank Fee  

66.01

             

 


         

TOTAL

$

456.65


               
You must create a separate list for each bank account from which disbursements were made during the month.
               

 


EXHIBIT 99.3

UNITED STATES BANKRUPTCY COURT
EASTERN DISTRICT OF MICHIGAN

In the matter of:

  Case Number: 02-63998-WS
Chapter 11

Diversified Software Industries, Inc.
(Debtors)

   

Hon. Walter Shapero

STATEMENT OF DEBTOR IN POSSESSION
UNDER BANKR. R. PRO. 9011
For the month of December 30, 2002 to January 26, 2003

The Debtor in Possession states:

Attached is a complete and accurate (check appropriate lines).

  X   Balance Sheet
  X   Profit and Loss Statement
  X   Cash Receipts and Disbursements Report
       
  X   Accounts Payable Aging Schedule
       
  X   Taxes Payable/Insurance Schedule
       
  X   Reconciled Bank Statement(s)

              The statements contained within have been completed on a                                CASH                  X         ACCRUAL BASIS.  I understand that any false statement may subject me to sanctions as provided for in Bankr. R. Pro. 9011.

  /s/ Kevin F. Kelly
Debtor in Possession
 

02/18/2003
    Date

 
   
A.  Mail the original to: Mail one copy of this report to:
UNITED STATES BANKRUPTCY COURT
21ST FLOOR - COMERICA BUILDING
211 W. FORT STREET
DETROIT, MICHIGAN 48226
OFFICE OF THE U. S. TRUSTEE
211 WEST FORT STREET
SUITE 700
DETROIT, MICHIGAN 48226
Attn: John R. Kuhn

B.  Mail a copy of this report to each member of the Creditors' Committee (if any) and the attorney for the Creditors' Committee (if any).


UNITED STATES BANKRUPTCY COURT
EASTERN DISTRICT OF MICHIGAN

In the matter of:

  Case Number: 02-63998-WS
Chapter 11

Diversified Software Industries, Inc.
(Debtors)

   

Hon. Walter Shapero

AFFIRMATIONS
UNDER BANKR. R. PRO. 9011

As Debtor in Possession, I affirm:

1. That the insurance, as described in section 5 of the Notice of Operating Instructions and Reporting Requirements, is in effect, and
   
2. That all post petition taxes, as described in section 9 of the Notice of Operating Instructions and Report Requirements are current.
   
3. No professional fees (accountant, attorneys, etc.) have been paid without specific court authorization. Explain below if not true.

                 I understand that any false statements may subject me to sanctions as provide for in Bankr. R. Pro. 9011.

 

  /s/ Kevin F. Kelly
Debtor in Possession
 

02/18/2003
    Date

 

Explanations:

 


 

DIVERSIFIED SOFTWARE INDUSTRIES, INC.
BALANCE SHEET
AS OF JANUARY 26, 2003

     
ASSETS
       Other Assets 
          Security Deposit 2,630.38
          Deposits - Utilities 1,992.00 4,622.38


               Total Other Assets 4,622.38 4,622.38


TOTAL ASSETS 4,622.38
4,622.38

           
LIABILITIES & EQUITY
Liabilities     
     Current Liabilities
        Accounts Payable-Pre Petition 101,817.72
        Accounts Payable-Post Petition 3,547.35 105,365.07
        Due To/From NEXIQ Corporate 2,210,253.41
        Due To/From NEXIQ Detroit (2,137,038.39) 73,215.02
        Accrued Salaries 11,022.35
        Accrued Payroll Other 49,311.21 60,333.56


         Total Current Liabilities 238,913.65 238,913.65
Long Term Liabilities
         TIF Grant 74,000.00
         CEBA Grant 104,372.98 178,372.98


         Total Long Term Liabilities 178,372.98 178,372.98


             Total Liabilities  417,286.63 417,286.63
 Equity
          Owner's Equity - Opening 26,455.95
          Owner's Equity - Other 2,862,799.32 2,889,255.27
          Retained Earnings - DIS (4,116,277.62 ) (4,116,277.62 )
          Net Income 814,358.10 814,358.10


(412,664.25 ) (412,664.25 )


TOTAL LIABILITIES & EQUITY 4,622.38

4,622.38

 


 

DIVERSIFIED SOFTWARE INDUSTRIES, INC.
PROFIT AND LOSS STATEMENT
FOR THE PERIOD OF DECEMBER 30, 2002
TO JANUARY 26, 2003

 

12/30/02 to
01/26/03


Income
      Total Income  0.00
                
Operating Expenses
6000 - Salaries 10,160.16
6100 - FICA 777.25
6105 - FUTA 81.28
6110 - SUI 3.66
6215 - Telephone (334.66 )
6230 - Water 32.45
6235 - Gas 60.30
6245 - Travel Expense (368.00 )
6310 - Disability/Life (17.45 )
6410 - Bank Fees 6.30
6415 - Professional Fees (88.00 )
6422 - Payroll Processing 36.00
6430 - Building Maintenance 75.60
6565 - Postage 107.64
7000 - Gain/Loss on Sale of Assets (230,266.03 )

Total Expenses (219,733.50 )

Net Profit (Loss) 219,733.50

 

 


 

DIVERSIFIED SOFTWARE INDUSTRIES, INC.
SUMMARY OF POST PETITION ACCOUNTS PAYABLE AGING SCHEDULE
AS OF JANUARY 26, 2003


NAME OF CREDITOR

 

0 - 30
DAYS

 

31-60
DAYS

 

61 - 90
DAYS

 

> 90
DAYS

 

BALANCE


ADP

$

36.00

$

$

$

$

36.00
City of Coralville 50.29 50.29
Linn County REC 987.24 987.24
MidAmerican Energy 899.73 899.73
Sprint 405.92 405.92
Sprint Conferencing Services 624.07 624.07
Verizon Wireless 544.10 544.10





TOTALS

$

3,547.35

$

$

$

$

3,547.35





 


 

U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTER DISTRICT OF MICHIGAN

FOR THE PERIOD OF DECEMBER 30, 2002 TO JANUARY 26, 2003
TAXES PAYABLE SCHEDULE
POST PETITION
   

Beginning
Balance

 

Additions

 

Payments/
Deposits

   

Ending
Balance




 
Income Tax Withheld:
      Federal $ $ $

$



 
      State      0.00 0.00 0.00

0.00



 
FICA Tax Withheld 0.00 0.00 0.00

0.00



 
Employer's FICA Tax 0.00 0.00 0.00

0.00



 
Unemployment Tax:
      Federal

0.00

0.00




 

      State

0.00

0.00

0.00

0.00




 
Sales Use & Excise Tax

0.00

0.00

0.00

0.00




 
Property Taxes

0.00

0.00

0.00

0.00




 
Accrued Income Tax:
      Federal

0.00

0.00




 
      State

0.00

0.00

0.00

0.00

Other:                               

0.00

0.00




 
       TOTALS

$

$

$

$




 
TAXES PAYABLE SCHEDULE

Policy Expiration Date

Premium Paid Through Date

Workers' Compensation 12/31/02 12/31/02
General Liability 01/08/03 11/30/02
(awaiting for closeout billing)
Property 01/08/03 11/30/02
(awaiting for closeout billing)
Vehicle 01/08/03 11/30/02
(awaiting for closeout billing)
Other (list):
Directors and Officers Liability 09/30/03 03/31/03
Technology Errors & Omissions 06/30/03 12/31/02
Crime 01/31/03 01/31/03

 


 

U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN

                       
Case Name:      Diversified Software Industries, Inc.                
Case Number:   02-63998-WS                
                       

CASH RECEIPTS AND DISBURSEMENTS REPORT

                       

FOR THE PERIOD OF DECEMBER 30, 2002 TO JANUARY 26, 2003

 

GENERAL ACCOUNT

       

 

Fleet - DIP

 

SFB

 

TOTAL

 

PAYROLL
ACCOUNT

 

TAX
ACCOUNT

   





 
                       
CASH ON HAND
BEGINNING OF PERIOD
0.00   0.00   0.00   224.31   0.00    





 
                       
RECEIPTS DURING THE
CURRENT PERIOD
(see attached schedule)

10,471.61

 

15,174.68

 

25,646.29

 

116.56

  0.00    





 
                       

Balance Available

10,471.61   15,174.68   25,646.29   340.87   0.00    





 
                       

DISBURSEMENTS DURING
THE CURRENT PERIOD
(see attached schedule)

(10,471.61

)

(15,174.68

)

(25,646.29

)

(340.87

)

0.00

 

 





 
                       

CASH ON HAND
END OF PERIOD

0.00   0.00   0.00   0.00   0.00    





 
                       
                       
                       
  *** IMPORTANT ***                
                       
Please enter the TOTAL DISBURSEMENTS from all your accounts, including cash and excluding transfers, onto the line below. This is the number that will determine your quarterly fee payment.              
                       
   

$

15,180.98


               
                       
                       

 

 


 

U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN
         
Case Name:          Diversified Software Industries, Inc.
Case Number:       02-63998-WS    
         
RECEIPTS LISTING
         
FOR THE PERIOD OF DECEMBER 30, 2002 TO JANUARY 26, 2003
         
Bank:   Fleet Bank    
Location:   111 Westminster Street, Providence, RI 02903    
Account Name:   Nexiq Technologies Debtor in Possession Concentration Account
Account Number:   9429256472    
         
         

DATE
RECEIVED

 

DESCRIPTION

 

AMOUNT




         

01/17/03

  Sale of fixed asset - Chrysler Concord  

10,000.00

01/17/03

  Provident Life final settlement  

15.61

01/17/03

  Reimbursement of unused cash advance  

368.00

01/17/03

  Legal refund of overpayment  

88.00

         

         
   

TOTAL

$

10,471.61


         
         
Receipts may be identified by major categories.  It is not necessary to list each transaction separately by name and customer or invoice number. You must, however, create a separate list for each bank account to which receipts were deposited during the month.    

 


 

U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN
         
Case Name:          Diversified Software Industries, Inc.
Case Number:       02-63998-WS    
         
RECEIPTS LISTING
         
FOR THE PERIOD OF DECEMBER 30, 2002 TO JANUARY 26, 2003
         
Bank:   Standard Federal Bank    
Location:   40950 Van Dyke Avenue, Sterling Heights, MI 48313    
Account Name:   Nexiq Technologies Debtor in Possession
Account Number:   3664000599    
         
         

DATE
RECEIVED

 

DESCRIPTION

 

AMOUNT




         

Transfer

  Transfer from WPI Micro Processor Systems to cover checks written

15,174.68


         
   

TOTAL

$

15,174.68


         
         
Receipts may be identified by major categories.  It is not necessary to list each transaction separately by name and customer or invoice number. You must, however, create a separate list for each bank account to which receipts were deposited during the month.    

 


 

U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN
         
Case Name:          Diversified Software Industries, Inc.
Case Number:       02-63998-WS    
         
RECEIPTS LISTING
         
FOR THE PERIOD OF DECEMBER 30, 2002 TO JANUARY 26, 2003
         
Bank:   Hawkeye State Bank    
Location:   299 S. Dubuque Street, Iowa City, IA 52240    
Account Name:   Diversified Software Industries Payroll Account
Account Number:   044644    
         
         

DATE
RECEIVED

 

DESCRIPTION

 

AMOUNT




         
    Closed Account related to Flexible Spending Plan Account

116.56

       

         
   

TOTAL

$

116.56


         
         
Receipts may be identified by major categories.  It is not necessary to list each transaction separately by name and customer or invoice number. You must, however, create a separate list for each bank account to which receipts were deposited during the month.    

 


 

U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN

               
Case Name:       Diversified Software Industries, Inc.
Case Number:    02-63998-WS
               
DISBURSEMENTS LISTING
               
FOR THE PERIOD OF DECEMBER 30, 2002 TO JANUARY 26, 2003
               
Bank:   Fleet Bank        
Location:   111 Westminster Street, Providence, RI 02903    
Account Name:   Nexiq Technologies Debtor in Possession Concentration Account    
Account Number:   9429256472        
               
               

DATE
DISBURSED

CHECK
NUMBER

PAYEE

DESCRIPTION

AMOUNT

               
  Transfer   Nexiq Technologies   Transfer - deposit comingled with other funds  

10,471.61


         

TOTAL

$

10,471.61


               
You must create a separate list for each bank account from which disbursements were made during the month.
               

 

 


 

U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN

               
Case Name:       Diversified Software Industries, Inc.        
Case Number:    02-63998-WS        
               
DISBURSEMENTS LISTING
               
FOR THE PERIOD OF DECEMBER 30, 2002 TO JANUARY 26, 2003
               
Bank:   Standard Federal Bank        
Location:   40950 Van Dyke Avenue, Sterling Heights, MI 48313    
Account Name:   Nexiq Technologies Debtor in Possession    
Account Number:   3664000599        
               
               

DATE
DISBURSED

CHECK
NUMBER

PAYEE

DESCRIPTION

AMOUNT

01/08/03 1468 VENTURE ONE DSI RENT

9,152.92

01/17/03 1474 ADP, INC. PAYROLL SERVICES

452.25

01/17/03 1480   FREEMAN LOCK   ALARM SERVICES  

75.60

01/17/03 1484   LINN COUNTY REC   DSI ELECTRICAL  

1,057.47

01/17/03 1485   MIDAMERICAN ENERGY COMPANY   DSI GAS  

577.33

01/17/03 1486   SOUTH SLOPE   LOCAL SERVICE AND T1 CHARGES   721.05
01/17/03 1487 SPRINT LONG DISTANCE CHARGES 460.47
01/17/03 1488 SPRINT PCS CELL PHONES 414.19
01/17/03 1489   SPRINT CONFERENCING SERVICES   TELECONFERENCING   1,116.48
01/17/03 1491 WASTE MANAGEMENT DISPOSAL CHARGE 73.35
01/24/03 1496 B2B FINANCIAL ADVANTAGE CLEANING SERVICES 401.10
01/24/03 1498   CINGULAR INTERACTIVE   WIRELESS SERVICES   324.30
01/24/03 1511   JAMES GRIFFIN   EXPENSE REIMBURSEMENT   34.35
01/24/03 1517   QWEST   T1 CONNECTION   234.73
01/24/03 1519   CITY OF CORALVILLE   WATER   79.09

TOTAL

$

15,174.68


               
You must create a separate list for each bank account from which disbursements were made during the month.
               

 


 

U. S. DEPARTMENT OF JUSTICE
UNITED STATES TRUSTEE
EASTERN DISTRICT OF MICHIGAN

               
Case Name:       Diversified Software Industries, Inc.        
Case Number:    02-63998-WS        
               
DISBURSEMENTS LISTING
               
FOR THE PERIOD OF DECEMBER 30, 2002 TO JANUARY 26, 2003
               
Bank:   Hawkeye State Bank        
Location:   299 S. Dubuque Street, Iowa City, IA 52240    
Account Name:   Diversified Software Industries Payroll Account    
Account Number:   044644        
               
               

DATE
DISBURSED

CHECK
NUMBER

PAYEE

DESCRIPTION

AMOUNT

               
  Transfer   Fleet Nexiq Debtor in Possession   Closed account  

334.57

               
  Wires   Hawkeye State Bank   Bank Fee  

6.30


         

TOTAL

$

340.87


               
You must create a separate list for each bank account from which disbursements were made during the month.
               

 

-----END PRIVACY-ENHANCED MESSAGE-----