XML 38 R27.htm IDEA: XBRL DOCUMENT v3.25.1
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
SUMMARY OF SEGMENTED DATA

The following tables represent segmented data for the three-month periods ended March 31, 2025 and 2024 (in thousands):

 

 

   PG   CP   Total 
Three months ended March 31, 2025:               
Revenues from external customers  $2,887   $211   $3,098 
COGS   697    75    772 
Segment gross profit   2,190    136    2,326 
R&D expense   271    20    291 
SG&A expense   954    70    1,024 
Segment operating income   965    46    1,011 
Interest income, net   22    1    23 
Segment income before income taxes  $987   $47   $1,034 
                
Three months ended March 31, 2024:               
Revenues from external customers  $1,794   $338   $2,132 
COGS   396    145    541 
Segment gross profit   1,398    193    1,591 
R&D expense   179    59    238 
SG&A expense   816    154    970 
Segment operating income (loss)   403    (20)   383 
Interest income, net   13    2    15 
Segment income (loss) before income taxes  $416   $(18)  $398 
SCHEDULE OF RECONCILIATION OF SEGMENT DATA TO CONSOLIDATED STATEMENT OF OPERATIONS
   2025   2024 
  

Three months ended

March 31,

 
   2025   2024 
   (in thousands) 
Total net income before income taxes for reportable segments  $1,034   $398 
Unallocated cost of corporate headquarters   (406)   (305)
Consolidated net income before income taxes  $628   $93