STOCKHOLDERS’ EQUITY (Tables)

3 Months Ended

Mar. 31, 2025

Equity [Abstract]

SCHEDULE OF BLACK-SCHOLES OPTION PRICING ESTIMATE FAIR VALUE

	Number of Options (in shares)		Weighted Average Exercise Price Per Share		Weighted Average Remaining Contractual Life	Aggregate Intrinsic Value
Outstanding at December 31, 2024		70,149	$	6.52	3.3 years	$	806,000
Granted		6,900		17.77
Exercised		—		—
Forfeited or expired		—		—
Outstanding at March 31, 2025		77,049	$	7.52	3.4 years	$	631,000
Exercisable at March 31, 2025		68,714	$	6.78	3.0 years	$	604,000

SCHEDULE OF STOCK OPTIONS FAIR VALUE ASSUMPTIONS ESTIMATED USING BLACK-SCHOLES

The fair value of the options granted during the three-month period ended March 31, 2025 was estimated to be $119,000 on the grant date using the Black-Scholes option-pricing model with the following weighted average assumptions:

Risk-free interest rate	4.41	%
Expected term of options	5.6 years
Expected annual volatility	181.8	%
Expected dividend yield	—	%