XML 38 R26.htm IDEA: XBRL DOCUMENT v3.5.0.2
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2016
Segment Reporting [Abstract]  
Summary of Segmented Data

    PG     CP    

Energy &

Security

Sonar

Solutions*

    Other*     Total  
Three months ended September 30, 2016                                        
Revenues from external customers   $ 794     $ 148     $     $     $ 942  
Intersegment revenues                              
Segment gross profit     438       86                   524  
Depreciation and amortization     16                         19  
Segment net income (loss) before income taxes     (243 )     (22 )                 (265 )
                                         
Three months ended September 30, 2015                                        
Revenues from external customers   $ 661     $ 126     $ 3,277     $ 338     $ 4,402  
Intersegment revenues                              
Segment gross profit     401       34       1,258       130       1,823  
Depreciation and amortization     18       3       47       6       74  
Segment net income (loss) before income taxes     (431 )     (6 )     336       55       (46 )
                                         
Nine months ended September 30, 2016                                        
Revenues from external customers   $ 2,057     $ 487     $ 4,620     $ 454     $ 7,618  
Intersegment revenues                              
Segment gross profit     1,023       283       1,517       114       2,937  
Depreciation and amortization     48       11       53       10       122  
Segment net income (loss) before income taxes     (893 )     (78 )     82       (10 )     (899 )
                                         
Nine months ended September 30, 2015                                        
Revenues from external customers   $ 1,774     $ 376     $ 9,025     $ 1,042     $ 12,217  
Intersegment revenues                              
Segment gross profit     1,035       216       3,048       435       4,734  
Depreciation and amortization     53       11       137       20       221  
Segment net loss before income taxes     (1,131 )     (130 )     132       192       (937 )

 

* Results for the nine months ended September 30, 2016, only include results for the period January 1, 2016 to April 21, 2016. See Note 3.

Schedule of Reconciliation of Segment Data to Consolidated Statement of Operations

Reconciliation of Segment Income (Loss) to Consolidated Net Loss Before Income Taxes

 

    Three months ended
September 30,
    Nine months ended
September 30,
 
    2016     2015     2016     2015  
Total net loss before income taxes for reportable segments   $ (266 )   $ (101 )   $ (889 )   $ (1,129 )
Other operational segment net income (loss) before income taxes     --       55       (10 )     192  
Total segment net loss before income taxes     (266 )     (46 )     (899 )     (937 )
Unallocated cost of corporate headquarters*     (369 )     (990 )     (2,352 )     (2,881 )
Unallocated benefit (cost) of DSIT headquarters**     --       (9 )     (6 )     (75 )
Consolidated loss before income taxes   $ (635 )   $ (1,045 )   $ (3,257 )   $ (3,893 )

 

* Includes stock compensation expense of $523 and $243 for the nine month periods ended September 30, 2015 and 2016 and $146 and $9 for the three month periods ended September 30, 2015 and 2016, respectively. The nine month period ended September 30, 2016 also includes $460 of salary and associated costs and medical insurance associated with the resignation of Mr. Moore and $502 of interest expense to Leap Tide and directors.

 

** Results for the nine months ended September 30, 2016, only include results for the period January 1, 2016 to April 21, 2016. See Note 3.