XML 53 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
GOODWILL AND INTANGIBLE ASSETS
9 Months Ended
Sep. 30, 2013
GOODWILL AND INTANGIBLE ASSETS [Abstract]  
Goodwill and Intangible Assets Disclosure [Text Block]
GOODWILL AND INTANGIBLE ASSETS
 
(a) Goodwill
 
The changes in the carrying amounts of goodwill by segment from December 31, 2012 to September 30, 2013 were as follows:
 
 
 
Energy & Security Sonar Solutions segment
 
GridSense segment
 
USSI segment
 
Power Generation Monitoring segment
 
Cathodic Protection segment*
 
Total
Balance as of December 31, 2012
 
$
541

 
$
2,757

 
$
1,402

 
$
1,517

 
$
413

 
$
6,630

Impairment
 

 

 

 
(1,517
)
 
(413
)
 
(1,930
)
Translation adjustment
 
29

 
(232
)
 

 

 

 
(203
)
Balance as of September 30, 2013
 
$
570

 
$
2,525

 
$
1,402

 
$

 
$

 
$
4,497



* Results for the Cathodic Protection ("CP") segment are included in "Other" in Segment Reporting (see Note 10).

OmniMetrix's PG segment operates primarily on a recurring revenue model where monitors are sold at or below cost in exchange for customer commitments for fixed term monitoring contracts. During the first half of 2013, OmniMetrix marketed primarily to dealers and distributors of the most common brands of generators. While some larger dealers have embraced this business model, it has not universally resonated within the dealer marketplace and the rate of adoption (and thus sales of monitors and monitoring subscriptions) has been far slower than anticipated. Revenue in 2013 and future years (for both PG and CP segments) have been significantly adversely impacted by the inability to make expected penetration in the marketplace and future projections for the segments have been adjusted accordingly. Following a goodwill impairment analysis based upon expected discounted cash flows using Level 3 inputs from both the Company's PG and CP segments, the Company determined that the goodwill recorded with respect to both segments were fully impaired and the Company recorded an impairment charge of $1,930.

(b) Intangibles
 
The changes in the carrying amounts and accumulated amortization of intangible assets from December 31, 2012 to September 30, 2013 were as follows:

 
 
Energy &
Security Sonar
Solutions
segment
 
GridSense segment
 
USSI segment
 
Power Generation Monitoring segment
 
Cathodic Protection segment**
 
 
 
 
Cost
 
A.A.*
 
Cost
 
A.A.*
 
Cost
 
A.A.*
 
Cost
 
A.A.*
 
Cost
 
A.A.*
 
Total
Balance as of December 31, 2012
 
$
532

 
$
(364
)
 
$
2,777

 
$
(873
)
 
$
2,715

 
$
(380
)
 
$
4,385

 
$
(309
)
 
$
1,196

 
$
(118
)
 
$
9,561

Impairment
 

 

 

 

 

 

 
(3,824
)
 

 
(977
)
 

 
(4,801
)
Amortization
 

 
(61
)
 

 
(206
)
 

 
(113
)
 

 
(252
)
 

 
(101
)
 
(733
)
Translation adjustment
 
30

 
(26
)
 
(142
)
 
47

 

 

 

 

 

 

 
(91
)
Balance as of September 30, 2013
 
$
562

 
$
(451
)
 
$
2,635

 
$
(1,032
)
 
$
2,715

 
$
(493
)
 
$
561

 
$
(561
)
 
$
219

 
$
(219
)
 
$
3,936

Weighted average estimated useful lives in years
 
6
 
10
 
20
 

 

 
 

 
*    Accumulated amortization
** Results for the Cathodic Protection segment are included in "Other" in Segment Reporting (see Note 10).

The composition of intangibles in each of the Company's segments are as follows (following the third quarter 2013 impairment charge):

Segment
 
Type of Intangible
Energy & Security Sonar Solutions
 
Naval technologies
GridSense
 
Software, customer relationships and trade name
USSI
 
Sensor technologies and license
Power Generation Monitoring
 
Technologies
Cathodic Protection*
 
Technologies

* The Cathodic Protection segment is included in "Other" in Segment Reporting (see Note 10).
     
As noted above (Note 7(a)), OmniMetrix's potential customers adoption of its business model has been far slower than anticipated. The goodwill impairment analysis performed also indicated that the acquired intangible assets (technologies, customer relationships and non-compete agreements) were also impaired based on Level 3 inputs. Accordingly, in the third quarter of 2013, the Company recorded impairment charges of $2,708 and $977 associated with its PG and CP segments, respectively.

During the second quarter of 2013, a customer with whom OmniMetrix had a significant on-going relationship at the time of the Company's acquisition of OmniMetrix in February 2012, indicated that they would be disconnecting all of their power generator monitoring units over a period of time. Accordingly, the Company recorded an impairment of the customer relationship intangible asset associated with that customer in its Power Generation Monitoring segment of $1,116.

Amortization expense for the nine months ended September 30, 2012 and 2013 amounted to $716 and $733, respectively. Amortization expense with respect to intangible assets is estimated to be $480, $396, $354, $354 and $354 for each of the years ending September 30, 2014 through 2018.