XML 25 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Mar. 31, 2012
OmniMetrix acquistion [Member]
Cash flows provided by (used in) operating activities:      
Net Income (Loss), Including Portion Attributable to Noncontrolling Interest $ (5,187) $ (4,445)  
Adjustments to reconcile net income (loss) to net cash used in operating activities (see Schedule A): 453 (269)  
Net cash used in operating activities (4,734) (4,714)  
Cash flows provided by (used in) investing activities:      
Acquisitions of property and equipment (861) (228)  
Restricted deposits (53) (62)  
Release of restricted deposits (132) (386)  
Amounts funded for severance assets (73) (84)  
Net cash provided by (used in) investing activities (855) (7,823)  
Cash flows provided by (used in) financing activities:      
Proceeds from employee stock option and warrant exercises 0 1,293  
Short-term bank credit, net 158 (208)  
Proceeds from borrowings of long-term debt 0 16  
Repayments of long-term debt (38) (52)  
Dividends paid (517) (1,496)  
Net cash provided by (used in) financing activities - continuing operations (397) (447)  
Effect of exchange rate changes on cash and cash equivalents 2 105  
Net increase (decrease) in cash and cash equivalents (5,984) (12,879)  
Cash and cash equivalents at the end of the period 20,163 21,401  
A. Adjustments to reconcile net income (loss) to net cash used in operating activities:      
Depreciation and amortization 379 294  
Increase in accrued severance 98 112  
Stock-based compensation 281 142  
Deferred taxes (34) (221)  
Other 12 34  
Change in operating assets and liabilities:      
Decrease (increase) in accounts receivable, unbilled work-in process, other current assets and other assets 1,730 1,035  
Increase in inventory (255) (537)  
Increase (decrease) in accounts payable, accrued payroll, payroll taxes and social benefits, other current liabilities and other liabilities (1,758) (1,128)  
Adjustments to reconcile net income (loss) to net cash used in operating activities (see Schedule A): 453 (269)  
B. Non-cash items:      
Adjustment of Additional Paid In Capital and Noncontrolling Interests from Investment in Noncontrolling Interests From Additional Investment Option by Acorn    273  
Stock Issued During Period, Value, Dividend Reinvestment Plan 117 69  
C. Assets/liabilities acquired in the acquisition of OmniMetrix      
Payments to Acquire Businesses, Net of Cash Acquired $ 0 $ (7,835) $ 7,835