XML 37 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidated Statements of Cash Flows (unaudited) (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
OmniMetrix acquistion [Member]
Cash flows provided by (used in) operating activities:      
Net income (loss) before non-controlling interests $ (11,777) $ 35,476  
Less net (income) loss from discontinued operations   28,735  
Net income (loss) from continuing operations (11,777) 6,741  
Adjustments to reconcile net income (loss) to net cash used in operating activities (see Schedule A): (4,937) (13,355)  
Net cash used in operating activities - continuing operations (16,714) (6,614)  
Cash flows provided by (used in) investing activities:      
Acquisitions of property and equipment (476) (351)  
Acquisition of license (150) 0  
Restricted deposits (46) (656)  
Release of restricted deposits (386) (1,096)  
Maturity of short-term deposits 16,015 0  
Short-term deposit (8,015) 0  
Amounts funded for severance assets (235) (225)  
Proceeds From (Payments For) Advances From Coalogix Prior To Sale 0 (278)  
Proceeds from the sale of CoaLogix net of CoaLogix cash 0 61,632  
Proceeds From (Payments For) Escrow Deposit From Coalogix Sale 0 (6,308)  
Release of escrow deposits 5,961 0  
Proceeds from the sale of HangXing   (492)  
Net cash provided by (used in) investing activities - continuing operations 5,605 55,402  
Cash flows provided by (used in) financing activities:      
Proceeds from employee stock option and warrant exercises 1,330 194  
Short-term bank credit, net (131) (348)  
Proceeds from borrowings of long-term debt 16 68  
Repayments of long-term debt (135) (238)  
Dividends paid (2,682)    
Other   29  
Net cash provided by (used in) financing activities - continuing operations (1,602) (295)  
Discontinued operations:      
Operating cash flows   (2,020)  
Investing cash flows   (187)  
Financing cash flows   1,683  
Net cash provided by (used in) discontinued operations 0 (524)  
Effect of exchange rate changes on cash and cash equivalents 148 (143)  
Net increase (decrease) in cash and cash equivalents (12,563) 47,826  
Cash and cash equivalents held by continuing operations at the end of the period 21,717    
A. Adjustments to reconcile net income (loss) to net cash used in operating activities:      
Depreciation and amortization 1,035 625  
Increase in accrued severance 371 293  
Stock-based compensation 590 315  
Deferred taxes (1,766) (10,697)  
Gain on sale of HangXing 0 (492)  
Other (29) (52)  
Change in operating assets and liabilities:      
Decrease (increase) in accounts receivable, unbilled work-in process, other current assets and other assets (2,315) 874  
Increase in inventory (799) (763)  
Increase (decrease) in accounts payable, accrued payroll, payroll taxes and social benefits, other current liabilities and other liabilities (2,024) (3,458)  
Adjustments to reconcile net income (loss) to net cash used in operating activities (see Schedule A): (4,937) (13,355)  
B. Non-cash items:      
Adjustment of Additional Paid In Capital and Noncontrolling Interests from Investment in Noncontrolling Interests From Additional Investment Option by Acorn 975 600  
Stock Issued During Period, Value, Dividend Reinvestment Plan 69    
Value of shares issued as compensation   101  
C. Assets/liabilities acquired in the acquisition of OmniMetrix      
Accounts Receivable     328
Business Acquisition, Purchase Price Allocation, Current Assets, Inventory     234
Other current assets     10
Property and equipment     26
Intangible assets     5,581
Goodwill     1,930
Current liabilities     (274)
Payments to Acquire Businesses, Net of Cash Acquired $ 7,835 $ 0 $ 7,835