XML 48 R5.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (USD $)
In Thousands
Total
Common Stock [Member]
Additional Paid-In Capital [Member]
Warrants [Member]
Retained Earnings [Member]
Treasury Stock [Member]
Accumulated Other Comprehensive Income [Member]
Parent [Member]
Non-controlling Interests [Member]
Balances at Dec. 31, 2008                  
Net income from continuing operations $ (100) $ 0 $ 0 $ 0 $ (306) $ 0 $ 0 $ (306) $ 206
Net income from discontinued operations (6,076) 0 0 0 (5,450) 0 0 (5,450) (626)
Differences from translation of subsidiaries' financial statements 494 0 0 0 0 0 452 452 42
Comprehensive income (5,557) 0 0 0 0 0 0 (5,179) (378)
Stock option compensation 678 0 678 0 0 0 0 678 0
Stock option compensation of subsidiaries 747 0 0 0 0 0 0 0 747
Exercise of options 2,342 8 3,064 (730) 0 0 0 2,342 0
Exercise of options (in shares)   794              
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests 2,873 0 596 0 0 0 0 596 2,277
Other Comprehensive Income (Loss), Available-for-sale Securities Adjustment, Net of Tax 125 0 0 0 0 0 125 125 0
Treasury Stock, Value, Acquired, Cost Method (1,108) 0 0 0 0 (1,108) 0 (1,108) 0
Balances at Dec. 31, 2009 36,098 132 58,373 290 (23,343) (4,827) 152 30,777 5,321
Balances (in shares) at Dec. 31, 2009   13,249              
Net income from continuing operations (7,781) 0 0 0 (7,186) 0 0 (7,186) (595)
Net income from discontinued operations (17,969) 0 0 0 (17,902) 0 0 (17,902) (67)
Differences from translation of subsidiaries' financial statements 871 0 0 0 0 0 871 871 0
Comprehensive income (24,879) 0 0 0 0 0 0 (24,217) (662)
Other 62 0 0 0 0 0 0 0 62
Stock option compensation 690 0 690 0 0 0 0 690 0
Stock option compensation of subsidiaries 779 0 0 0 0 0 0 0 779
Deconsolidation of CoaLogix (386) 0 795 0 0 0 (386) 409 (795)
Exercise of options 220 1 235 (16) 0 0 0 220 0
Exercise of options (in shares)   81              
Consolidation, Less than Wholly Owned Subsidiary, Parent Ownership Interest, Changes, Issuance of Equity by Subsidiary to Noncontrolling Interests 3,010 0 587 0 0 0 0 587 2,423
Stock Issued During Period, Shares, New Issues   2,232              
Stock Issued During Period, Value, New Issues 11,467 22 11,445 0 0 0 0 11,467 0
Stock Issued During Period, Shares, Acquisitions   1,000              
Stock Issued During Period, Value, Acquisitions 5,640 10 5,630 0 0 0 0 5,640 0
Shares issued in the acquisition of GridSense - shares   356              
Shares issued in the acquisition of GridSense 1,867 4 1,863 0 0 0 0 1,867 0
treasury shares issued in acquisition 0 0 (1,791) 0 0 1,791 0 0 0
Non Controlling Interests Acquired in Acquisition 3,600 0 0 0 0 0 0 0 3,600
Noncontrolling Interest, Decrease from Redemptions or Purchase of Interests 0 0 2,224 0 0 0 0 2,224 (2,224)
Shares issued in December capital raise, net of transaction costs -shares   1,150              
Shares issued in December capital raise, net of transaction costs - value 3,709 11 3,545 153 0 0 0 3,709 0
Balances at Dec. 31, 2010 41,877 180 83,596 427 (48,431) (3,036) 637 33,373 8,504
Balances (in shares) at Dec. 31, 2010   18,068              
Net income from continuing operations 5,199 0 0 0 5,748 0 0 5,748 (549)
Net income from discontinued operations 29,121 0 0 0 29,661 0 0 29,661 (540)
Differences from translation of subsidiaries' financial statements (168) 0 0 0 0 0 (152) (152) (16)
Comprehensive income 34,152 0 0 0 0 0 0 35,257 (1,105)
Adjustment of non-controlling interests following exercise of USSI option 0 0 600 0 0 0 0 600 (600)
Other 30 0 0 0 0 0 0 0 30
Stock option compensation 406 0 406 0 0 0 0 406 0
Stock option compensation of subsidiaries 176 0 0 0 0 0 0 0 176
Deconsolidation of CoaLogix (5,896) 0 1,193 0 0 0 0 1,193 (7,089)
Compensation to consultant granted in stock   0              
Compensation to consultant granted in stock (in shares)   26              
Exercise of options 211 3 208 0 0 0 0 211 0
Exercise of options (in shares)   232 101 0 0 0 0 101 0
Dividends (1,490) 0 (1,490) 0 0 0 0 (1,490) 0
Balances at Dec. 31, 2011 $ 69,567 $ 183 $ 84,614 $ 427 $ (13,022) $ (3,036) $ 485 $ 69,651 $ (84)
Balances (in shares) at Dec. 31, 2011   18,326