XML 47 R36.htm IDEA: XBRL DOCUMENT v3.10.0.1
Warrants and Derivative Liabilities (Tables)
3 Months Ended
Jun. 30, 2018
November 2014 Warrant  
Class Of Warrant Or Right [Line Items]  
Schedule of Assumptions Used to Calculate the Fair Value of Warrants
Following is a summary of the key assumptions used to calculate the fair value of the November 2014 Warrant:
Fiscal Year 18
June 30,
2018
Risk-free interest rate
2.40%
Expected annual dividend yield
Expected volatility
67.40%
Term (years)
1.37
Fair value
$1.6 million
Fiscal Year 17
March 31,
2018
 
December 31,
2017
 
September 30,
2017
 
June 30,
2017
Risk-free interest rate
2.20%
 
1.87%
 
1.49%
 
1.44%
Expected annual dividend yield
 
 
 
Expected volatility
65.86%
 
65.86%
 
65.64%
 
67.21%
Term (years)
1.62
 
1.87
 
2.12
 
2.37
Fair value
$1.1 million
 
$0.4 million
 
$0.8 million
 
$0.9 million