XML 59 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Warrants and Derivative Liabilities (Tables)
12 Months Ended
Mar. 31, 2018
November 2014 warrant  
Class Of Warrant Or Right [Line Items]  
Summary of Key Assumptions Used to Calculate Fair Value
Following is a summary of the key assumptions used to calculate the fair value of the November 2014 Warrant:
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
 
Fiscal Year 2017
2018
 
2017
 
2017
 
2017
 
 
Risk-free interest rate
2.20%
 
1.87%
 
1.49%
 
1.44%
 
 
Expected annual dividend yield
 
 
 
 
 
Expected volatility
65.86%
 
65.86%
 
65.64%
 
67.21%
 
 
Term  (years)
1.62
 
1.87
 
2.12
 
2.37
 
 
Fair value
$1.1 million
 
$0.4 million
 
$0.8 million
 
$0.9 million
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
 
Fiscal Year 2016
2017
 
2016
 
2016
 
2016
 
 
Risk-free interest rate
1.41%
 
1.43%
 
0.93%
 
0.77%
 
 
Expected annual dividend yield
 
 
 
 
 
Expected volatility
66.53%
 
69.31%
 
68.96%
 
70.01%
 
 
Term  (years)
2.62
 
2.87
 
3.12
 
3.37
 
 
Fair value
$1.8 million
 
$2.3 million
 
$2.3 million
 
$3.2 million
 
 
 
 
 
 
 
 
 
 
 
 
 
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
Fiscal Year 2015
2016
 
2015
 
2015
 
2015
 
2015
Risk-free interest rate
0.98%
 
1.51%
 
1.17%
 
1.44%
 
1.28%
Expected annual dividend yield
 
 
 
 
Expected volatility
69.88%
 
70.02%
 
73.02%
 
74.18%
 
75.96%
Term  (years)
3.62
 
3.87
 
4.12
 
4.37
 
4.62
Fair value
$2.6 million
 
$2.1 million
 
$1.3 million
 
$1.8 million
 
$2.5 million
Acquisition contingent consideration  
Class Of Warrant Or Right [Line Items]  
Schedule of Assumptions Used to Calculate the Fair Value of Warrants
Following is a summary of the key assumptions used to calculate the fair value of the contingent consideration related to the ITC acquisition:
 
September 30,
 
September 25,
Fiscal Year 2017
2017
 
2017
Risk-free interest rate
1.09
%
 
1.09
%
Expected annual dividend yield

 

Expected volatility
66.54
%
 
65.71
%
Term  (years)
0.31

 
0.32

Fair value
$
0.4

 
$
0.6