XML 74 R10.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value Measurements
3 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
Fair Value Measurements

4. Fair Value Measurements

A valuation hierarchy for disclosure of the inputs to valuation used to measure fair value has been established. This hierarchy prioritizes the inputs into three broad levels as follows:

 

 

Level 1 

-

Inputs are unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access at the measurement date.

 

 

 

 

 

Level 2 

-

Inputs include quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability, and inputs that are derived principally from or corroborated by observable market data by correlation or other means (market corroborated inputs).

 

 

 

 

 

Level 3 

-

Unobservable inputs that reflect the Company’s assumptions that market participants would use in pricing the asset or liability. The Company develops these inputs based on the best information available, including its own data.

The Company provides a gross presentation of activity within Level 3 measurement roll-forward and details of transfers in and out of Level 1 and 2 measurements.  A change in the hierarchy of an investment from its current level is reflected in the period during which the pricing methodology of such investment changes.  Disclosure of the transfer of securities from Level 1 to Level 2 or Level 3 is made in the event that the related security is significant to total cash and investments.  The Company did not have any transfers of assets and liabilities from Level 1 and Level 2 to Level 3 of the fair value measurement hierarchy during the three months ended June 30, 2015.

A financial asset’s or liability’s classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.

The following table provides the assets and liabilities carried at fair value on a recurring basis, measured as of June 30, 2015 and March 31, 2015 (in thousands):

 

 

Total

 

 

Quoted Prices in

 

 

Significant Other

 

 

Significant

 

 

Carrying

 

 

Active Markets

 

 

Observable Inputs

 

 

Unobservable Inputs

 

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

June 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

$

26,010

 

 

$

26,010

 

 

$

-

 

 

$

-

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

$

2,198

 

 

$

-

 

 

$

-

 

 

$

2,198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

Quoted Prices in

 

 

Significant Other

 

 

Significant

 

 

Carrying

 

 

Active Markets

 

 

Observable Inputs

 

 

Unobservable Inputs

 

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

March 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

$

12,519

 

 

$

12,519

 

 

$

-

 

 

$

-

 

Derivative liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

$

2,999

 

 

$

-

 

 

$

-

 

 

$

2,999

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The table below reflects the activity for the Company’s major classes of liabilities measured at fair value on a recurring basis (in thousands):

 

 

 

 

Warrants

 

April 1, 2015

 

 

$

2,999

 

Mark to market adjustment

 

 

 

(801

)

Balance at June 30, 2015

 

 

$

2,198

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Warrants

 

April 1, 2014

 

 

$

2,601

 

Warrant issuance with equity offering

 

 

 

4,255

 

Warrant issuance with senior secured term loan

 

 

 

106

 

Mark to market adjustment

 

 

 

(3,963

)

Balance at March 31, 2015

 

 

$

2,999

 

 

The following table provides the assets and liabilities measured at fair value on a non-recurring basis, as of June 30, 2015.  During the three months ended June 30, 2015 the Company’s investment in Tres Amigas was determined to be no longer recoverable and was fully impaired.  See note 14, “Minority Investments” for further details:

 

 

Total

 

 

Quoted Prices in

 

Significant Other

 

Significant

 

 

Carrying

 

 

Active Markets

 

Observable Inputs

 

Unobservable Inputs

 

 

Value

 

 

(Level 1)

 

(Level 2)

 

(Level 3)

 

June 30, 2015:

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

Investment in unconsolidated entity – Tres Amigas

$

-

 

 

$

 

$

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Valuation Techniques

Cash Equivalents

Cash equivalents consist of highly liquid instruments with maturities of three months or less that are regarded as high quality, low risk investments and are measured using such inputs as quoted prices, and are classified within Level 1 of the valuation hierarchy. Cash equivalents consist principally of certificates of deposits and money market accounts.

Warrants

Warrants were issued in conjunction with a Securities Purchase Agreement (the “Purchase Agreement”) with Capital Ventures International (“CVI”), an equity offering to Hudson Bay Capital in November 2014, and a Loan and Security Agreement with Hercules Technology Growth Capital, Inc. (“Hercules”). (See Note 10, “Debt,” and Note 11 “Warrants and Derivative Liabilities,” for additional information.) These warrants are subject to revaluation at each balance sheet date, and any change in fair value will be recorded as a change in fair value in derivatives and warrants until the earlier of their exercise or expiration.

The Company relies on various assumptions in a lattice model to determine the fair value of warrants. The Company has valued the warrants within Level 3 of the valuation hierarchy. (See Note 11, “Warrants and Derivative Liabilities,” for a discussion of the warrants and the valuation assumptions used.)

Minority Investment

The Company accounts for the minority investment in Tres Amigas on the equity basis (See Note 14, “Minority Investments”).  During the three months ended June 30, 2015, the Company determined that as a result of delays in Tres Amigas securing financing for the project as well as the Company’s projected recovery of its investment based on recent adverse market indicators for potential sales of the Company’s share of the investment, that its investment in Tres Amigas was no longer recoverable and therefore recorded an impairment charge of $0.7 million.