XML 19 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
Warrants and Derivative Liabilities - Schedule of Assumptions Used to Calculate the Fair Value of Warrants (Detail) (USD $)
In Millions, unless otherwise specified
3 Months Ended 0 Months Ended 3 Months Ended 0 Months Ended 3 Months Ended
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Sep. 30, 2014
Senior Convertible Note Warrant
Jun. 30, 2014
Senior Convertible Note Warrant
Mar. 31, 2014
Senior Convertible Note Warrant
Dec. 31, 2013
Senior Convertible Note Warrant
Sep. 30, 2013
Senior Convertible Note Warrant
Jun. 30, 2013
Senior Convertible Note Warrant
Mar. 31, 2013
Senior Convertible Note Warrant
Oct. 09, 2013
Senior Convertible Note Warrant
Post Modification
Oct. 09, 2013
Senior Convertible Note Warrant
Pre Modification
Sep. 30, 2014
Senior Secured Term Loan First Warrant
Jun. 30, 2014
Senior Secured Term Loan First Warrant
Mar. 31, 2014
Senior Secured Term Loan First Warrant
Dec. 31, 2013
Senior Secured Term Loan First Warrant
Sep. 30, 2013
Senior Secured Term Loan First Warrant
Jun. 30, 2013
Senior Secured Term Loan First Warrant
Mar. 31, 2013
Senior Secured Term Loan First Warrant
Nov. 15, 2013
Senior Secured Term Loan First Warrant
Post Modification
Nov. 15, 2013
Senior Secured Term Loan First Warrant
Pre Modification
Nov. 15, 2013
Senior Secured Term Loan Second Warrant
Sep. 30, 2014
Senior Secured Term Loan Second Warrant
Jun. 30, 2014
Senior Secured Term Loan Second Warrant
Mar. 31, 2014
Senior Secured Term Loan Second Warrant
Dec. 31, 2013
Senior Secured Term Loan Second Warrant
Derivative [Line Items]                                                      
Risk-free interest rate 0.12% 0.10% 0.21% 0.20% 1.07% 0.98% 1.11% 1.17% 1.02% 1.13% 0.67% 1.05% 1.05% 1.13% 1.04% 1.18% 1.24% 1.09% 1.20% 0.70% 1.00% 1.00% 1.55% 1.65% 1.57% 1.76% 1.89%
Expected annual dividend yield 16.50% 15.50% 16.70% 16.50% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Expected volatility 68.63% 66.26% 65.80% 66.91% 76.20% 83.50% 80.99% 75.60% 71.98% 71.90% 71.74% 71.45% 71.45% 78.30% 82.75% 80.73% 74.79% 72.10% 72.30% 72.01% 72.64% 72.64% 76.97% 78.10% 80.00% 79.73% 80.37%
Term (years) 9 months 1 year 1 year 3 months 4 days 1 year 6 months 4 days 3 years 4 days 3 years 3 months 4 days 3 years 6 months 4 days 3 years 9 months 4 days 4 years 4 days 4 years 3 months 7 days 4 years 6 months 4 days 3 years 11 months 27 days 3 years 11 months 27 days 3 years 2 months 5 days 3 years 5 months 5 days 3 years 8 months 5 days 3 years 11 months 5 days 4 years 2 months 5 days 4 years 5 months 5 days 4 years 8 months 5 days 4 years 18 days 4 years 18 days 5 years 5 months 27 days 4 years 7 months 13 days 4 years 10 months 13 days 5 years 1 month 13 days 5 years 4 months 13 days
Fair value         $ 1.5 $ 2.3 $ 2.2 $ 2.2 $ 2.5 $ 3.0 $ 3.4 $ 3.2 $ 2.2 $ 0.1 $ 0.1 $ 0.1 $ 0.1 $ 0.2 $ 0.2 $ 0.2 $ 0.1 $ 0.1 $ 0.3 $ 0.2 $ 0.3 $ 0.3 $ 0.3