XML 21 R10.htm IDEA: XBRL DOCUMENT v3.20.2
Note 4 - Computation of Net Loss Per Common Share
6 Months Ended
Sep. 30, 2020
Notes to Financial Statements  
Earnings Per Share [Text Block]
4.
Computation of Net Loss per Common Share
 
Basic net loss per share (“EPS”) is computed by dividing net loss by the weighted-average number of common shares outstanding for the period. Where applicable, diluted EPS is computed by dividing the net loss by the weighted-average number of common shares and dilutive common equivalent shares outstanding during the period, calculated using the treasury stock method. Common equivalent shares include the effect of restricted stock, exercise of stock options and warrants and contingently issuable shares. Stock options and warrants that are out-of-the-money with exercise prices greater than the average market price of the underlying common shares and shares of performance based restricted stock where the contingency was
not
met are excluded from the computation of diluted EPS as the effect of their inclusion would be anti-dilutive.  For the
three
and
six
months ended
September 30, 2020
0.1
million shares related to outstanding stock options were
not
included in the calculation of diluted EPS as they were considered anti-dilutive
.
For the
three
and
six
months ended
September 30, 2019
,
0.2
 million shares were
not
included in the calculation of diluted EPS as they were considered anti-dilutive.
 
The following table reconciles the numerators and denominators of the earnings per share calculation for the 
three
and
six
months ended 
September 30, 2020
and 
2019
(in thousands, except per share data):
 
   
Three Months Ended September 30,
   
Six Months Ended September 30,
 
   
2020
   
2019
   
2020
   
2019
 
Numerator:
                               
Net loss
  $
(3,712
)   $
(825
)   $
(7,129
)   $
(4,364
)
Less: decrease in fair value of warrants, net of income tax
   
     
(1,145
)    
     
(4,092
)
Plus: change in fair value due to exercise of warrants
   
     
     
     
83
 
Net income (loss) - diluted
  $
(3,712
)   $
(1,970
)   $
(7,129
)   $
(8,373
)
Denominator:
                               
Weighted-average shares of common stock outstanding
   
23,057
     
21,678
     
22,943
     
21,538
 
Weighted-average shares subject to repurchase
   
(1,197
)    
(1,022
)    
(1,168
)    
(952
)
Shares used in per-share calculation ― basic
   
21,860
     
20,656
     
21,775
     
20,586
 
Common stock warrants
   
     
67
     
     
150
 
Shares used in per-share calculation ― diluted
   
21,860
     
20,723
     
21,775
     
20,736
 
Net loss per share ― basic
  $
(0.17
)   $
(0.04
)   $
(0.33
)   $
(0.21
)
Net loss per share ― diluted
  $
(0.17
)   $
(0.10
)   $
(0.33
)   $
(0.40
)
 
For the
three
and
six
months ended
September 30, 2019
, the diluted net loss per common share amounts under the treasury stock method were calculated based on the dilutive effect of the total number of shares of common stock related to the warrants issued to Hudson Bay Capital (the “Hudson Warrants”) for
818,181
shares with an exercise price of
$7.81.
  For the
three
and
six
month periods ended
September 30, 2019,
the average stock price was
$8.50
and
$9.56
respectively, providing
66,638
and
150,025
dilutive shares respectively, for the Hudson Warrants. The decrease in the fair value of the warrant liability of
$1.1
million and
$4.1
million, respectively, is included in the net loss available to common shareholders for the diluted net loss per common share amount when the impact is dilutive.