XML 81 R75.htm IDEA: XBRL DOCUMENT v3.24.4
Business Segments - Schedule of the wealth management division's revenue and expenses (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2024
Jun. 30, 2024
Mar. 31, 2024
Sep. 30, 2023
Jun. 30, 2023
Mar. 31, 2023
Sep. 30, 2024
Sep. 30, 2023
Dec. 31, 2023
Segment Reporting Information [Line Items]                  
Net interest income (Expense) $ 13,157     $ 12,907     $ 37,728 $ 37,977  
Gain on sales of loans             1,280 913  
Other noninterest income 48     246     242 447  
Provision for credit losses 1,544     216     2,200 1,283  
Noninterest expense 12,890     14,133     37,777 39,474  
Income (loss) before taxes 3,974     2,776     10,787 8,337  
Income tax expense (benefit) 550     457     1,630 1,375  
Net Income (Loss) 3,424 $ 3,185 $ 2,548 2,319 $ 2,058 $ 2,585 9,157 6,962  
Other data:                  
Total assets 1,881,701           1,881,701   $ 1,825,597
Community Banking [Member]                  
Segment Reporting Information [Line Items]                  
Interest Income 20,626     17,770     57,625 49,454  
Interest Expense 8,730     7,563     24,239 18,015  
Net interest income (Expense) 11,896     10,207     33,386 31,439  
Gain on sales of loans 627     253     1,280 589  
Other noninterest income 3,108     1,750     7,512 5,487  
Net Revenue (Expense) 15,631     12,210     42,178 37,515  
Provision for credit losses 1,609     453     1,902 1,405  
Noninterest expense 11,957     11,131     34,936 32,247  
Income (loss) before taxes 2,065     626     5,340 3,863  
Income tax expense (benefit) 145     3     466 443  
Net Income (Loss) 1,920     623     4,874 3,420  
Other data:                  
Capital expenditures 231     1,120     743 1,091  
Depreciation and amortization 431     715     1,014 989  
Total assets 1,646,503           1,646,503   1,562,600
Marine Lending [Member]                  
Segment Reporting Information [Line Items]                  
Interest Income 3,060     4,412     9,702 11,634  
Interest Expense 1,445     1,358     4,297 4,033  
Net interest income (Expense) 1,615     3,054     5,405 7,601  
Gain on sales of loans 0     12     0 324  
Other noninterest income 0     1,013     0 1,106  
Net Revenue (Expense) 1,615     4,079     5,405 9,031  
Provision for credit losses (65)     (237)     298 (122)  
Noninterest expense 114     2,285     467 4,925  
Income (loss) before taxes 1,566     2,031     4,640 4,228  
Income tax expense (benefit) 328     427     974 888  
Net Income (Loss) 1,238     1,604     3,666 3,340  
Other data:                  
Capital expenditures 0     0     0 36  
Depreciation and amortization 0     32     0 224  
Total assets 233,065           233,065   261,011
Wealth Management [Member]                  
Segment Reporting Information [Line Items]                  
Interest Income 0     0     0 0  
Interest Expense 0     0     0 0  
Net interest income (Expense) 0     0     0 0  
Gain on sales of loans 0     0     0 0  
Other noninterest income 1,516     1,190     4,244 3,611  
Net Revenue (Expense) 1,516     1,190     4,244 3,611  
Provision for credit losses 0     0     0 0  
Noninterest expense 727     629     2,074 1,902  
Income (loss) before taxes 789     561     2,170 1,709  
Income tax expense (benefit) 166     117     456 359  
Net Income (Loss) 623     444     1,714 1,350  
Other data:                  
Capital expenditures 0     0     3 0  
Depreciation and amortization 32     31     95 94  
Total assets 987           987   1,080
All Other [Member]                  
Segment Reporting Information [Line Items]                  
Interest Income 0     0     0 0  
Interest Expense 354     354     1,063 1,063  
Net interest income (Expense) (354)     (354)     (1,063) (1,063)  
Gain on sales of loans 0     0     0 0  
Other noninterest income 0     0     0 0  
Net Revenue (Expense) (354)     (354)     (1,063) (1,063)  
Provision for credit losses 0     0     0 0  
Noninterest expense 92     88     300 400  
Income (loss) before taxes (446)     (442)     (1,363) (1,463)  
Income tax expense (benefit) (89)     (90)     (266) (315)  
Net Income (Loss) (357)     (352)     (1,097) (1,148)  
Other data:                  
Capital expenditures 0     0     0 0  
Depreciation and amortization 17     17     51 51  
Total assets 1,146           1,146   906
Eliminations [Member]                  
Segment Reporting Information [Line Items]                  
Interest Income 0     0     0 0  
Interest Expense 0     0     0 0  
Net interest income (Expense) 0     0     0 0  
Gain on sales of loans 0     0     0 0  
Other noninterest income 0     0     0 0  
Net Revenue (Expense) 0     0     0 0  
Provision for credit losses 0     0     0 0  
Noninterest expense 0     0     0 0  
Income (loss) before taxes 0     0     0 0  
Income tax expense (benefit) 0     0     0 0  
Net Income (Loss) 0     0     0 0  
Other data:                  
Capital expenditures 0     0     0 0  
Depreciation and amortization 0     0     0 0  
Total assets 0           0   0
Consolidated [Member]                  
Segment Reporting Information [Line Items]                  
Interest Income 23,686     22,182     67,327 61,088  
Interest Expense 10,529     9,275     29,599 23,111  
Net interest income (Expense) 13,157     12,907     37,728 37,977  
Gain on sales of loans 627     265     1,280 913  
Other noninterest income 4,624     3,953     11,756 10,204  
Net Revenue (Expense) 18,408     17,125     50,764 49,094  
Provision for credit losses 1,544     216     2,200 1,283  
Noninterest expense 12,890     14,133     37,777 39,474  
Income (loss) before taxes 3,974     2,776     10,787 8,337  
Income tax expense (benefit) 550     457     1,630 1,375  
Net Income (Loss) 3,424     2,319     9,157 6,962  
Other data:                  
Capital expenditures 231     1,120     746 1,127  
Depreciation and amortization 480     $ 795     1,160 $ 1,358  
Total assets $ 1,881,701           $ 1,881,701   $ 1,825,597