XML 45 R39.htm IDEA: XBRL DOCUMENT v3.24.4
Business Segments (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Schedule of reportable operating segments

The following tables provide income and asset information as of September 30, 2024 and December 31, 2023 and for three and nine months ended September 30, 2024 and 2023, which are included within the Consolidated Balance Sheets and Consolidated Statements of Income. The results by business segment are based on management’s accounting process, which assigns income statement items and assets to each operating segment. Given the Company's reportable segments are contained within the Bank, management must make certain allocations of expenses, which may not be representative of the costs expected to be incurred if the specific business segments operated as stand-alone entities. The Company expects it will continue to evaluate its business segments and internal reporting structure, including the production of discrete financial information to the chief operating decision-maker.

 

 

Three Months Ended

 

 

 

September 30, 2024

 

 

 

Community Banking

 

 

Marine Lending

 

 

Wealth Management

 

 

All Other

 

 

Eliminations

 

 

Consolidated

 

 

 

(in thousands)

 

Interest Income

 

$

20,626

 

 

$

3,060

 

 

$

 

 

$

 

 

$

 

 

$

23,686

 

Interest Expense

 

 

8,730

 

 

 

1,445

 

 

 

 

 

 

354

 

 

 

 

 

 

10,529

 

Net Interest Income (Expense)

 

 

11,896

 

 

 

1,615

 

 

 

 

 

 

(354

)

 

 

 

 

 

13,157

 

Gain on sales of loans

 

 

627

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

627

 

Other noninterest income

 

 

3,108

 

 

 

 

 

 

1,516

 

 

 

 

 

 

 

 

 

4,624

 

Net Revenue (Expense)

 

 

15,631

 

 

 

1,615

 

 

 

1,516

 

 

 

(354

)

 

 

 

 

 

18,408

 

Provision for (recovery of) credit losses

 

 

1,609

 

 

 

(65

)

 

 

 

 

 

 

 

 

 

 

 

1,544

 

Noninterest expense

 

 

11,957

 

 

 

114

 

 

 

727

 

 

 

92

 

 

 

 

 

 

12,890

 

Income (loss) before taxes

 

 

2,065

 

 

 

1,566

 

 

 

789

 

 

 

(446

)

 

 

 

 

 

3,974

 

Income tax expense (benefit)

 

 

145

 

 

 

328

 

 

 

166

 

 

 

(89

)

 

 

 

 

 

550

 

Net Income (Loss)

 

$

1,920

 

 

$

1,238

 

 

$

623

 

 

$

(357

)

 

$

 

 

$

3,424

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

231

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

231

 

Depreciation and amortization

 

 

431

 

 

 

 

 

 

32

 

 

 

17

 

 

 

 

 

 

480

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended

 

 

 

September 30, 2023

 

 

 

Community Banking

 

 

Marine Lending

 

 

Wealth Management

 

 

All Other

 

 

Eliminations

 

 

Consolidated

 

 

 

(in thousands)

 

Interest Income

 

$

17,770

 

 

$

4,412

 

 

$

 

 

$

 

 

$

 

 

$

22,182

 

Interest Expense

 

 

7,563

 

 

 

1,358

 

 

 

 

 

 

354

 

 

 

 

 

 

9,275

 

Net Interest Income (Expense)

 

 

10,207

 

 

 

3,054

 

 

 

 

 

 

(354

)

 

 

 

 

 

12,907

 

Gain on sales of loans

 

 

253

 

 

 

12

 

 

 

 

 

 

 

 

 

 

 

 

265

 

Other noninterest income

 

 

1,750

 

 

 

1,013

 

 

 

1,190

 

 

 

 

 

 

 

 

 

3,953

 

Net Revenue (Expense)

 

 

12,210

 

 

 

4,079

 

 

 

1,190

 

 

 

(354

)

 

 

 

 

 

17,125

 

Provision for (recovery of) credit losses

 

 

453

 

 

 

(237

)

 

 

 

 

 

 

 

 

 

 

 

216

 

Noninterest expense

 

 

11,131

 

 

 

2,285

 

 

 

629

 

 

 

88

 

 

 

 

 

 

14,133

 

Income (loss) before taxes

 

 

626

 

 

 

2,031

 

 

 

561

 

 

 

(442

)

 

 

 

 

 

2,776

 

Income tax expense (benefit)

 

 

3

 

 

 

427

 

 

 

117

 

 

 

(90

)

 

 

 

 

 

457

 

Net Income (Loss)

 

$

623

 

 

$

1,604

 

 

$

444

 

 

$

(352

)

 

$

 

 

$

2,319

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

1,120

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

1,120

 

Depreciation and amortization

 

 

715

 

 

 

32

 

 

 

31

 

 

 

17

 

 

 

 

 

 

795

 

 

 

 

Nine Months Ended

 

 

 

September 30, 2024

 

 

 

Community Banking

 

 

Marine Lending

 

 

Wealth Management

 

 

All Other

 

 

Eliminations

 

 

Consolidated

 

 

 

(in thousands)

 

Interest Income

 

$

57,625

 

 

$

9,702

 

 

$

 

 

$

 

 

$

 

 

$

67,327

 

Interest Expense

 

 

24,239

 

 

 

4,297

 

 

 

 

 

 

1,063

 

 

 

 

 

 

29,599

 

Net Interest Income (Expense)

 

 

33,386

 

 

 

5,405

 

 

 

 

 

 

(1,063

)

 

 

 

 

 

37,728

 

Gain on sales of loans

 

 

1,280

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,280

 

Other noninterest income

 

 

7,512

 

 

 

 

 

 

4,244

 

 

 

 

 

 

 

 

 

11,756

 

Net Revenue (Expense)

 

 

42,178

 

 

 

5,405

 

 

 

4,244

 

 

 

(1,063

)

 

 

 

 

 

50,764

 

Provision for credit losses

 

 

1,902

 

 

 

298

 

 

 

 

 

 

 

 

 

 

 

 

2,200

 

Noninterest expense

 

 

34,936

 

 

 

467

 

 

 

2,074

 

 

 

300

 

 

 

 

 

 

37,777

 

Income (loss) before taxes

 

 

5,340

 

 

 

4,640

 

 

 

2,170

 

 

 

(1,363

)

 

 

 

 

 

10,787

 

Income tax expense (benefit)

 

 

466

 

 

 

974

 

 

 

456

 

 

 

(266

)

 

 

 

 

 

1,630

 

Net Income (Loss)

 

$

4,874

 

 

$

3,666

 

 

$

1,714

 

 

$

(1,097

)

 

$

 

 

$

9,157

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

743

 

 

$

 

 

$

3

 

 

$

 

 

$

 

 

$

746

 

Depreciation and amortization

 

 

1,014

 

 

 

 

 

 

95

 

 

 

51

 

 

 

 

 

 

1,160

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended

 

 

 

September 30, 2023

 

 

 

Community Banking

 

 

Marine Lending

 

 

Wealth Management

 

 

All Other

 

 

Eliminations

 

 

Consolidated

 

 

 

(in thousands)

 

Interest Income

 

$

49,454

 

 

$

11,634

 

 

$

 

 

$

 

 

$

 

 

$

61,088

 

Interest Expense

 

 

18,015

 

 

 

4,033

 

 

 

 

 

 

1,063

 

 

 

 

 

 

23,111

 

Net Interest Income (Expense)

 

 

31,439

 

 

 

7,601

 

 

 

 

 

 

(1,063

)

 

 

 

 

 

37,977

 

Gain on sales of loans

 

 

589

 

 

 

324

 

 

 

 

 

 

 

 

 

 

 

 

913

 

Other noninterest income

 

 

5,487

 

 

 

1,106

 

 

 

3,611

 

 

 

 

 

 

 

 

 

10,204

 

Net Revenue (Expense)

 

 

37,515

 

 

 

9,031

 

 

 

3,611

 

 

 

(1,063

)

 

 

 

 

 

49,094

 

Provision for (recovery of) credit losses

 

 

1,405

 

 

 

(122

)

 

 

 

 

 

 

 

 

 

 

 

1,283

 

Noninterest expense

 

 

32,247

 

 

 

4,925

 

 

 

1,902

 

 

 

400

 

 

 

 

 

 

39,474

 

Income (loss) before taxes

 

 

3,863

 

 

 

4,228

 

 

 

1,709

 

 

 

(1,463

)

 

 

 

 

 

8,337

 

Income tax expense (benefit)

 

 

443

 

 

 

888

 

 

 

359

 

 

 

(315

)

 

 

 

 

 

1,375

 

Net Income (Loss)

 

$

3,420

 

 

$

3,340

 

 

$

1,350

 

 

$

(1,148

)

 

$

 

 

$

6,962

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital expenditures

 

$

1,091

 

 

$

36

 

 

$

 

 

$

 

 

$

 

 

$

1,127

 

Depreciation and amortization

 

 

989

 

 

 

224

 

 

 

94

 

 

 

51

 

 

 

 

 

 

1,358

 

 

 

 

Community Banking

 

 

Marine Lending

 

 

Wealth Management

 

 

All Other

 

 

Eliminations

 

 

Consolidated

 

Total assets at September 30, 2024

 

$

1,646,503

 

 

$

233,065

 

 

$

987

 

 

$

1,146

 

 

$

 

 

$

1,881,701

 

Total assets at December 31, 2023

 

$

1,562,600

 

 

$

261,011

 

 

$

1,080

 

 

$

906

 

 

$

 

 

$

1,825,597