XML 82 R73.htm IDEA: XBRL DOCUMENT v3.24.1.1.u2
Business Segments - Schedule of the wealth management division's revenue and expenses (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Segment Reporting Information [Line Items]      
Interest Expense $ 9,488 $ 5,914  
Net Interest Income 12,424 12,644  
Gain on sales of loans 161 456  
Other noninterest income 163 250  
Provision for credit losses 475 664  
Noninterest expense 12,377 12,386  
Income before taxes 3,043 3,120  
Income tax expense 495 535  
Net Income (Loss) 2,548 2,585  
Other data:      
Total assets 1,782,901   $ 1,825,597
Community Banking [Member]      
Segment Reporting Information [Line Items]      
Interest Income 18,450 15,241  
Interest Expense 7,694 4,367  
Net Interest Income 10,756 10,874  
Gain on sales of loans 161 214  
Other noninterest income 1,932 1,862  
Net Revenue 12,849 12,950  
Provision for credit losses 86 506  
Noninterest expense 11,317 10,360  
Income before taxes 1,446 2,084  
Income tax expense 145 327  
Net Income (Loss) 1,301 1,757  
Other data:      
Capital expenditures 91 10  
Depreciation and amortization 338 420  
Total assets 1,526,973   1,562,600
Marine Lending [Member]      
Segment Reporting Information [Line Items]      
Interest Income 3,462 3,317  
Interest Expense 1,440 1,193  
Net Interest Income 2,022 2,124  
Gain on sales of loans 0 242  
Other noninterest income 0 50  
Net Revenue 2,022 2,416  
Provision for credit losses 389 158  
Noninterest expense 218 1,282  
Income before taxes 1,415 976  
Income tax expense 297 205  
Net Income (Loss) 1,118 771  
Other data:      
Capital expenditures 0 17  
Depreciation and amortization 0 95  
Total assets 253,912   261,011
Wealth Management [Member]      
Segment Reporting Information [Line Items]      
Interest Income 0 0  
Interest Expense 0 0  
Net Interest Income 0 0  
Gain on sales of loans 0 0  
Other noninterest income 1,378 1,158  
Net Revenue 1,378 1,158  
Provision for credit losses 0 0  
Noninterest expense 729 603  
Income before taxes 649 555  
Income tax expense 136 117  
Net Income (Loss) 513 438  
Other data:      
Capital expenditures 3 0  
Depreciation and amortization 32 31  
Total assets 1,051   1,080
All Other [Member]      
Segment Reporting Information [Line Items]      
Interest Income 0 0  
Interest Expense 354 354  
Net Interest Income (354) (354)  
Gain on sales of loans 0 0  
Other noninterest income 0 0  
Net Revenue (354) (354)  
Provision for credit losses 0 0  
Noninterest expense 113 141  
Income before taxes (467) (495)  
Income tax expense (83) (114)  
Net Income (Loss) (384) (381)  
Other data:      
Capital expenditures 0 0  
Depreciation and amortization 17 17  
Total assets 965   906
Eliminations [Member]      
Segment Reporting Information [Line Items]      
Interest Income 0 0  
Interest Expense 0 0  
Net Interest Income 0 0  
Gain on sales of loans 0 0  
Other noninterest income 0 0  
Net Revenue 0 0  
Provision for credit losses 0 0  
Noninterest expense 0 0  
Income before taxes 0 0  
Income tax expense 0 0  
Net Income (Loss) 0 0  
Other data:      
Capital expenditures 0 0  
Depreciation and amortization 0 0  
Total assets 0   0
Consolidated [Member]      
Segment Reporting Information [Line Items]      
Interest Income 21,912 18,558  
Interest Expense 9,488 5,914  
Net Interest Income 12,424 12,644  
Gain on sales of loans 161 456  
Other noninterest income 3,310 3,070  
Net Revenue 15,895 16,170  
Provision for credit losses 475 664  
Noninterest expense 12,377 12,386  
Income before taxes 3,043 3,120  
Income tax expense 495 535  
Net Income (Loss) 2,548 2,585  
Other data:      
Capital expenditures 94 7  
Depreciation and amortization 387 $ 563  
Total assets $ 1,782,901   $ 1,825,597