XML 45 R32.htm IDEA: XBRL DOCUMENT v3.23.1
Condensed Financial Information - Parent Company Only
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Condensed Financial Information - Parent Company Only

NOTE 23. Condensed Financial Information – Parent Company Only

EAGLE FINANCIAL SERVICES, INC.

(Parent Company Only)

Balance Sheets

December 31, 2022 and 2021

(dollars in thousands)

 

 

 

2022

 

 

2021

 

Assets

 

 

 

 

 

 

Cash held in subsidiary bank

 

$

8,222

 

 

$

2,739

 

Investment in subsidiary

 

 

122,767

 

 

 

107,416

 

Other assets

 

 

455

 

 

 

125

 

Total assets

 

$

131,444

 

 

$

110,280

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

Subordinated debt

 

$

29,377

 

 

$

 

Other liabilities

 

 

338

 

 

 

 

Total liabilities

 

$

29,715

 

 

$

 

 

 

 

 

 

 

 

Shareholders’ Equity

 

 

 

 

 

 

Common stock

 

 

8,629

 

 

 

8,556

 

Surplus

 

 

13,268

 

 

 

12,115

 

Retained earnings

 

 

100,278

 

 

 

89,764

 

Accumulated other comprehensive (loss)

 

 

(20,446

)

 

 

(155

)

Total shareholders’ equity

 

$

101,729

 

 

$

110,280

 

Total liabilities and shareholders’ equity

 

$

131,444

 

 

$

110,280

 

 

EAGLE FINANCIAL SERVICES, INC.

(Parent Company Only)

Statements of Income

Years Ended December 31, 2022 and 2021

(dollars in thousands)

 

 

 

2022

 

 

2021

 

Income

 

 

 

 

 

 

Dividends from subsidiary bank

 

$

 

 

$

1,500

 

Interest and fees on loans

 

 

 

 

 

64

 

Total income

 

$

 

 

$

1,564

 

 

 

 

 

 

 

 

Expenses

 

 

 

 

 

 

Interest expense on subordinated debt

 

$

1,067

 

 

$

 

Other operating expenses

 

 

369

 

 

 

319

 

Total expenses

 

$

1,436

 

 

$

319

 

(Loss) income before income tax (benefit) and equity in undistributed earnings of subsidiary bank

 

$

(1,436

)

 

$

1,245

 

 

 

 

 

 

 

 

Income Tax (Benefit)

 

 

(315

)

 

 

(31

)

(Loss) income before equity in undistributed earnings of subsidiary bank

 

$

(1,121

)

 

$

1,276

 

 

 

 

 

 

 

 

Equity in Undistributed Net Income of Subsidiary Bank

 

 

15,642

 

 

 

9,745

 

Net income

 

$

14,521

 

 

$

11,021

 

Comprehensive (loss) income

 

$

(5,770

)

 

$

7,587

 

 

EAGLE FINANCIAL SERVICES, INC.

(Parent Company Only)

Statements of Cash Flows

Years Ended December 31, 2022 and 2021

(dollars in thousands)

 

 

 

2022

 

 

2021

 

Cash Flows from Operating Activities

 

 

 

 

 

 

Net Income

 

$

14,521

 

 

$

11,021

 

Adjustments to reconcile net income to net cash (used in) provided by operating activities

 

 

 

 

 

 

Stock-based compensation expense

 

 

1,017

 

 

 

850

 

Provision for loan losses

 

 

 

 

 

(21

)

Undistributed earnings of subsidiary bank

 

 

(15,642

)

 

 

(9,745

)

Amortization of debt issuance costs

 

 

51

 

 

 

 

Changes in assets and liabilities:

 

 

 

 

 

 

(Increase) decrease in other assets

 

 

(330

)

 

 

10

 

Increase in other liabilities

 

 

338

 

 

 

 

Net cash (used in) provided by operating activities

 

$

(45

)

 

$

2,115

 

 

 

 

 

 

 

 

Cash Flows from Investing Activities

 

 

 

 

 

 

     Capital contribution to bank subsidiary

 

$

(20,000

)

 

$

 

Net decrease in loans

 

 

 

 

 

2,953

 

Net cash (used in) provided by investing activities

 

$

(20,000

)

 

$

2,953

 

 

 

 

 

 

 

 

Cash Flows from Financing Activities

 

 

 

 

 

 

Issuance of subordinated debt, net of issuance costs

 

$

29,326

 

 

$

 

Cash dividends paid

 

 

(3,808

)

 

 

(3,261

)

Issuance of common stock, employee benefit plan

 

 

164

 

 

 

179

 

Retirement of common stock

 

 

(154

)

 

 

(149

)

Net cash provided by (used in) financing activities

 

$

25,528

 

 

$

(3,231

)

Increase in cash

 

$

5,483

 

 

$

1,837

 

 

 

 

 

 

 

 

Cash

 

 

 

 

 

 

Beginning

 

$

2,739

 

 

$

902

 

Ending

 

$

8,222

 

 

$

2,739