XML 127 R114.htm IDEA: XBRL DOCUMENT v3.23.1
Segments - Schedule of The wealth management division's revenue and expenses (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2022
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Dec. 31, 2021
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Dec. 31, 2022
Dec. 31, 2021
Interest Expense                 $ 5,473 $ 1,677
Net Interest Income                 49,213 40,999
Gain on sales of loans                 1,875 1,658
Other noninterest income                 1,882 881
Provision For Loan Losses                 1,830 1,483
Noninterest expenses $ 11,548 $ 11,058 $ 10,528 $ 9,923 $ 11,883 $ 9,523 $ 8,727 $ 7,916 43,057 38,049
Income (loss) before taxes 3,867 5,005 4,880 3,919 2,271 3,457 3,618 3,441 17,671 12,787
Income Tax Expense                 3,150 1,766
Net Income (loss) 3,197 $ 4,082 $ 3,992 $ 3,250 2,283 $ 2,873 $ 3,003 $ 2,862 14,521 11,021
Other data:                    
Total assets 1,616,717       1,303,038       1,616,717 1,303,038
Community Banking                    
Interest Income                 47,554 40,003
Interest Expense                 3,826 1,645
Net Interest Income                 43,728 38,358
Gain on sales of loans                 478 636
Other noninterest income                 7,222 6,597
Net Revenue                 51,428 45,591
Provision For Loan Losses                 1,059 2,657
Noninterest expenses                 36,401 33,525
Income (loss) before taxes                 13,968 9,409
Income Tax Expense                 2,343 1,034
Net Income (loss)                 11,625 8,375
Other data:                    
Capital expenditures                 829 520
Depreciation and amortization                 1,550 1,632
Total assets 1,377,461       1,190,471       1,377,461 1,190,471
Marine Lending                    
Interest Income                 7,132 2,630
Interest Expense                 580 32
Net Interest Income                 6,552 2,598
Gain on sales of loans                 1,397 1,022
Other noninterest income                 99 10
Net Revenue                 8,048 3,630
Provision For Loan Losses                 771 (1,153)
Noninterest expenses                 3,695 2,056
Income (loss) before taxes                 3,582 2,727
Income Tax Expense                 794 573
Net Income (loss)                 2,788 2,154
Other data:                    
Capital expenditures                 9 0
Depreciation and amortization                 236 14
Total assets 237,595       110,726       237,595 110,726
All Other                    
Interest Income                 0 43
Interest Expense                 1,067 0
Net Interest Income                 (1,067) 43
Gain on sales of loans                 0 0
Other noninterest income                 4,149 3,055
Net Revenue                 3,082 3,098
Provision For Loan Losses                 0 (21)
Noninterest expenses                 2,961 2,468
Income (loss) before taxes                 121 651
Income Tax Expense                 13 159
Net Income (loss)                 108 492
Other data:                    
Capital expenditures                 0 0
Depreciation and amortization                 124 22
Total assets 1,661       1,841       1,661 1,841
Eliminations                    
Interest Income                 0 0
Interest Expense                 0 0
Net Interest Income                 0 0
Gain on sales of loans                 0 0
Other noninterest income                 (0) (0)
Net Revenue                 (0) (0)
Provision For Loan Losses                 0 0
Noninterest expenses                 0 0
Income (loss) before taxes                 (0) (0)
Income Tax Expense                 0 0
Net Income (loss)                 (0) (0)
Other data:                    
Capital expenditures                 0 0
Depreciation and amortization                 0 0
Total assets (0)       (0)       (0) (0)
Consolidated                    
Interest Income                 54,686 42,676
Interest Expense                 5,473 1,677
Net Interest Income                 49,213 40,999
Gain on sales of loans                 1,875 1,658
Other noninterest income                 11,470 9,662
Net Revenue                 62,558 52,319
Provision For Loan Losses                 1,830 1,483
Noninterest expenses                 43,057 38,049
Income (loss) before taxes                 17,671 12,787
Income Tax Expense                 3,150 1,766
Net Income (loss)                 14,521 11,021
Other data:                    
Capital expenditures                 838 520
Depreciation and amortization                 1,910 1,668
Total assets $ 1,616,717       $ 1,303,038       $ 1,616,717 $ 1,303,038