XML 69 R60.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Financial Information - Parent Company Only (Tables)
12 Months Ended
Dec. 31, 2025
Condensed Financial Information Disclosure [Abstract]  
Schedule Of Condensed Balance Sheets

Balance Sheets

December 31, 2025 and 2024

(dollars in thousands)

 

 

2025

 

 

2024

 

Assets

 

 

 

 

 

 

Cash held in subsidiary bank

 

$

393

 

 

$

1,509

 

Investment in subsidiary

 

 

217,435

 

 

 

146,851

 

Other assets

 

 

928

 

 

 

477

 

Total assets

 

$

218,756

 

 

$

148,837

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

Subordinated debt

 

$

29,579

 

 

$

29,512

 

Other liabilities

 

 

338

 

 

 

338

 

Total liabilities

 

$

29,917

 

 

$

29,850

 

Shareholders’ Equity

 

 

 

 

 

 

Common stock

 

$

13,264

 

 

$

8,714

 

Surplus

 

 

64,720

 

 

 

14,901

 

Retained earnings

 

 

116,115

 

 

 

114,012

 

Accumulated other comprehensive (loss)

 

 

(5,260

)

 

 

(18,640

)

Total shareholders’ equity

 

$

188,839

 

 

$

118,987

 

Total liabilities and shareholders’ equity

 

$

218,756

 

 

$

148,837

 

 

Schedule Of Condensed Income Statement

Statements of Income

Years Ended December 31, 2025 and 2024

(dollars in thousands)

 

 

2025

 

 

2024

 

Income

 

 

 

 

 

 

Dividends from subsidiary bank

 

$

 

 

$

5,000

 

Total income

 

$

 

 

$

5,000

 

Expenses

 

 

 

 

 

 

Interest expense on subordinated debt

 

$

1,417

 

 

$

1,417

 

Other operating expenses

 

 

497

 

 

 

432

 

Total expenses

 

$

1,914

 

 

$

1,849

 

Income before income (benefit) tax and equity in undistributed earnings of subsidiary bank

 

$

(1,914

)

 

$

3,151

 

Income Tax (Benefit)

 

 

(424

)

 

 

(361

)

(Loss) income before equity in undistributed earnings of subsidiary bank

 

$

(1,490

)

 

$

3,512

 

Equity in Undistributed Net Income of Subsidiary Bank

 

 

9,704

 

 

 

11,831

 

Net income

 

$

8,214

 

 

$

15,343

 

Comprehensive income

 

$

21,594

 

 

$

14,709

 

Schedule Of Condensed Cash Flows Statement

Statements of Cash Flows

Years Ended December 31, 2025 and 2024

(dollars in thousands)

 

 

2025

 

 

2024

 

Cash Flows from Operating Activities

 

 

 

 

 

 

Net Income

 

$

8,214

 

 

$

15,343

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities

 

 

 

 

 

 

Stock-based compensation expense

 

 

1,216

 

 

 

912

 

Undistributed earnings of subsidiary bank

 

 

(9,704

)

 

 

(11,831

)

Amortization of debt issuance costs

 

 

67

 

 

 

67

 

Changes in assets and liabilities:

 

 

 

 

 

 

(Increase) decrease in other assets

 

 

(451

)

 

 

429

 

Net cash (used in) provided by operating activities

 

$

(658

)

 

$

4,920

 

Cash Flows from Investing Activities

 

 

 

 

 

 

     Capital contribution to bank subsidiary

 

$

(47,500

)

 

$

 

Net cash (used in) investing activities

 

$

(47,500

)

 

$

 

Cash Flows from Financing Activities

 

 

 

 

 

 

Cash dividends paid

 

 

(6,111

)

 

 

(4,299

)

Net proceeds from issuance of common stock in public offering

 

 

53,501

 

 

 

 

Retirement of common stock

 

 

(348

)

 

 

(237

)

Net cash provided by (used in) financing activities

 

$

47,042

 

 

$

(4,536

)

(Decrease) increase in cash

 

$

(1,116

)

 

$

384

 

Cash

 

 

 

 

 

 

Beginning

 

$

1,509

 

 

$

1,125

 

Ending

 

$

393

 

 

$

1,509