XML 45 R36.htm IDEA: XBRL DOCUMENT v3.26.1
Condensed Financial Information - Parent Company Only
12 Months Ended
Dec. 31, 2025
Condensed Financial Information Disclosure [Abstract]  
Condensed Financial Information - Parent Company Only

NOTE 23. Condensed Financial Information – Parent Company Only

The following tables present parent company only condensed financial statements of the Company, reflecting the investment in the Bank on the equity basis of accounting. The Statements of Changes in Shareholders' Equity for the parent company only are identical to the Consolidated Statements of Changes in Shareholders' Equity and are therefore not presented.

 

Balance Sheets

December 31, 2025 and 2024

(dollars in thousands)

 

 

2025

 

 

2024

 

Assets

 

 

 

 

 

 

Cash held in subsidiary bank

 

$

393

 

 

$

1,509

 

Investment in subsidiary

 

 

217,435

 

 

 

146,851

 

Other assets

 

 

928

 

 

 

477

 

Total assets

 

$

218,756

 

 

$

148,837

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

Subordinated debt

 

$

29,579

 

 

$

29,512

 

Other liabilities

 

 

338

 

 

 

338

 

Total liabilities

 

$

29,917

 

 

$

29,850

 

Shareholders’ Equity

 

 

 

 

 

 

Common stock

 

$

13,264

 

 

$

8,714

 

Surplus

 

 

64,720

 

 

 

14,901

 

Retained earnings

 

 

116,115

 

 

 

114,012

 

Accumulated other comprehensive (loss)

 

 

(5,260

)

 

 

(18,640

)

Total shareholders’ equity

 

$

188,839

 

 

$

118,987

 

Total liabilities and shareholders’ equity

 

$

218,756

 

 

$

148,837

 

 

 

Statements of Income

Years Ended December 31, 2025 and 2024

(dollars in thousands)

 

 

2025

 

 

2024

 

Income

 

 

 

 

 

 

Dividends from subsidiary bank

 

$

 

 

$

5,000

 

Total income

 

$

 

 

$

5,000

 

Expenses

 

 

 

 

 

 

Interest expense on subordinated debt

 

$

1,417

 

 

$

1,417

 

Other operating expenses

 

 

497

 

 

 

432

 

Total expenses

 

$

1,914

 

 

$

1,849

 

Income before income (benefit) tax and equity in undistributed earnings of subsidiary bank

 

$

(1,914

)

 

$

3,151

 

Income Tax (Benefit)

 

 

(424

)

 

 

(361

)

(Loss) income before equity in undistributed earnings of subsidiary bank

 

$

(1,490

)

 

$

3,512

 

Equity in Undistributed Net Income of Subsidiary Bank

 

 

9,704

 

 

 

11,831

 

Net income

 

$

8,214

 

 

$

15,343

 

Comprehensive income

 

$

21,594

 

 

$

14,709

 

 

 

Statements of Cash Flows

Years Ended December 31, 2025 and 2024

(dollars in thousands)

 

 

2025

 

 

2024

 

Cash Flows from Operating Activities

 

 

 

 

 

 

Net Income

 

$

8,214

 

 

$

15,343

 

Adjustments to reconcile net income to net cash provided by (used in) operating activities

 

 

 

 

 

 

Stock-based compensation expense

 

 

1,216

 

 

 

912

 

Undistributed earnings of subsidiary bank

 

 

(9,704

)

 

 

(11,831

)

Amortization of debt issuance costs

 

 

67

 

 

 

67

 

Changes in assets and liabilities:

 

 

 

 

 

 

(Increase) decrease in other assets

 

 

(451

)

 

 

429

 

Net cash (used in) provided by operating activities

 

$

(658

)

 

$

4,920

 

Cash Flows from Investing Activities

 

 

 

 

 

 

     Capital contribution to bank subsidiary

 

$

(47,500

)

 

$

 

Net cash (used in) investing activities

 

$

(47,500

)

 

$

 

Cash Flows from Financing Activities

 

 

 

 

 

 

Cash dividends paid

 

 

(6,111

)

 

 

(4,299

)

Net proceeds from issuance of common stock in public offering

 

 

53,501

 

 

 

 

Retirement of common stock

 

 

(348

)

 

 

(237

)

Net cash provided by (used in) financing activities

 

$

47,042

 

 

$

(4,536

)

(Decrease) increase in cash

 

$

(1,116

)

 

$

384

 

Cash

 

 

 

 

 

 

Beginning

 

$

1,509

 

 

$

1,125

 

Ending

 

$

393

 

 

$

1,509