XML 24 R14.htm IDEA: XBRL DOCUMENT v3.19.2
Loans and Allowance for Loan Losses
6 Months Ended
Jun. 30, 2019
Receivables [Abstract]  
Loans and Allowance for Loan Losses
NOTE 5. Loans and Allowance for Loan Losses

The composition of loans at June 30, 2019 and December 31, 2018 was as follows:
 
 
June 30,
 
December 31,
 
 
2019
 
2018
 
 
(in thousands)
Mortgage loans on real estate:
 
 
 
 
Construction and land development
 
$
48,137

 
$
54,675

Secured by farmland
 
10,549

 
7,251

Secured by 1-4 family residential properties
 
228,814

 
221,861

Multifamily
 
9,460

 
7,923

Commercial
 
280,334

 
265,595

Commercial and industrial loans
 
46,077

 
33,086

Consumer installment loans
 
8,123

 
8,470

All other loans
 
8,386

 
8,454

Total loans
 
$
639,880

 
$
607,315

Net deferred loan fees
 
(684
)
 
(488
)
Allowance for loan losses
 
(5,035
)
 
(5,456
)
Net Loans
 
$
634,161

 
$
601,371

 
 
 
 
 


Changes in the allowance for loan losses for the six months ended June 30, 2019 and 2018 and the year ended December 31, 2018 were as follows:
 
 
Six Months Ended
 
Year Ended
 
Six Months Ended
 
June 30,
 
December 31,
 
June 30,
 
2019
 
2018
 
2018
 
 
 
(in thousands)
 
 
Balance, beginning
$
5,456

 
$
4,411

 
$
4,411

Provision for loan losses
450

 
777

 
108

Recoveries added to the allowance
99

 
504

 
197

Loan losses charged to the allowance
(970
)
 
(236
)
 
(168
)
Balance, ending
$
5,035

 
$
5,456

 
$
4,548



Nonaccrual and past due loans by class at June 30, 2019 and December 31, 2018 were as follows:
 
 
June 30, 2019
 
(in thousands)
 
30 - 59
Days
Past Due
 
60 - 89
Days
Past Due
 
90 or More
Days
Past Due
 
Total Past
Due
 
Current
 
Total Loans
 
90 or More
Days Past 
Due Still Accruing
 
Nonaccrual
Loans
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$

 
$
87

 
$

 
$
87

 
$
45,990

 
$
46,077

 
$

 
$
432

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner Occupied
877

 

 
635

 
1,512

 
135,940

 
137,452

 

 
868

Non-owner occupied
161

 

 

 
161

 
142,721

 
142,882

 

 
349

Construction and Farmland:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 
9,787

 
9,787

 

 

Commercial

 

 

 

 
48,899

 
48,899

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
9

 
2

 

 
11

 
8,112

 
8,123

 

 
10

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Lines

 

 

 

 
34,084

 
34,084

 

 
56

Single family
1,154

 

 
2,057

 
3,211

 
191,519

 
194,730

 
68

 
2,664

Multifamily

 

 

 

 
9,460

 
9,460

 

 

All Other Loans

 

 

 

 
8,386

 
8,386

 

 

Total
$
2,201

 
$
89

 
$
2,692

 
$
4,982

 
$
634,898

 
$
639,880

 
$
68

 
$
4,379

 
 
December 31, 2018
 
(in thousands)
 
30 - 59
Days
Past Due
 
60 - 89
Days
Past Due
 
90 or More
Days
Past Due
 
Total Past
Due
 
Current
 
Total Loans
 
90 or More
Past Due 
Still
Accruing
 
Nonaccrual
Loans
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
127

 
$

 
$

 
$
127

 
$
32,959

 
$
33,086

 
$

 
$
1,081

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner Occupied

 

 

 

 
136,309

 
136,309

 

 

Non-owner occupied

 

 

 

 
129,286

 
129,286

 

 
364

Construction and Farmland:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 
6,706

 
6,706

 

 

Commercial

 

 

 

 
55,220

 
55,220

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
4

 

 

 
4

 
8,466

 
8,470

 

 

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Lines

 

 

 

 
32,815

 
32,815

 

 
92

Single family
960

 
196

 
900

 
2,056

 
186,990

 
189,046

 
695

 
581

Multifamily

 

 

 

 
7,923

 
7,923

 

 

All Other Loans

 

 

 

 
8,454

 
8,454

 

 

Total
$
1,091

 
$
196

 
$
900

 
$
2,187

 
$
605,128

 
$
607,315

 
$
695

 
$
2,118



Allowance for loan losses by segment at June 30, 2019 and December 31, 2018 were as follows:
 
 
As of and For the Six Months Ended
 
June 30, 2019
 
(in thousands)
 
Construction
and Farmland
 
Residential
 
Commercial
Real Estate
 
Commercial - Non Real Estate
 
Consumer
 
All Other
Loans
 
Unallocated
 
Total
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
583

 
$
1,788

 
$
1,988

 
$
919

 
$
53

 
$
97

 
$
28

 
$
5,456

Charge-Offs

 
(382
)
 

 
(550
)
 
(3
)
 
(35
)
 

 
(970
)
Recoveries
4

 
38

 
9

 
26

 
15

 
7

 

 
99

Provision for (recovery of) loan losses
(36
)
 
411

 
10

 
89

 
(17
)
 
21

 
(28
)
 
450

Ending balance
$
551

 
$
1,855

 
$
2,007

 
$
484

 
$
48

 
$
90

 
$

 
$
5,035

Ending balance: Individually evaluated for impairment
$

 
$
46

 
$
179

 
$

 
$

 
$

 
$

 
$
225

Ending balance: collectively evaluated for impairment
$
551

 
$
1,809

 
$
1,828

 
$
484

 
$
48

 
$
90

 
$

 
$
4,810

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
$
58,686

 
$
238,274

 
$
280,334

 
$
46,077

 
$
8,123

 
$
8,386

 
$

 
$
639,880

Ending balance individually evaluated for impairment
$
264

 
$
4,992

 
$
3,655

 
$
648

 
$
10

 
$

 
$

 
$
9,569

Ending balance collectively evaluated for impairment
$
58,422

 
$
233,282

 
$
276,679

 
$
45,429

 
$
8,113

 
$
8,386

 
$

 
$
630,311

 
 
As of and for the Twelve Months Ended
 
December 31, 2018
 
(in thousands)
 
Construction
and Farmland
 
Residential
 
Commercial
Real Estate
 
Commercial - Non Real Estate
 
Consumer
 
All Other
Loans
 
Unallocated
 
Total
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
332

 
$
1,754

 
$
1,627

 
$
570

 
$
69

 
$
29

 
$
30

 
$
4,411

Charge-Offs

 
(24
)
 

 
(139
)
 
(33
)
 
(40
)
 

 
(236
)
Recoveries
266

 
28

 
78

 
100

 
19

 
13

 

 
504

Provision for (recovery of) loan losses
(15
)
 
30

 
283

 
388

 
(2
)
 
95

 
(2
)
 
777

Ending balance
$
583

 
$
1,788

 
$
1,988

 
$
919

 
$
53

 
$
97

 
$
28

 
$
5,456

Ending balance: Individually evaluated for impairment
$

 
$
119

 
$
193

 
$
650

 
$

 
$

 
$

 
$
962

Ending balance: collectively evaluated for impairment
$
583

 
$
1,669

 
$
1,795

 
$
269

 
$
53

 
$
97

 
$
28

 
$
4,494

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
$
61,926

 
$
229,784

 
$
265,595

 
$
33,086

 
$
8,470

 
$
8,454

 
$

 
$
607,315

Ending balance individually evaluated for impairment
$
280

 
$
4,044

 
$
2,919

 
$
1,316

 
$

 
$

 
$

 
$
8,559

Ending balance collectively evaluated for impairment
$
61,646

 
$
225,740

 
$
262,676

 
$
31,770

 
$
8,470

 
$
8,454

 
$

 
$
598,756



Impaired loans by class as of and for the periods ended June 30, 2019 and December 31, 2018 were as follows:
 
As of and for the Six Months Ended
 
June 30, 2019
 
(in thousands)
 
Unpaid
Principal
Balance
 
Recorded
Investment (1)
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With no related allowance:
 
 
 
 
 
 
 
 
 
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
1,434

 
$
648

 
$

 
$
714

 
$
11

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
Owner Occupied
906

 
905

 

 
906

 
8

Non-owner occupied
412

 
349

 

 
353

 

Construction and Farmland:
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 

Commercial
317

 
265

 

 
273

 
13

Consumer:
 
 
 
 
 
 
 
 
 
Installment
10

 
10

 

 
10

 

Residential:
 
 
 
 
 
 
 
 
 
Equity lines
259

 
56

 

 
56

 

Single family
4,697

 
3,886

 

 
3,919

 
44

Multifamily
374

 
375

 

 
379

 
10

Other Loans

 

 

 

 

 
$
8,409

 
$
6,494

 
$

 
$
6,610

 
$
86

With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$

 
$

 
$

 
$

 
$

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
Owner Occupied

 

 

 

 

Non-owner occupied
2,401

 
2,409

 
179

 
2,419

 
51

Construction and Farmland:
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 

Commercial

 

 

 

 

Consumer:
 
 
 
 
 
 
 
 
 
       Installment

 

 

 

 

Residential:
 
 
 
 
 
 
 
 
 
Equity lines

 

 

 

 

Single family
739

 
683

 
46

 
687

 
16

Multifamily

 

 

 

 

Other Loans

 

 

 

 

 
$
3,140

 
$
3,092

 
$
225

 
$
3,106

 
$
67

Total:
 
 
 
 
 
 
 
 
 
Commercial
$
1,434

 
$
648

 
$

 
$
714

 
$
11

Commercial Real Estate
3,719

 
3,663

 
179

 
3,678

 
59

Construction and Farmland
317

 
265

 

 
273

 
13

Consumer
10

 
10

 

 
10

 

Residential
6,069

 
5,000

 
46

 
5,041

 
70

Other

 

 

 

 

Total
$
11,549

 
$
9,586

 
$
225

 
$
9,716

 
$
153

(1) Recorded investment is defined as the summation of the outstanding principal balance, accrued interest, net deferred loan fees or costs, and any partial charge-offs. Accrued interest and net deferred loan fees or costs totaled $17 thousand at June 30, 2019.
 
As of and for the Twelve Months End
 
December 31, 2018
 
(in thousands)
 
Unpaid
Principal
Balance
 
Recorded
Investment (1)
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With no related allowance:
 
 
 
 
 
 
 
 
 
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
564

 
$
356

 
$

 
$
422

 
$
25

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
Owner Occupied

 

 

 

 

Non-owner occupied
558

 
501

 

 
511

 
4

Construction and Farmland:
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 

Commercial
332

 
281

 

 
297

 
27

Consumer:
 
 
 
 
 
 
 
 
 
Installment

 

 

 

 

Residential:
 
 
 
 
 
 
 
 
 
Equity lines
468

 
92

 

 
93

 

Single family
2,616

 
2,499

 

 
2,565

 
101

Multifamily
284

 
286

 

 
289

 
14

Other Loans

 

 

 

 

 
$
4,822

 
$
4,015

 
$

 
$
4,177

 
$
171

With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
971

 
$
960

 
$
650

 
$
1,063

 
$
60

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
Owner Occupied

 

 

 

 

Non-owner occupied
2,418

 
2,425

 
193

 
2,454

 
101

Construction and Farmland:
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 

Commercial

 

 

 

 

Consumer:
 
 
 
 
 
 
 
 
 
       Installment

 

 

 

 

Residential:
 
 
 
 
 
 
 
 
 
Equity lines

 

 

 

 

Single family
1,242

 
1,190

 
119

 
1,204

 
51

Multifamily

 

 

 

 

Other Loans

 

 

 

 

 
$
4,631

 
$
4,575

 
$
962

 
$
4,721

 
$
212

Total:
 
 
 
 
 
 
 
 
 
Commercial
$
1,535

 
$
1,316

 
$
650

 
$
1,485

 
$
85

Commercial Real Estate
2,976

 
2,926

 
193

 
2,965

 
105

Construction and Farmland
332

 
281

 

 
297

 
27

Consumer

 

 

 

 

Residential
4,610

 
4,067

 
119

 
4,151

 
166

Other

 

 

 

 

Total
$
9,453

 
$
8,590

 
$
962

 
$
8,898

 
$
383


(1) Recorded investment is defined as the summation of the outstanding principal balance, accrued interest, net deferred loan fees or costs, and any partial charge-offs. Accrued interest and net deferred loan fees or costs totaled $31 thousand at December 31, 2018.

The average recorded investment for impaired loans for the three months ended June 30, 2019 was $9.6 million. The interest income recognized on impaired loans for the three months ended June 30, 2019 was $71 thousand.
When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is in nonaccrual status, all payments are applied to principal under the cost-recovery method. For financial statement purposes, the recorded investment in nonaccrual loans is the actual principal balance reduced by payments that would otherwise have been applied to interest. When reporting information on these loans to the applicable customers, the unpaid principal balance is reported as if payments were applied to principal and interest under the original terms of the loan agreements. Therefore, the unpaid principal balance reported to the customer would be higher than the recorded investment in the loan for financial statement purposes. When the ultimate collectability of the total principal of the impaired loan is not in doubt and the loan is in nonaccrual status, contractual interest is credited to interest income when received under the cash-basis method.
The Company uses a rating system for evaluating the risks associated with non-consumer loans. Consumer loans are not evaluated for risk unless the characteristics of the loan fall within classified categories. Consumer loans are evaluated for collection based on payment performance. Descriptions of these ratings are as follows:
Pass
Pass loans exhibit acceptable history of profits, cash flow ability and liquidity. Sufficient cash flow exists to service the loan. All obligations have been paid by the borrower in an as agreed manner.
 
 
Pass Monitored
Pass monitored loans may be experiencing income and cash volatility, inconsistent operating trends, nominal liquidity and/or a leveraged balance sheet. A higher level of supervision is required for these loans as the potential for a negative event could impact the borrower’s ability to repay the loan.
 
 
Special Mention
Special mention loans exhibit negative trends and potential weakness that, if left uncorrected, may negatively affect the borrower’s ability to repay its obligations. The risk of default is not imminent and the borrower still demonstrates sufficient financial strength to service debt.
 
 
Substandard
Substandard loans exhibit well defined weaknesses resulting in a higher probability of default. The borrowers exhibit adverse financial trends and a diminishing ability or willingness to service debt.
 
 
Doubtful
Doubtful loans exhibit all of the characteristics inherent in substandard loans; however given the severity of weaknesses, the collection of 100% of the principal is unlikely under current conditions.
 
 
Loss
Loss loans are considered uncollectible over a reasonable period of time and of such little value that its continuance as a bankable asset is not warranted.

Credit quality information by class at June 30, 2019 and December 31, 2018 was as follows:
 
As of
 
June 30, 2019
 
(in thousands)
INTERNAL RISK RATING GRADES
Pass
 
Pass Monitored
 
Special
Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
42,109

 
$
3,177

 
$
343

 
$
448

 
$

 
$

 
$
46,077

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner Occupied
104,788

 
18,767

 
12,992

 
905

 

 

 
137,452

Non-owner occupied
113,499

 
10,228

 
17,183

 
1,972

 

 

 
142,882

Construction and Farmland:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
7,554

 
2,233

 

 

 

 

 
9,787

Commercial
18,539

 
27,351

 
2,681

 
328

 

 

 
48,899

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Lines
32,697

 
1,331

 

 
25

 
31

 

 
34,084

Single family
174,675

 
15,413

 
756

 
3,746

 
140

 

 
194,730

Multifamily
7,295

 
603

 
1,188

 
374

 

 

 
9,460

All other loans
8,359

 
27

 

 

 

 

 
8,386

Total
$
509,515

 
$
79,130

 
$
35,143

 
$
7,798

 
$
171

 
$

 
$
631,757

 
 
Performing
 
Nonperforming
Consumer Credit Exposure by Payment Activity
$
8,112

 
$
11

 
As of
 
December 31, 2018
 
(in thousands)
INTERNAL RISK RATING GRADES
Pass
 
Pass Monitored
 
Special
Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
28,699

 
$
2,292

 
$
995

 
$
1,100

 
$

 
$

 
$
33,086

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner Occupied
110,418

 
16,665

 
9,187

 
39

 

 

 
136,309

Non-owner occupied
106,658

 
17,139

 
3,397

 
2,092

 

 

 
129,286

Construction and Farm land:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
2,295

 
1,120

 
3,291

 

 

 

 
6,706

Commercial
16,682

 
22,533

 
15,658

 
347

 

 

 
55,220

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Lines
31,813

 
910

 

 
16

 
76

 

 
32,815

Single family
172,360

 
11,567

 
2,704

 
2,270

 
145

 

 
189,046

Multifamily
7,160

 
479

 

 
284

 

 

 
7,923

All other loans
8,435

 
19

 

 

 

 

 
8,454

Total
$
484,520

 
$
72,724

 
$
35,232

 
$
6,148

 
$
221

 
$

 
$
598,845

 
 
Performing
 
Nonperforming
Consumer Credit Exposure by Payment Activity
$
8,466

 
$
4