XML 24 R14.htm IDEA: XBRL DOCUMENT v3.19.1
Loans and Allowance for Loan Losses
3 Months Ended
Mar. 31, 2019
Receivables [Abstract]  
Loans and Allowance for Loan Losses
NOTE 5. Loans and Allowance for Loan Losses

The composition of loans at March 31, 2019 and December 31, 2018 was as follows:
 
 
March 31,
 
December 31,
 
 
2019
 
2018
 
 
(in thousands)
Mortgage loans on real estate:
 
 
 
 
Construction and land development
 
$
59,707

 
$
54,675

Secured by farmland
 
8,921

 
7,251

Secured by 1-4 family residential properties
 
226,672

 
221,861

Multifamily
 
9,485

 
7,923

Commercial
 
263,857

 
265,595

Commercial and industrial loans
 
34,798

 
33,086

Consumer installment loans
 
8,056

 
8,470

All other loans
 
8,116

 
8,454

Total loans
 
$
619,612

 
$
607,315

Net deferred loan fees
 
(404
)
 
(488
)
Allowance for loan losses
 
(5,685
)
 
(5,456
)
Net Loans
 
$
613,523

 
$
601,371

 
 
 
 
 


Changes in the allowance for loan losses for the three months ended March 31, 2019 and 2018 and the year ended December 31, 2018 were as follows:
 
 
Three Months Ended
 
Year Ended
 
Three Months Ended
 
March 31,
 
December 31,
 
March 31,
 
2019
 
2018
 
2018
 
 
 
(in thousands)
 
 
Balance, beginning
$
5,456

 
$
4,411

 
$
4,411

Provision for loan losses
194

 
777

 
205

Recoveries added to the allowance
45

 
504

 
52

Loan losses charged to the allowance
(10
)
 
(236
)
 
(138
)
Balance, ending
$
5,685

 
$
5,456

 
$
4,530



Nonaccrual and past due loans by class at March 31, 2019 and December 31, 2018 were as follows:
 
 
March 31, 2019
 
(in thousands)
 
30 - 59
Days
Past Due
 
60 - 89
Days
Past Due
 
90 or More
Days
Past Due
 
Total Past
Due
 
Current
 
Total Loans
 
90 or More
Days Past 
Due Still Accruing
 
Nonaccrual
Loans
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
126

 
$
35

 
$

 
$
161

 
$
34,637

 
$
34,798

 
$

 
$
1,011

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner Occupied

 
809

 

 
809

 
135,090

 
135,899

 

 

Non-owner occupied

 

 

 

 
127,958

 
127,958

 

 
356

Construction and Farmland:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 
6,361

 
6,361

 

 

Commercial
280

 

 

 
280

 
61,987

 
62,267

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
11

 

 

 
11

 
8,045

 
8,056

 

 

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Lines

 

 

 

 
33,621

 
33,621

 

 
86

Single family
2,594

 
127

 
1,253

 
3,974

 
189,077

 
193,051

 

 
1,817

Multifamily

 

 

 

 
9,485

 
9,485

 

 

All Other Loans

 

 

 

 
8,116

 
8,116

 

 

Total
$
3,011

 
$
971

 
$
1,253

 
$
5,235

 
$
614,377

 
$
619,612

 
$

 
$
3,270

 
 
December 31, 2018
 
(in thousands)
 
30 - 59
Days
Past Due
 
60 - 89
Days
Past Due
 
90 or More
Days
Past Due
 
Total Past
Due
 
Current
 
Total Loans
 
90 or More
Past Due 
Still
Accruing
 
Nonaccrual
Loans
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
127

 
$

 
$

 
$
127

 
$
32,959

 
$
33,086

 
$

 
$
1,081

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner Occupied

 

 

 

 
136,309

 
136,309

 

 

Non-owner occupied

 

 

 

 
129,286

 
129,286

 

 
364

Construction and Farmland:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 
6,706

 
6,706

 

 

Commercial

 

 

 

 
55,220

 
55,220

 

 

Consumer:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Installment
4

 

 

 
4

 
8,466

 
8,470

 

 

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Lines

 

 

 

 
32,815

 
32,815

 

 
92

Single family
960

 
196

 
900

 
2,056

 
186,990

 
189,046

 
695

 
581

Multifamily

 

 

 

 
7,923

 
7,923

 

 

All Other Loans

 

 

 

 
8,454

 
8,454

 

 

Total
$
1,091

 
$
196

 
$
900

 
$
2,187

 
$
605,128

 
$
607,315

 
$
695

 
$
2,118



Allowance for loan losses by segment at March 31, 2019 and December 31, 2018 were as follows:
 
 
As of and for the Three Months Ended
 
March 31, 2019
 
(in thousands)
 
Construction
and Farmland
 
Residential
 
Commercial
Real Estate
 
Commercial - Non Real Estate
 
Consumer
 
All Other
Loans
 
Unallocated
 
Total
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
583

 
$
1,788

 
$
1,988

 
$
919

 
$
53

 
$
97

 
$
28

 
$
5,456

Charge-Offs

 

 

 

 
(2
)
 
(8
)
 

 
(10
)
Recoveries
2

 
13

 
6

 
13

 
10

 
1

 

 
45

Provision for (recovery of) loan losses
58

 
74

 
(35
)
 
(49
)
 
(13
)
 
1

 
158

 
194

Ending balance
$
643

 
$
1,875

 
$
1,959

 
$
883

 
$
48

 
$
91

 
$
186

 
$
5,685

Ending balance: Individually evaluated for impairment
$

 
$
95

 
$
182

 
$
600

 
$

 
$

 
$

 
$
877

Ending balance: collectively evaluated for impairment
$
643

 
$
1,780

 
$
1,777

 
$
283

 
$
48

 
$
91

 
$
186

 
$
4,808

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
$
68,628

 
$
236,157

 
$
263,857

 
$
34,798

 
$
8,056

 
$
8,116

 
$

 
$
619,612

Ending balance individually evaluated for impairment
$
272

 
$
4,213

 
$
2,806

 
$
1,236

 
$

 
$

 
$

 
$
8,527

Ending balance collectively evaluated for impairment
$
68,356

 
$
231,944

 
$
261,051

 
$
33,562

 
$
8,056

 
$
8,116

 
$

 
$
611,085

 
 
As of and for the Twelve Months Ended
 
December 31, 2018
 
(in thousands)
 
Construction
and Farmland
 
Residential
 
Commercial
Real Estate
 
Commercial - Non Real Estate
 
Consumer
 
All Other
Loans
 
Unallocated
 
Total
Allowance for credit losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning Balance
$
332

 
$
1,754

 
$
1,627

 
$
570

 
$
69

 
$
29

 
$
30

 
$
4,411

Charge-Offs

 
(24
)
 

 
(139
)
 
(33
)
 
(40
)
 

 
(236
)
Recoveries
266

 
28

 
78

 
100

 
19

 
13

 

 
504

Provision for (recovery of) loan losses
(15
)
 
30

 
283

 
388

 
(2
)
 
95

 
(2
)
 
777

Ending balance
$
583

 
$
1,788

 
$
1,988

 
$
919

 
$
53

 
$
97

 
$
28

 
$
5,456

Ending balance: Individually evaluated for impairment
$

 
$
119

 
$
193

 
$
650

 
$

 
$

 
$

 
$
962

Ending balance: collectively evaluated for impairment
$
583

 
$
1,669

 
$
1,795

 
$
269

 
$
53

 
$
97

 
$
28

 
$
4,494

Loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Ending balance
$
61,926

 
$
229,784

 
$
265,595

 
$
33,086

 
$
8,470

 
$
8,454

 
$

 
$
607,315

Ending balance individually evaluated for impairment
$
280

 
$
4,044

 
$
2,919

 
$
1,316

 
$

 
$

 
$

 
$
8,559

Ending balance collectively evaluated for impairment
$
61,646

 
$
225,740

 
$
262,676

 
$
31,770

 
$
8,470

 
$
8,454

 
$

 
$
598,756



Impaired loans by class as of and for the periods ended March 31, 2019 and December 31, 2018 were as follows:
 
As of and for the Three Months Ended
 
March 31, 2019
 
(in thousands)
 
Unpaid
Principal
Balance
 
Recorded
Investment (1)
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With no related allowance:
 
 
 
 
 
 
 
 
 
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
530

 
$
327

 
$

 
$
346

 
$
5

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
Owner Occupied

 

 

 

 

Non-owner occupied
452

 
394

 

 
398

 
1

Construction and Farmland:
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 

Commercial
324

 
273

 

 
277

 
6

Consumer:
 
 
 
 
 
 
 
 
 
Installment

 

 

 

 

Residential:
 
 
 
 
 
 
 
 
 
Equity lines
468

 
86

 

 
86

 

Single family
2,512

 
2,381

 

 
2,396

 
17

Multifamily
379

 
380

 

 
382

 
5

Other Loans

 

 

 

 

 
$
4,665

 
$
3,841

 
$

 
$
3,885

 
$
34

With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
935

 
$
910

 
$
600

 
$
922

 
$

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
Owner Occupied

 

 

 

 

Non-owner occupied
2,413

 
2,420

 
182

 
2,423

 
26

Construction and Farmland:
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 

Commercial

 

 

 

 

Consumer:
 
 
 
 
 
 
 
 
 
       Installment

 

 

 

 

Residential:
 
 
 
 
 
 
 
 
 
Equity lines

 

 

 

 

Single family
1,433

 
1,376

 
95

 
1,380

 
11

Multifamily

 

 

 

 

Other Loans

 

 

 

 

 
$
4,781

 
$
4,706

 
$
877

 
$
4,725

 
$
37

Total:
 
 
 
 
 
 
 
 
 
Commercial
$
1,465

 
$
1,237

 
$
600

 
$
1,268

 
$
5

Commercial Real Estate
2,865

 
2,814

 
182

 
2,821

 
27

Construction and Farmland
324

 
273

 

 
277

 
6

Consumer

 

 

 

 

Residential
4,792

 
4,223

 
95

 
4,244

 
33

Other

 

 

 

 

Total
$
9,446

 
$
8,547

 
$
877

 
$
8,610

 
$
71

(1) Recorded investment is defined as the summation of the outstanding principal balance, accrued interest, net deferred loan fees or costs, and any partial charge-offs. Accrued interest and net deferred loan fees or costs totaled $20 thousand at March 31, 2019.
 
As of and for the Twelve Months End
 
December 31, 2018
 
(in thousands)
 
Unpaid
Principal
Balance
 
Recorded
Investment (1)
 
Related
Allowance
 
Average
Recorded
Investment
 
Interest
Income
Recognized
With no related allowance:
 
 
 
 
 
 
 
 
 
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
564

 
$
356

 
$

 
$
422

 
$
25

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
Owner Occupied

 

 

 

 

Non-owner occupied
558

 
501

 

 
511

 
4

Construction and Farmland:
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 

Commercial
332

 
281

 

 
297

 
27

Consumer:
 
 
 
 
 
 
 
 
 
Installment

 

 

 

 

Residential:
 
 
 
 
 
 
 
 
 
Equity lines
468

 
92

 

 
93

 

Single family
2,616

 
2,499

 

 
2,565

 
101

Multifamily
284

 
286

 

 
289

 
14

Other Loans

 

 

 

 

 
$
4,822

 
$
4,015

 
$

 
$
4,177

 
$
171

With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
971

 
$
960

 
$
650

 
$
1,063

 
$
60

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
Owner Occupied

 

 

 

 

Non-owner occupied
2,418

 
2,425

 
193

 
2,454

 
101

Construction and Farmland:
 
 
 
 
 
 
 
 
 
Residential

 

 

 

 

Commercial

 

 

 

 

Consumer:
 
 
 
 
 
 
 
 
 
       Installment

 

 

 

 

Residential:
 
 
 
 
 
 
 
 
 
Equity lines

 

 

 

 

Single family
1,242

 
1,190

 
119

 
1,204

 
51

Multifamily

 

 

 

 

Other Loans

 

 

 

 

 
$
4,631

 
$
4,575

 
$
962

 
$
4,721

 
$
212

Total:
 
 
 
 
 
 
 
 
 
Commercial
$
1,535

 
$
1,316

 
$
650

 
$
1,485

 
$
85

Commercial Real Estate
2,976

 
2,926

 
193

 
2,965

 
105

Construction and Farmland
332

 
281

 

 
297

 
27

Consumer

 

 

 

 

Residential
4,610

 
4,067

 
119

 
4,151

 
166

Other

 

 

 

 

Total
$
9,453

 
$
8,590

 
$
962

 
$
8,898

 
$
383


(1) Recorded investment is defined as the summation of the outstanding principal balance, accrued interest, net deferred loan fees or costs, and any partial charge-offs. Accrued interest and net deferred loan fees or costs totaled $31 thousand at December 31, 2018.
When the ultimate collectability of the total principal of an impaired loan is in doubt and the loan is in nonaccrual status, all payments are applied to principal under the cost-recovery method. For financial statement purposes, the recorded investment in nonaccrual loans is the actual principal balance reduced by payments that would otherwise have been applied to interest. When reporting information on these loans to the applicable customers, the unpaid principal balance is reported as if payments were applied to principal and interest under the original terms of the loan agreements. Therefore, the unpaid principal balance reported to the customer would be higher than the recorded investment in the loan for financial statement purposes. When the ultimate collectability of the total principal of the impaired loan is not in doubt and the loan is in nonaccrual status, contractual interest is credited to interest income when received under the cash-basis method.
The Company uses a rating system for evaluating the risks associated with non-consumer loans. Consumer loans are not evaluated for risk unless the characteristics of the loan fall within classified categories. Consumer loans are evaluated for collection based on payment performance. Descriptions of these ratings are as follows:
Pass
Pass loans exhibit acceptable history of profits, cash flow ability and liquidity. Sufficient cash flow exists to service the loan. All obligations have been paid by the borrower in an as agreed manner.
 
 
Pass Monitored
Pass monitored loans may be experiencing income and cash volatility, inconsistent operating trends, nominal liquidity and/or a leveraged balance sheet. A higher level of supervision is required for these loans as the potential for a negative event could impact the borrower’s ability to repay the loan.
 
 
Special Mention
Special mention loans exhibit negative trends and potential weakness that, if left uncorrected, may negatively affect the borrower’s ability to repay its obligations. The risk of default is not imminent and the borrower still demonstrates sufficient financial strength to service debt.
 
 
Substandard
Substandard loans exhibit well defined weaknesses resulting in a higher probability of default. The borrowers exhibit adverse financial trends and a diminishing ability or willingness to service debt.
 
 
Doubtful
Doubtful loans exhibit all of the characteristics inherent in substandard loans; however given the severity of weaknesses, the collection of 100% of the principal is unlikely under current conditions.
 
 
Loss
Loss loans are considered uncollectible over a reasonable period of time and of such little value that its continuance as a bankable asset is not warranted.

Credit quality information by class at March 31, 2019 and December 31, 2018 was as follows:
 
As of
 
March 31, 2019
 
(in thousands)
INTERNAL RISK RATING GRADES
Pass
 
Pass Monitored
 
Special
Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
30,323

 
$
2,941

 
$
505

 
$
1,029

 
$

 
$

 
$
34,798

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner Occupied
113,775

 
17,649

 
4,437

 
38

 

 

 
135,899

Non-owner occupied
104,592

 
15,703

 
5,677

 
1,986

 

 

 
127,958

Construction and Farmland:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
4,999

 
1,362

 

 

 

 

 
6,361

Commercial
20,788

 
25,140

 
16,001

 
338

 

 

 
62,267

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Lines
32,299

 
1,236

 

 
16

 
70

 

 
33,621

Single family
176,708

 
11,433

 
1,840

 
2,927

 
143

 

 
193,051

Multifamily
8,635

 
471

 

 
379

 

 

 
9,485

All other loans
8,097

 
19

 

 

 

 

 
8,116

Total
$
500,216

 
$
75,954

 
$
28,460

 
$
6,713

 
$
213

 
$

 
$
611,556

 
 
Performing
 
Nonperforming
Consumer Credit Exposure by Payment Activity
$
8,045

 
$
11

 
As of
 
December 31, 2018
 
(in thousands)
INTERNAL RISK RATING GRADES
Pass
 
Pass Monitored
 
Special
Mention
 
Substandard
 
Doubtful
 
Loss
 
Total
Commercial - Non Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Commercial & Industrial
$
28,699

 
$
2,292

 
$
995

 
$
1,100

 
$

 
$

 
$
33,086

Commercial Real Estate:
 
 
 
 
 
 
 
 
 
 
 
 
 
Owner Occupied
110,418

 
16,665

 
9,187

 
39

 

 

 
136,309

Non-owner occupied
106,658

 
17,139

 
3,397

 
2,092

 

 

 
129,286

Construction and Farm land:
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential
2,295

 
1,120

 
3,291

 

 

 

 
6,706

Commercial
16,682

 
22,533

 
15,658

 
347

 

 

 
55,220

Residential:
 
 
 
 
 
 
 
 
 
 
 
 
 
Equity Lines
31,813

 
910

 

 
16

 
76

 

 
32,815

Single family
172,360

 
11,567

 
2,704

 
2,270

 
145

 

 
189,046

Multifamily
7,160

 
479

 

 
284

 

 

 
7,923

All other loans
8,435

 
19

 

 

 

 

 
8,454

Total
$
484,520

 
$
72,724

 
$
35,232

 
$
6,148

 
$
221

 
$

 
$
598,845

 
 
Performing
 
Nonperforming
Consumer Credit Exposure by Payment Activity
$
8,466

 
$
4