XML 19 R9.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Cash Flows from Operating Activities    
Net income $ 3,135 $ 2,253
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation 464 398
Amortization of intangible and other assets 86 110
Provision for loan losses 79 433
Loss on valuation adjustments and sales of other real estate owned (47) (92)
(Gain) on the sale of premises and equipment 0 (5)
Loss on the sale of repossessed assets 0 (1)
(Gain) on the sale of securities (86) (96)
Fair value adjustment on derivative contract (71) 0
Stock-based compensation expense 107 132
Premium amortization on securities, net 115 104
Changes in assets and liabilities:    
Decrease (increase) in other assets 60 (1,306)
Increase (decrease) in other liabilities 502 (574)
Net cash provided by operating activities 4,438 1,542
Cash Flows from Investing Activities    
Proceeds from maturities calls and principal payments of securities available for sale 12,593 5,131
Proceeds from the sale of securities available for sale 4,314 2,324
Purchases of securities available for sale (12,391) (19,966)
Proceeds from the sale of restricted securities 0 900
Purchases of restricted investments (22) (38)
Purchases of bank premises and equipment (105) (2,188)
Proceeds from sale of other real estate owned 0 310
Proceeds from the sale of bank premises and equipment 0 5
Proceeds from the sale of repossessed assets 1 8
Net (increase) in loans (21,905) (16,749)
Net cash (used in) investing activities (17,515) (30,263)
Cash Flows from Financing Activities    
Net increase in noninterest bearing demand deposits, savings, and interest bearing demand deposits 23,749 20,286
Net (decrease) in time deposits (3,238) (1,315)
Net increase in federal funds purchased 0 (8,329)
Net (decrease) in Federal Home Loan Bank advances 0 (20,000)
Issuance of common stock, employee benefit plan 16 20
Cash dividends paid (1,077) (1,018)
Net cash provided by financing activities 19,450 6,302
Increase (decrease) in cash and cash equivalents 6,373 (22,419)
Cash and Cash Equivalents    
Beginning 23,221 34,564
Ending 29,594 12,145
Supplemental Disclosures of Cash Flow Information    
Interest 612 812
Income taxes 0 583
Supplemental Schedule of Noncash Investing and Financing Activities:    
Unrealized gain (loss) on securities available for sale 1,504 (932)
Change in fair value of interest rate swap 0 53
Other real estate and repossessed assets acquired in settlement of loans 6 564
Issuance of common stock, dividend investment plan $ 335 $ 374