XML 129 R113.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed Financial Information - Parent Company Only (Schedule of Condensed Cash Flows Statement) (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash Flows from Operating Activities                      
Net income $ 1,355 $ 3,289 $ 798 $ 1,455 $ 2,434 $ 1,385 $ 1,958 $ 1,363 $ 6,897 $ 7,140 $ 7,158
(Recovery of) Provision for loan losses                 (227) 350 0
Adjustments to reconcile net income to net cash provided by operating activities                      
(Gain) on the sale of securities                 (124) (990) (465)
Gain on redemption of trust preferred capital notes                 (2,424) 0 0
Loss on derecognition of cash flow hedge                 237    
Fair value adjustment on derivative contract                 (88)    
(Discount accretion) premium amortization on securities                 210 97 120
Changes in assets and liabilities:                      
Decrease (increase) in other assets                 2,085 (451) (1,392)
Increase in other liabilities                 (1,521) (179) 183
Net cash provided by operating activities                 7,164 7,259 8,193
Cash Flows from Investing Activities                      
Purchases of securities available for sale                 (33,453) (8,693) (26,863)
Proceeds from the sale of securities available for sale                 3,653 8,546 3,987
Proceeds from maturities of securities available for sale                 17,368 10,864 18,415
Net (increase) in loans                 (26,317) (26,937) (27,290)
Net cash (used in) investing activities                 (38,739) (19,176) (31,465)
Cash Flows from Financing Activities                      
Redemption of trust preferred capital notes                 (4,793)    
Cash dividends paid                 (2,064) (1,944) (1,909)
Issuance of common stock, employee benefit plan                 187 202 179
Stock options exercised                 0 0 69
Net cash provided by (used in) financing activities                 20,232 32,238 (11,175)
Increase in cash                 (11,343) 20,321 (34,447)
Cash and Cash Equivalents                      
Beginning       34,564       14,243 34,564 14,243 48,690
Ending 23,221       34,564       23,221 34,564 14,243
Parent Company [Member]                      
Cash Flows from Operating Activities                      
Net income                 6,897 7,140 7,158
(Recovery of) Provision for loan losses                 23    
Adjustments to reconcile net income to net cash provided by operating activities                      
(Gain) on the sale of securities                 (27) (283) 0
Gain on redemption of trust preferred capital notes                 (2,424) 0 0
Loss on derecognition of cash flow hedge                 237    
Fair value adjustment on derivative contract                 (88)    
Stock-based compensation expense                 328 290 305
(Discount accretion) premium amortization on securities                 0 0 (1)
Undistributed earnings of subsidiary bank                 896 (5,630) (7,423)
Changes in assets and liabilities:                      
Decrease (increase) in other assets                 294 (10) 138
Increase in other liabilities                 814 1 1
Net cash provided by operating activities                 6,950 1,508 178
Cash Flows from Investing Activities                      
Purchases of securities available for sale                 0 (761) (1,044)
Proceeds from the sale of securities available for sale                 1,009 1,865  
Proceeds from maturities of securities available for sale                 385 405 1,458
Net (increase) in loans                 (2,963)    
Net cash (used in) investing activities                 (1,569) 1,509 414
Cash Flows from Financing Activities                      
Redemption of trust preferred capital notes                 (4,793)    
Cash dividends paid                 (2,064) (1,944) (1,909)
Issuance of common stock, employee benefit plan                 187 202 179
Stock options exercised                 0 0 69
Net cash provided by (used in) financing activities                 (6,670) (1,742) (1,661)
Increase in cash                 (1,289) 1,275 (1,069)
Cash and Cash Equivalents                      
Beginning       $ 2,198       $ 923 2,198 923 1,992
Ending $ 909       $ 2,198       $ 909 $ 2,198 $ 923