XML 66 R50.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Stock-Based Awards (Tables)
3 Months Ended
Mar. 31, 2024
Stock-Based Awards [Abstract]  
Schedule of Unrecognized Stock-Based Compensation Expense and Average Remaining Vesting Period A summary of unrecognized stock-based compensation expense and average remaining vesting period is as follows:
  

March 31, 2024

  

Unrecognized 

Stock-Based
Compensation

 

Weighted-Average

Remaining Vesting 

Period (Years)

Employees and directors  $33,171   1.52 

 

Schedule of Stock Based Compensation Award Activity A summary of stock-based compensation award activity (shares) during the three months ended March 31, 2024 is as follows:
   

RSA

  RSU  PRSU
Balance at January 1, 2024    5,010,222    190,144    1,174,092 
Granted    2,094,408    76,678    727,238(1)
Vested    (2,123,830)   (37,422)   
(507,488
)(2)
Forfeited    (54,794)   (1,949)   
 
Balance at March 31, 2024    4,926,006    227,451(3)   1,393,842 

(1) Represents the target number of PRSUs granted and outstanding. The number of PRSUs that ultimately vest ranges from 0% to 200% of this amount. A Monte-Carlo simulation was used to value these awards using the following assumptions for the Company and the peer group: (i) beginning 90-day average stock prices; (ii) valuation date stock prices; (iii) historical stock price volatilities ranging from 27.57% to 37.91% (average 33.53%); (iv) correlation coefficients based upon the price data used to calculate the historical volatilities; (v) a risk free interest rate of 4.08%; and (vi) an expected dividend yield of 0.00%.

(2) The payout on PRSUs vesting in January 2024 was 200%.

(3) Includes 58,012 deferred RSUs that have vested.