XML 32 R17.htm IDEA: XBRL DOCUMENT v3.23.2
Investments
6 Months Ended
Jun. 30, 2023
Schedule of Investments [Abstract]  
Investments
7. Investments
The following table sets forth the Company’s investments:
 

 
  
June 30, 2023
 
  
December 31, 2022
 
 
  
Carrying
Value
 
  
Cost
 
  
Carrying
Value
 
  
Cost
 
                  
                  
                  
                  
Securrency, Inc.—Series A convertible preferred stock
  
$
 3,588
   
  
$
8,112
   
  
$
8,488
   
  
$
8,112
 
Securrency, Inc.—Series B convertible preferred stock
  
 
5,500
 
  
 
5,500
 
  
 
5,500
 
  
 
5,500
 
Securrency, Inc.—secured convertible note
  
 
8,887
 
  
 
10,000
 
  
 
 
  
 
 
Securrency, Inc.—convertible note
  
 
13,836
 
  
 
15,000
 
  
 
14,500
 
  
 
15,000
 
    
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Subtotal—Securrency, Inc.
  
$
  31,811
 
  
$
38,612
 
  
$
28,488
 
  
$
28,612
 
Fnality International Limited—convertible note
  
 
7,879
 
  
 
6,863
 
  
 
6,921
 
  
 
6,863
 
Other investments
  
 
312
 
  
 
250
 
  
 
312
 
  
 
250
 
    
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
    
$
  40,002
 
  
$
45,725
 
  
$
  35,721
 
  
$
35,725
 
    
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Securrency, Inc. – Preferred Stock
The
 Company owns approximately 22% (or 17% on a fully-diluted basis) of the capital stock of Securrency, Inc. (“Securrency”), a developer of institutional-grade blockchain-based financial and regulatory technology, issued as a result of strategic investments totaling $13,612. In consideration of such investments, the Company received 5,178,488 shares of Series A convertible preferred stock (“Securrency Series A Shares”) in December 2019 and 2,004,665 shares of Series B convertible preferred stock (“Securrency Series B Shares”) in March 2021. The Securrency Series B Shares contain a liquidation preference that is pari passu with shares of Series
B-1
convertible preferred stock (which are substantially the same as the Securrency Series B Shares except that they have limited voting rights) and senior to that of the holders of the Securrency Series A Shares, which are senior to the holders of common stock. Otherwise, the Securrency Series A Shares and Securrency Series B Shares have substantially the same terms, are convertible into common stock at the option of the Company and contain various rights and protections including a
non-cumulative
6.0% dividend, payable if and when declared by the board of directors of Securrency. In addition, the Securrency Series A Shares and Securrency Series B Shares (together with the Securrency Series
B-1
convertible preferred stock) are separately redeemable, with respect to all of the shares outstanding of the applicable series of preferred stock (subject to certain regulatory restrictions of certain investors), for the original issue price thereof, plus all declared and unpaid dividends, upon approval by holders of at least 60% of the Securrency Series A Shares (at any time on or after December 31, 2029) and 90% of the Securrency Series B Shares (at any time on or after March 31, 2031).
The
se investments are accounted for under the measurement alternative prescribed in ASC 321, as they do not have a readily determinable fair value and are not considered to be
in-substance
common stock. The investments are assessed for impairment and similar observable transactions on a quarterly basis. There was
no
impairment recognized during the three months ended June 30, 2023 based upon a qualitative assessment. During the six months ended June 30, 2023, the Company recognized an impairment of $4,900
 
on its Securrency Series A Shares to reduce the carrying value of its investment to fair value. Fair value was determined using the probability-weighted expected return method (“PWERM”), a valuation approach that estimates fair value assuming various outcomes.
 
The table below presents the probability ascribed to potential outcomes used in the PWERM, which resulted in the mark-down of the Securrency Series A Shares (classified as Level 3 in the fair value hierarchy). There was no mark-down applied to the Securrency Series B Shares, as they are a senior instrument.
 

 
  
March 31,
2023
 
Conversion upon a future equity financing
     33.3
Redemption upon a corporate transaction
     33.3
Default
     33.4
Ther
e was no impairment recognized during the three and six months ended June 30, 2022 based upon a qualitative assessment.
Securrency – Secured Convertible Note
In June 2023, the Company provided funding in the amount of $10,000,
and in consideration therefor, the Company was issued a
9% Secured Convertible Promissory Note maturing on December 31, 2023. The note is guaranteed by a U.S.-based wholly-owned subsidiary of Securrency and is secured by a valid and perfected first priority security interest in all existing and after acquired assets and personal property of the borrower, including all intellectual property and a pledge of
non-regulated
subsidiary equity.
The
 note is convertible into Securrency’s preferred stock that is issued in the event of a qualified future equity financing of Securrency, subject to the Company’s right to require repayment, in whole or in part, to the extent such conversion would result in the Company obtaining a control position in Securrency. The note will convert at a conversion price equal to a discount of 25% to the price paid per share of preferred stock issued in such future equity financing round.
The
 note is redeemable upon the occurrence of a corporate transaction for an amount which is the greater of (i) an amount equal to (x) 1.25 times (y) the sum of the principal amount and all accrued interest of the note (the “Liquidity Premium”) and (ii) such amount as would have been payable to the Company if the note had been converted, immediately prior to such corporate transaction, into that number of shares of the then most senior series of preferred stock of Securrency obtained by dividing (A) the Liquidity Premium by (B) the applicable conversion price, as set forth in the note. If not otherwise converted or redeemed, all unpaid interest accrued on the note and all (if any) other amounts payable on or in respect of the note or the indebtedness evidenced thereby owing to the Company will become immediately due and payable.
The
note is accounted for at fair value. Fair value is determined by the Company using the PWERM. During the three months ended June 30, 2023, the Company recognized an unrealized loss of $1,113 when
re-measuring
the note to fair value.
The
 table below presents the probability ascribed to potential outcomes used in the PWERM (classified as Level 3 in the fair value hierarchy).
 

 
  
        June 30,        

2023
Conversion of note upon a future equity financing
   50%
Redemption of note upon a corporate transaction
   30%
Default
   20%
Time to potential outcome (in years)
   0.31
Securrency – Convertible Notes
In
 April and November 2022, the Company participated in a convertible note financing, making an aggregate investment of $15,000 in convertible notes of Securrency. In consideration for its investment, the Company was issued 7
% Convertible Promissory Notes maturing on
October 20, 2023.
The
 notes are convertible into either common stock or a class of securities convertible into, exchangeable for, or conferring the right to purchase Securrency’s common stock that is issued in the event of a qualified future equity financing of Securrency. The notes will convert at a conversion price equal to a discount of 25% (or, if applicable, a greater discount offered to other holders of convertible securities in such future equity financing round) to the lowest price paid per equity share issued in the future equity financing round.
The
 notes are redeemable upon the occurrence of a corporate transaction for an amount which is the greater of (i) the principal amount and all accrued interest and (ii) the amount that would be received had the note been converted, in accordance with the terms of the notes, to common stock immediately prior to the occurrence of the corporate transaction. At maturity, redemption or conversion may occur upon the election by the holders of a
majority-in-interest
of the aggregate principal amount of outstanding notes. If no such election is made, the Company may elect to convert the notes into common stock, in accordance with the terms of the notes, or require repayment of the aggregate principal and interest thereon.
 
The
 notes are accounted for at fair value. Fair value is determined by the Company using the PWERM. When
re-measuring
the notes to fair value, the Company recognized an unrealized gain of $3,785 during the three months ended June 30, 2023, and an unrealized loss of $664 during the six months ended June 30, 2023.
The table below presents the probability ascribed to potential outcomes used in the PWERM (classified as Level 3 in the fair value hierarchy) and the time to exit:

 
                    
                    
                    
                    
                    
                    
 
  
        June 30,        

2023
 
 
December 31, 

2022
 
Conversion of notes upon a future equity financing
  
 
50%  
 
 
60%
 
Redemption of notes upon a corporate transaction
  
 
30%  
 
 
25%
 
Default
  
 
20%  
 
 
15%
 
Time to potential outcome (in years)
  
 
0.31  
 
 
0.33
 
Fnality International Limited – Convertible Note
In
 February 2022, the Company participated in a convertible note financing, making an investment of £5,000 ($6,863) in convertible notes of Fnality International Limited (“Fnality”), a company incorporated in England and Wales and focused on creating a
peer-to-peer
digital wholesale settlement ecosystem comprised of a consortium of financial institutions, offering real time cross-border payments from a single pool of liquidity. In consideration for its investment, the Company was issued a 5% Convertible Unsecured Loan Note maturing on December 31, 2023.
The
 note is convertible into equity shares in the event of a future qualified equity financing of Fnality. The note will convert at a conversion price equal to the lower of (i) a discount of 20
% to the lowest price paid per equity share issued pursuant to such future financing round and (ii) an amount paid per share subject to a
pre-money
valuation cap. Mandatory conversion may occur on or after the maturity date or, if earlier, in the event a future financing round has not been completed within a specified time from an initial closing of such financing round (“Long Stop Date”), upon the approval of holders of at least
75% of the outstanding notes. The note is also convertible, at the option of the Company, following the earlier of the maturity date or such Long Stop Date.
The
 note is redeemable upon the occurrence of a change of control for an amount which is the greater of (i) the principal amount and all accrued interest and (ii) the amount that would be received had the note been converted to equity shares immediately prior to the occurrence of the change of control. Redemption may also occur on or after maturity or prior to maturity upon approval by holders of at least 50% and 75%, respectively, of the outstanding notes, or in connection with bankruptcy or other liquidation events.
The
 note is accounted for at fair value. Fair value is determined by the Company using the PWERM and is also remeasured for changes in the British pound and U.S. dollar exchange rate. During the three and six months ended June 30, 2023, the Company recognized a gain of $428 and $958, respectively, when
re-measuring
the notes to fair value.
The table below presents the probability ascribed to potential outcomes used in the PWERM (classified as Level 3 in the fair value hierarchy) and the time to exit:

 

                    
                    
 
  
        June 30,        

2023
 
 
   December 31,   

2022
 
                    
                    
                    
                    
Conversion of note upon a future financing
 
round
     95%        85%   
Redemption of note upon a change of control
     0%        10%  
Default
     5%        5%  
Time to potential outcome (in years)
     0.08        0.25