XML 56 R39.htm IDEA: XBRL DOCUMENT v3.22.2.2
Investments (Tables)
9 Months Ended
Sep. 30, 2022
Investment [Line Items]  
Investments
The following table sets forth the Company’s investments:
 
    
        September 30, 2022        
    
        December 31, 2021        
 
    
Carrying
Value
    
Cost
    
Carrying
Value
    
Cost
 
Securrency, Inc.—Series A convertible preferred stock
     $ 8,488          $     8,112          $  8,488          $     8,112    
Securrency, Inc.—Series B convertible preferred stock
     5,500          5,500          5,500          5,500    
Securrency, Inc.—convertible note
     5,844          5,000          —          —    
    
 
 
    
 
 
    
 
 
    
 
 
 
Subtotal—Securrency, Inc.
     $     19,832          $ 18,612          $ 13,988          $ 13,612    
Fnality International Limited—convertible note
     6,195          6,863          —          —    
Onramp Invest, Inc.—Series
A-4
preferred stock
     312          250          250          250    
    
 
 
    
 
 
    
 
 
    
 
 
 
       $     26,339          $     25,725          $  14,238          $     13,862    
    
 
 
    
 
 
    
 
 
    
 
 
 
Summary of Inputs Used in Backsolve Valuation Approach of Investment in currency
The table below presents the inputs used in the backsolve valuation approach (classified as Level 3 in the fair value hierarchy):
 
        
Inputs
 
      
June 9,

2021
    
March 8,

2021
 
 
Expected volatility
     50%            55%      
 
Time to exit (in years)
                 4.75                        5.00       
Securrency Convertible Note [Member]  
Investment [Line Items]  
Summary of Inputs Used in PWERM Approach of Investment
The table below presents the probability ascribed to potential outcomes used in the PWERM (classified as Level 3 in the fair value hierarchy) and the time to exit:
 
 
 
 
  
    September 30,    

2022
 
 
Conversion of note upon a future equity financing
  
 
      85%    
 
 
Redemption of note upon a corporate transaction
  
 
      10%    
 
 
Default
  
 
       5%    
 
 
Time to potential outcome (in years)
  
 
      0.25    
 
 
Fnality Convertible Note [Member]  
Investment [Line Items]  
Summary of Inputs Used in PWERM Approach of Investment
The table below presents the probability ascribed to potential outcomes used in the PWERM (classified as Level 3 in the fair value hierarchy) and the time to exit:
 
        
  September 30,  

2022
 
Conversion of note upon a future financing round
         85%
 
Redemption of note upon a change of control
         10%
 
Default
           5%
 
Time to potential outcome (in years)
         0.25