XML 44 R27.htm IDEA: XBRL DOCUMENT v3.22.2.2
Earnings Per Share
9 Months Ended
Sep. 30, 2022
Earnings Per Share [Abstract]  
Earnings Per Share
18. Earnings Per Share
The following tables set forth reconciliations of the basic and diluted earnings per share computations for the periods presented:
 
 
    
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
Basic Earnings per Share
    
 
          2022          
  
          2021          
  
          2022          
  
          2021          
Net income
    $ 81,229       $ 5,833       $ 78,973       $ 38,610  
Less: Income distributed to participating securities
     (546 )
 
     (538 )
 
     (1,644 )
 
     (1,634 )
 
Less: Undistributed income allocable to participating securities
     (8,583 )      (115 )      (7,268 )      (2,666 )
    
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Net income available to common stockholders—Basic EPS
    $ 72,100       $ 5,180       $ 70,061       $ 34,310  
         
Weighted average common shares (in thousands)
       143,120          142,070          142,984          144,445  
    
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Basic earnings per share
    $         0.50       $ 0.04       $ 0.49       $ 0.24  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
    
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
Diluted Earnings per Share
    
2022
  
2021
  
2022
  
2021
Net income available to common stockholders
    $ 72,100       $ 5,180       $ 70,061       $ 34,310  
Add back: Undistributed income allocable to participating securities
     8,583        115        7,268        2,666  
Less: Reallocation of undistributed income allocable to participating securities considered potentially dilutive
     (8,568 )
 
     (115 )
 
     (7,257 )
 
     (2,647 )
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income available to common stockholders—Diluted EPS
    $ 72,115       $ 5,180       $ 70,072       $ 34,329  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted Average Diluted Shares (in thousands):
                                   
Weighted average common shares
     143,120        142,070        142,984        144,445  
Dilutive effect of common stock equivalents, excluding participating securities
     287        1,072        261        1,159  
    
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Weighted average diluted shares, excluding participating securities (in thousands)
       143,407          143,142          143,245          145,604  
    
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Diluted earnings per share
    $ 0.50       $ 0.04       $ 0.49       $ 0.24  
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted earnings per share presented above is calculated using the
two-class
method as this method results in the lowest diluted earnings per share amount for common stock. Total antidilutive
non-participating
common stock equivalents were 483 and 410, respectively, during the three and nine months ended September 30, 2022, and 48 and 130, respectively, during the comparable periods in 2021 (shares herein are reported in thousands).
Potential common shares associated with the conversion option embedded in the Convertible Notes were excluded from the computation for the three and nine months ended September 30, 2022 as the Company’s average stock price during those respective periods was lower than the conversion price. Potential common shares associated with the conversion option embedded in the Convertible Notes for the three and nine months ended September 30, 2021 were 1,042 and 1,140, respectively (shares herein are reported in thousands).
The following table reconciles weighted average diluted shares as reported in the Consolidated Statements of Operations for the three and nine months ended September 30, 2022 and 2021, which are determined pursuant to the treasury stock method, to the weighted average diluted shares used to calculate diluted earnings/(loss) per share as disclosed in the table above:
 
 
    
Three Months Ended
September 30,
  
Nine Months Ended
September 30,
Reconciliation of Weighted Average Diluted Shares (in
thousands)
    
2022
  
2021
  
2022
  
2021
Weighted average diluted shares as disclosed on the consolidated statements of operations
     158,953        159,213        158,741        161,706  
Less: Participating securities
                                   
Weighted average shares of common stock issuable upon conversion of the Preferred Shares (Note 11)
     (14,750 )      (14,750 )      (14,750 )      (14,750 )
Potentially dilutive restricted stock awards
     (796 )
 
     (1,321 )
 
     (746 )
 
     (1,352 )
 
    
 
 
 
  
 
 
 
  
 
 
 
  
 
 
 
Weighted average diluted shares used to calculate diluted earnings/(loss) per share as disclosed in the table above
           143,407            143,142              143,245            145,604