XML 59 R42.htm IDEA: XBRL DOCUMENT v3.8.0.1
Subsequent Events (Tables)
3 Months Ended
Mar. 31, 2018
Subsequent Events [Abstract]  
Summary of Allocation Of Preliminary Purchase Price

The following table summarizes the preliminary allocation of the purchase price as of the acquisition date:

 

Purchase price

 

Preferred Shares issued

     14,750  

Conversion ratio

     1,000  
  

 

 

 

Common stock equivalents

     14,750,000  

Common Shares issued

     15,250,000  
  

 

 

 

Total shares issued

     30,000,000  

WisdomTree stock price(1)

   $ 9.00  
  

 

 

 

Equity portion of purchase price

   $ 270,000  

Cash portion of purchase price

  

Term loan

     200,000  

Cash on hand

     53,000  
  

 

 

 

Purchase price

     523,000  

Deferred consideration(2)

     172,746  
  

 

 

 

Total

   $ 695,746  

Preliminary allocation of consideration

  

ETFS net assets acquired(3)

     8,500  

Intangible assets(4)

     602,396  
  

 

 

 

Fair value of net assets acquired

     610,896  
  

 

 

 

Preliminary goodwill resulting from the ETFS acquisition (5)

   $ 84,850  
  

 

 

 
Summary of Financial covenant and Leverage Ratio

The Credit Agreement includes a financial covenant that requires that the Company maintain a Total Leverage Ratio, calculated as of the last day of each fiscal quarter commencing with the fiscal quarter ending September 30, 2018, equal to or less than the ratio set forth opposite such fiscal quarter:

 

Fiscal Quarter Ending

   Total Leverage Ratio  

September 30, 2018

     2.75:1.00  

December 31, 2018

     2.75:1.00  

March 31, 2019

     2.75:1.00  

June 30, 2019

     2.50:1.00  

September 30, 2019

     2.50:1.00  

December 31, 2019

     2.50:1.00  

March 31, 2020

     2.25:1.00  

June 30, 2020

     2.25:1.00  

September 30, 2020 and each subsequent fiscal quarter ending on or before the Maturity Date

     2.00:1.00