XML 27 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
9 Months Ended
Nov. 01, 2014
Nov. 02, 2013
Cash flows from operating activities:    
Net loss $ (2,862)us-gaap_NetIncomeLoss $ (13,881)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash used in operating activities:    
Amortization of deferred financing costs 526us-gaap_AmortizationOfFinancingCosts 674us-gaap_AmortizationOfFinancingCosts
Depreciation and amortization 7,672us-gaap_DepreciationDepletionAndAmortization 9,336us-gaap_DepreciationDepletionAndAmortization
(Recovery) provision for losses on accounts receivable (165)us-gaap_ProvisionForDoubtfulAccounts 233us-gaap_ProvisionForDoubtfulAccounts
Share-based compensation expense 313us-gaap_ShareBasedCompensation 312us-gaap_ShareBasedCompensation
Change in operating assets and liabilities net of effect of acquisition:    
Accounts receivable (26,573)us-gaap_IncreaseDecreaseInAccountsReceivable (38,269)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventories (16,449)us-gaap_IncreaseDecreaseInInventories (48,942)us-gaap_IncreaseDecreaseInInventories
Prepaid expenses and other assets (164)us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets 7,557us-gaap_IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
Accounts payable 7,420us-gaap_IncreaseDecreaseInAccountsPayable 28,177us-gaap_IncreaseDecreaseInAccountsPayable
Accounts payable-affiliates (183)us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties (174)us-gaap_IncreaseDecreaseInAccountsPayableRelatedParties
Accrued expenses and other liabilities and other long-term liabilities 9,216us-gaap_IncreaseDecreaseInAccruedLiabilities 5,634us-gaap_IncreaseDecreaseInAccruedLiabilities
Net cash used in operating activities (21,249)us-gaap_NetCashProvidedByUsedInOperatingActivities (49,343)us-gaap_NetCashProvidedByUsedInOperatingActivities
Cash flows from investing activities:    
Additions to property and equipment (8,919)us-gaap_PropertyPlantAndEquipmentAdditions (3,996)us-gaap_PropertyPlantAndEquipmentAdditions
Additions to tradenames and licenses (300)us-gaap_PaymentsToAcquireIntangibleAssets  
Net cash used in investing activities (9,219)us-gaap_NetCashProvidedByUsedInInvestingActivities (3,996)us-gaap_NetCashProvidedByUsedInInvestingActivities
Cash flows from financing activities:    
Net borrowings under bank line of credit 34,148us-gaap_ProceedsFromRepaymentsOfLinesOfCredit 53,867us-gaap_ProceedsFromRepaymentsOfLinesOfCredit
Principal payments under capital lease obligations (701)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations (616)us-gaap_RepaymentsOfLongTermCapitalLeaseObligations
Payments for deferred financing costs (1,237)us-gaap_PaymentsOfFinancingCosts  
Proceeds from exercise of stock options 393us-gaap_ProceedsFromStockOptionsExercised 40us-gaap_ProceedsFromStockOptionsExercised
Net cash provided by financing activities 32,603us-gaap_NetCashProvidedByUsedInFinancingActivities 53,291us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase (decrease) in cash and cash equivalents 2,135us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (48)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 1,553us-gaap_CashAndCashEquivalentsAtCarryingValue 2,447us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period 3,688us-gaap_CashAndCashEquivalentsAtCarryingValue 2,399us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental Information:    
Cash paid during the period for Interest 1,961us-gaap_InterestPaid 2,253us-gaap_InterestPaid
Cash paid during the period for Income taxes 680us-gaap_IncomeTaxesPaid 27us-gaap_IncomeTaxesPaid
Capital lease $ 471us-gaap_CapitalLeaseObligationsIncurred