XML 26 R2.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Nov. 01, 2014
Feb. 01, 2014
Current assets:    
Cash $ 3,688us-gaap_Cash $ 1,553us-gaap_Cash
Accounts receivable, net of allowances of $1,231 and $1,461, as of November 1, 2014 and February 1, 2014, respectively 61,126us-gaap_AccountsReceivableNetCurrent 34,388us-gaap_AccountsReceivableNetCurrent
Inventories 299,251us-gaap_InventoriesPropertyHeldForSaleCurrent 282,802us-gaap_InventoriesPropertyHeldForSaleCurrent
Prepaid expenses and other current assets 15,927us-gaap_PrepaidExpenseAndOtherAssetsCurrent 15,238us-gaap_PrepaidExpenseAndOtherAssetsCurrent
Total current assets 379,992us-gaap_AssetsCurrent 333,981us-gaap_AssetsCurrent
Property and equipment, net 23,863us-gaap_PropertyPlantAndEquipmentNet 18,779us-gaap_PropertyPlantAndEquipmentNet
Goodwill 38,769us-gaap_Goodwill 38,769us-gaap_Goodwill
Intangible and other assets, net 28,995us-gaap_OtherAssetsNoncurrent 31,875us-gaap_OtherAssetsNoncurrent
Total assets 471,619us-gaap_Assets 423,404us-gaap_Assets
Current liabilities:    
Accounts payable 57,774us-gaap_AccountsPayableCurrentAndNoncurrent 50,354us-gaap_AccountsPayableCurrentAndNoncurrent
Accounts payable-affiliates 1,340us-gaap_AccountsPayableRelatedPartiesCurrentAndNoncurrent 1,523us-gaap_AccountsPayableRelatedPartiesCurrentAndNoncurrent
Accrued expenses and other liabilities 35,404us-gaap_AccruedLiabilitiesCurrent 31,308us-gaap_AccruedLiabilitiesCurrent
Current portion of obligations under capital leases 1,056us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent 894us-gaap_LongTermDebtAndCapitalLeaseObligationsCurrent
Total current liabilities 95,574us-gaap_LiabilitiesCurrent 84,079us-gaap_LiabilitiesCurrent
Revolving credit facility 102,050us-gaap_LineOfCreditFacilityAmountOutstanding 67,902us-gaap_LineOfCreditFacilityAmountOutstanding
Notes payable, affiliates 125,366us-gaap_NotesPayableRelatedPartiesNoncurrent 125,366us-gaap_NotesPayableRelatedPartiesNoncurrent
Long-term portion of obligations under capital leases 2,770us-gaap_CapitalLeaseObligationsNoncurrent 3,162us-gaap_CapitalLeaseObligationsNoncurrent
Other long-term liabilities 56,721us-gaap_OtherLiabilitiesNoncurrent 51,601us-gaap_OtherLiabilitiesNoncurrent
Total liabilities 382,481us-gaap_Liabilities 332,110us-gaap_Liabilities
Commitments and contingencies      
Shareholders’ equity:    
Preferred stock, $0.10 par value, 1,000,000 shares authorized, as of November 1, 2014 and February 1, 2014, none issued 0us-gaap_PreferredStockValueOutstanding 0us-gaap_PreferredStockValueOutstanding
Common stock, $0.01 par value, 35,000,000 shares authorized;16,373,559 shares and 16,267,033 shares issued as of November 1, 2014 and February 1, 2014, respectively 164us-gaap_CommonStockValueOutstanding 163us-gaap_CommonStockValueOutstanding
Additional paid-in capital 220,960us-gaap_AdditionalPaidInCapital 220,255us-gaap_AdditionalPaidInCapital
Accumulated deficit (123,409)us-gaap_RetainedEarningsAccumulatedDeficit (120,547)us-gaap_RetainedEarningsAccumulatedDeficit
Treasury stock, at cost, 898,249 shares as of November 1, 2014 and February 1, 2014 (8,577)us-gaap_TreasuryStockValue (8,577)us-gaap_TreasuryStockValue
Total shareholders’ equity 89,138us-gaap_StockholdersEquity 91,294us-gaap_StockholdersEquity
Total liabilities and shareholders’ equity $ 471,619us-gaap_LiabilitiesAndStockholdersEquity $ 423,404us-gaap_LiabilitiesAndStockholdersEquity