XML 61 R12.htm IDEA: XBRL DOCUMENT v2.4.0.6
FAIR VALUE MEASUREMENTS AND DERIVATIVE LIABILITY
12 Months Ended
Sep. 30, 2012
Fair Value Disclosures [Abstract]  
FAIR VALUE MEASUREMENTS AND DERIVATIVE LIABILITY
FAIR VALUE MEASUREMENTS AND DERIVATIVE LIABILITY
Assets and liabilities measured at fair value on our balance sheet on a recurring basis are as follows:
 
September 30, 2012
 
September 30, 2011
 
Level 1
 
Level 2
 
Level 3
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total
 
(in thousands)
Compound embedded derivative liability
$

 
$

 
$
2,899

 
$
2,899

 
$

 
$

 
$
7,796

 
$
7,796

Total
$

 
$

 
$
2,899

 
$
2,899

 
$

 
$

 
$
7,796

 
$
7,796


There were no transfers in and out of Level 1 and Level 2 fair value measurements during fiscal year 2012.
We use a convertible bond valuation model within a lattice framework to estimate fair values of our financial instruments. The key unobservable input utilized in the model includes a discount rate of 8%.
The following table provides a reconciliation of the beginning and ending balances for the compound embedded derivative measured at fair value using significant unobservable inputs (Level 3).
 
September 30,
 
2012
 
2011
 
(in thousands)
Beginning balance
$
7,796

 
$
15,476

Transfers in and /or out of Level 3

 

Purchases, sales, issuances, and settlements

 

Total net gains included in earnings
(4,897
)
 
(7,680
)
Ending balance
$
2,899

 
$
7,796


The compound embedded derivative liability represents the value of the equity conversion feature and a “make-whole” feature of the 2014 Debentures.
We measure the fair value of our Term A and B Loans and 2014 Debentures (“long-term debt”) carried at amortized/accreted cost quarterly for disclosure purposes. The estimated fair value of long-term debt is determined using Level 3 inputs based primarily on their comparability of their terms to the terms we could obtain, for similar instruments, in the current market.
The estimated fair values of our financial instruments are as follows:
 
September 30,
 
2012
 
2011
 
Carrying value
 
Fair value
 
Carrying value
 
Fair value
 
(in thousands)
Term A Loan
$
8,090

 
$
8,437

 
$
8,247

 
$
9,990

Term B Loan
7,755

 
9,776

 
7,177

 
8,661

2014 Debentures
42,521

 
46,725

 
40,736

 
45,228