XML 48 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Quarterly Results (unaudited) (Tables)
12 Months Ended
Jun. 30, 2016
Valuation and Qualifying Accounts [Abstract]  
Schedule of quarterly results
    Fiscal 2016  
    Q1     Q2     Q3     Q4     Year  
Net sales   $ 5,250,985     $ 6,039,355     $ 5,426,147     $ 6,396,707     $ 23,113,194  
Cost of goods sold     1,769,565       1,944,101       1,850,838       2,046,736       7,611,240  
Gross profit     3,481,420       4,095,254       3,575,309       4,349,971       15,501,954  
                                         
Operating expenses:                                        
Selling expenses     2,636,601       2,882,935       3,224,962       3,551,587       12,296,085  
General and administrative expenses     1,821,352       1,841,760       1,673,395       2,028,403       7,364,910  
Research and development expenses     393,375       347,949       493,776       435,247       1,670,347  
Total operating expenses     4,851,328       5,072,644       5,392,133       6,015,237       21,331,342  
Loss from operations     (1,369,908 )     (977,390 )     (1,816,824 )     (1,665,266 )     (5,829,388 )
                                         
Other income/(expense):                                        
Interest income     19       25       19       18       81  
Royalty income and license fees     988,170       1,018,362       963,025       979,200       3,948,757  
Other     (6,021 )     (5,413 )     (5,464 )     (4,980 )     (21,878 )
Total other income     982,168       1,012,974       957,580       974,238       3,926,960  
                                         
(Loss)/income from continuing operations before income taxes     (387,740 )     35,584       (859,244 )     (691,028 )     (1,902,428 )
                                         
Income tax expense/(benefit)     (168,000 )     (139,000 )     (15,000 )     (251,351 )     (573,351 )
                                         
Net (loss)/income from continuing operations   $ (219,740 )   $ 174,584     $ (844,244 )   $ (439,677 )   $ (1,329,077 )
                                         
Discontinued operations:                                        
Net income from discontinued operations net of income tax expense/(benefit) of $0, $0, $85,000 and $8,069, respectively     -       -       165,000       (8,069 )     156,931  
Net (loss)/income from discontinued operations     -       -       165,000       (8,069 )     156,931  
                                         
Net (loss)/income   $ (219,740 )   $ 174,584     $ (679,244 )   $ (447,746 )   $ (1,172,146 )
                                         
Net (loss)/income per share from continuing operations - Basic   $ (0.03 )   $ 0.02     $ (0.11 )   $ (0.06 )   $ (0.17 )
                                         
Net (loss)/income per share from discontinued operations - Basic     -       -       0.02       -       0.02  
                                         
Net (loss)/income per share - Basic   $ (0.03 )   $ 0.02     $ (0.09 )   $ (0.06 )   $ (0.15 )
                                         
Net (loss)/income per share from continuing operations - Diluted   $ (0.03 )   $ 0.02     $ (0.11 )   $ (0.06 )   $ (0.17 )
                                         
Net (loss)/income per share from discontinued operations - Diluted     -       -       0.02       -       0.02  
                                         
Net (loss)/income per share - Diluted   $ (0.03 )   $ 0.02     $ (0.09 )   $ (0.06 )   $ (0.15 )

  

    Fiscal 2015  
    Q1     Q2     Q3     Q4     Year  
Net sales   $ 4,539,337     $ 5,601,008     $ 5,314,797     $ 6,749,436     $ 22,204,578  
Cost of goods sold     1,586,105       1,767,175       1,670,359       2,256,637       7,280,276  
Gross profit     2,953,232       3,833,833       3,644,438       4,492,799       14,924,302  
                                         
Operating expenses:                                        
Selling expenses     2,019,286       2,085,174       2,465,803       2,492,432       9,062,695  
General and administrative expenses     1,246,078       1,534,784       1,583,399       1,619,362       5,983,623  
Research and development expenses     437,591       324,301       407,773       423,258       1,592,923  
Total operating expenses     3,702,955       3,944,259       4,456,975       4,535,052       16,639,241  
Loss from operations     (749,723 )     (110,426 )     (812,537 )     (42,253 )     (1,714,939 )
                                         
Other income/(expense):                                        
Interest income     25       19       12       19       75  
Royalty income and license fees     1,147,951       1,044,941       1,032,027       1,031,402       4,256,321  
Other     (5,679 )     (4,847 )     (6,452 )     (5,055 )     (22,033 )
Total other income     1,142,297       1,040,113       1,025,587       1,026,366       4,234,363  
                                         
Income from continuing operations before income taxes     392,574       929,687       213,050       984,113       2,519,424  
                                         
Income tax expense/(benefit)     14,352       33,465       8,406       (2,840,855 )(1)     (2,784,632 )
                                         
Net income from continuing operations   $ 378,222     $ 896,222     $ 204,644     $ 3,824,968     $ 5,304,056  
                                         
Discontinued operations:                                        
Net income from discontinued operations net of income tax expense/(benefit) of $0, $0, $5,280 and ($4,153), respectively     4,975       4,975       249,696       7,469       267,115  
Net income from discontinued operations     4,975       4,975       249,696       7,469       267,115  
                                         
Net income   $ 383,197     $ 901,197     $ 454,340     $ 3,832,437     $ 5,571,171  
                                         
Net income per share from continuing operations - Basic   $ 0.05     $ 0.12     $ 0.03     $ 0.50     $ 0.70  
                                         
Net income per share from discontinued operations - Basic     -       -       0.03       -       0.04  
                                         
Net income per share - Basic   $ 0.05     $ 0.12     $ 0.06     $ 0.50     $ 0.74  
                                         
Net income per share from continuing operations - Diluted   $ 0.05     $ 0.11     $ 0.02     $ 0.46     $ 0.66  
                                         
Net income per share from discontinued operations - Diluted     -       -       0.03       -       0.03  
                                         
Net income per share - Diluted   $ 0.05     $ 0.11     $ 0.05     $ 0.46     $ 0.69  

 

(1) relates to the reversal of the tax valuation allowance