XML 61 R37.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Acquisitions (Tables)
6 Months Ended
Dec. 31, 2019
Business Combinations [Abstract]  
Schedule of preliminary Solsys purchase price allocation

 

Cash  $5,525,601 
Accounts receivable   5,480,890 
Inventory   98,911 
Prepaid expenses   88,863 
Property and equipment   673,353 
Lease assets   946,617 
Indemnified assets   250,000 
Customer relationships   7,400,000 
Trade names   12,800,000 
Non-competition agreements   200,000 
Accounts payable and other current liabilities   (4,794,878)
Lease liabilities   (858,111)
Deferred tax liability   (4,085,000)
Notes payable   (23,915,701)
Total identifiable net assets   (189,455)
Goodwill   108,833,165 
Total consideration  $108,643,710
Schedule of intangible assets

   December 31,   June 30,   Amortization
   2019   2019   Period
            
Customer relationships  $7,400,000             -   15 years
Trade names   12,800,000    -   15 years
Non-competition agreements   200,000    -   1 year
              
Total  $20,400,000   $-    
Schedule of revenue and net loss, on a pro forma basis

 

   For the six months ended 
   December 31, 
   2019   2018 
         
Revenue  $39,212,703   $21,890,347 
Net loss  $(9,246,809)  $(5,161,602)