EX-13 2 exhibit13.htm EX-13 HTML
Table of Contents

Exhibit 13

 

LOGO


Table of Contents

LOGO

LOGO

 

TABLE OF CONTENTS

 

2020 Financial Highlights

     3  

2020 Letter to Shareholders

     4  

2020 Financial Review

     7  
Report on Management’s Assessment of Internal Control Over Financial Reporting      22  
Report of Independent Registered Public Accounting Firm      23  

Consolidated Balance Sheets

     25  

Consolidated Statements of Income

     26  
Consolidated Statements of Comprehensive Income      27  
Consolidated Statements of Changes in Shareholders’ Equity      27  

Consolidated Statements of Cash Flows

     28  

Notes to Consolidated Financial Statements

     30  

PPP Loan Information

     59  

Officers of The Commercial and Savings Bank

     60  

Board of Directors

     62  

Shareholder and General Inquiries

     63  

Banking Center Information

     64  
 


Table of Contents

LOGO

2020 FINANCIAL HIGHLIGHTS

 

For the Year Ended December 31    2020        2019        % CHANGE  

 

 
(Dollars in thousands, except per share data)                         

CONSOLIDATED RESULTS

            

Net interest income

   $ 28,153        $ 28,399          (1)%       

Net interest income – fully taxable-equivalent (FTE) basis (non-GAAP)

     28,301          28,556          (1)          

Noninterest income

     6,935          5,428          28           

Provision for loan losses

     1,650          1,140          45           

Noninterest expense

     20,342          19,769          3           

Net income

     10,568          10,414          1           

 

 

AT YEAR-END

            

Loans, net

   $   600,885        $   544,616          10%        

Assets

     1,031,632          818,683          26           

Deposits

     891,562          683,546          30           

Shareholders’ equity

     93,859          85,476          10           

Cash dividends declared

     1.13          1.08          5           

Book value

     34.23          31.17          10           

Tangible book value (non-GAAP)

     32.49          29.41          10           

Market price

     35.00          40.97          (15)          

Basic and diluted earnings per share

     3.85          3.80          1           

 

 

FINANCIAL PERFORMANCE

            

Return on average total assets

     1.13        1.36     

Return on average shareholders’ equity

     11.71          12.77       

Net interest margin, FTE basis

     3.22          3.97       

Efficiency ratio

     57.55          58.00       

 

 

CAPITAL RATIOS

            

Risk-based capital:

            

Common equity tier 1

     16.12        14.25     

Tier 1

     16.12          14.25       

Total

     17.37          15.50       

Leverage

     8.69          9.98       

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            3


Table of Contents

    

LETTER TO SHAREHOLDERS

 

     

 

CSB’S VISION IS TO BE A COMPANY OF ENDURING GREATNESS

THIS REQUIRES AN ONGOING COMMITMENT TO OUR CORE VALUES

 

DEAR FELLOW SHAREHOLDER:

In many ways, 2020 was unlike anything we anticipated – or wished for. It brought hardships, significant challenges and frustrations for customers and employees in the form of health and economic crises. But it was also a time of doing exactly what this Company exists for and aspires to be. CSB is an enduring, independent community bank providing high quality financial products and services through valued employees to the customers and diverse communities we serve – no matter the circumstances or environmental factors at play. We faced the challenges as a team committed to helping in every way we could. At the end of the year, we were a bigger, stronger, more agile bank. We are very grateful to be serving the caring, talented, and resilient citizens of our market area.

Financial records tell only part of the story in any year, especially in periods of extremely unusual circumstance. Still, our financial scorecard for 2020 reflects considerable accomplishments. We achieved record revenue and net income. The bank grew to $1 billion in assets. Our performance generated 11.71% return on average book equity, and we issued a new high of $3.1 million in cash dividends to shareholders.

THE PANDEMIC’S EFFECT ON HEALTH AND HUMAN ACTIVITY

As the year dawned, we had no idea a pandemic was about to grip the world. By the end of the first quarter, there was no doubt. COVID-19 struck with crushing magnitude, creating simultaneous crises in health and economic conditions across the globe and in the United States. Human activity began to be viewed through the lens of COVID’s presence; work, education, shopping, family, and social activities were all altered by a pervasive harmful microbe. In the first year of its assault on humans, COVID infected well over 100 million people across the globe (28 million in the U.S., or 8.6% of the national population), killing 2.1% of infected persons globally and 1.7% of infected Americans. The toll on life has been staggering, and we have sympathy for everyone who has suffered the loss of a friend or loved one from this disease.

The pandemic also highlighted technology’s role in expediting change in our lives. Many employees were able to work from home as companies set up remote access to computer systems and video communication capabilities. Some of these work from home arrangements are expected to become permanent. As the health care industry studied emerging trends captured in computerized databases, revised treatment protocols led to reduced mortality for those under care. Multiple companies developed viable vaccines in less than a year.

By late-February 2021, 7.1% of the U.S. population had received both vaccination shots, with 14.6% having received the

first shot. Ohio’s vaccination percentages were very similar. The current daily rate of vaccination would take about 8 months for 75% of the population to reach fully vaccinated status, the level at which COVID is projected to be manageable as an endemic disease. But the daily vaccination rate is expected to increase from 1.6 million per day in late-February, to perhaps as much as 3 million per day within a couple months. Clearly there is reason for hope of normalization of many activities as summer moves along and into fall.

COVID’S RESULTING ECONOMIC CRISIS

The U.S. economy already exhibited a slowing rate of growth during the second half of 2019.1 As it became apparent in the first quarter of 2020 that COVID would spread unabated across America, most states, Ohio included, issued sweeping health orders to prevent the overrun and collapse of the nation’s health care providers and facilities abilities to handle the COVID tsunami. The orders mandated temporary shutdown of nonessential businesses, limited travel, included stay at home directives, and implemented quarantine or isolation guidelines for infected or exposed persons for up to 14 days. The combination of COVID’s rapid spread and mandated shutdowns of nonessential activities and businesses created dramatic economic fallout. Even though most health orders were initially issued during the last two weeks of March and the first week of April, first quarter GDP declined by 5% on an annualized basis, followed by an astounding further drop of 31% in the second quarter. From that low point, third quarter output expanded 33%, and fourth quarter another 4%, resulting in a full year reduction in Real GDP of 3.5% – the greatest annual economic contraction in 74 years.

The overall jobs picture during 2020 was frightening. Spurred by the mandated shutdowns, unemployment climbed above 17% in Ohio, and above 15% nationally. Government tallies recorded 22 million jobs lost in the pandemic, with about 42% of those jobs restored during the year. Roughly one fourth of all small businesses operating in January 2020 were not operating as of December. Service sector jobs were eliminated at a higher rate than goods producing jobs. Leisure and hospitality, accommodation and food services, and arts, entertainment and recreation have been particularly hard hit categories. In Ohio, more than 20% of those jobs disappeared, accounting for 250,000 of the state’s 350,000 net job losses in 2020. It was a time of great uncertainty for individuals, businesses, and organizations alike. We are grateful, though, that at the end of the year, reported unemployment levels in our primary market area had declined to near pre-pandemic levels, reflecting a quicker rate of employment recovery than many other areas of the state or nation.

 

 

1 (as measured by inflation-adjusted “Real” GDP)

 
 

 

4            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

LETTER TO SHAREHOLDERS

 

FISCAL AND MONETARY POLICY ACTIONS

The U.S. government responded quickly to the pandemic with very strong fiscal stimulus, approving $2.6 trillion dollars in authorized spending and $0.9 trillion in tax relief by the end of the year, with more proposed for early 2021. The stimulus measures were targeted for individuals, businesses, and organizations, and intentionally designed to simultaneously stabilize household and business conditions as well as boost economic activity. This massive economic injection set new records for annual deficit spending and total U.S. Government debt on a dollar basis, putting the U.S. on pace to equal its all-time high ratio of debt to annual GDP of about 122%, reached for one year immediately after World War II.

In a span of twelve days during March 2020, the Federal Reserve’s Open Market Committee (FOMC) reduced the targeted overnight funds rate by 1.50% to near zero percent, effectively dropping Prime Rate from 4.75% to 3.25%. The move was intended to encourage banks to lend surplus funds to spur economic growth, rather than park surplus funds at 0.1% annual equivalent earnings rates in overnight funds. Simultaneously, the Fed began buying at least $120 billion per month in U.S. Treasuries and mortgage-backed securities, a move also intended to bolster marketplace liquidity, and has indicated it intends to continue doing so until the economy reaches full employment and inflation rises to at least 2%.

RESULTS OF THE STIMULUS

As it became clear that the U.S. government and Federal Reserve were both committed to very strong economic support, the financial markets, which had become volatile, quickly stabilized. Households reacted to all the uncertainty surrounding the pandemic and job security by cutting back on expenses and saving as much as possible. Stimulus monies in the form of Economic Impact Payments, Recovery Rebate Credits, and pandemic unemployment payments were used to pay down debt, saved to the extent possible, and spent frugally. The average U.S. household saved 7.3% of income in the last quarter of 2019 but put away 25.8% and 16.0%, respectively in the second and third quarters of 2020. Of actual stimulus monies received during 2020, the U.S. government currently estimates households put about 30% into savings, used 30% to pay down debt, and spent 40% of their stimulus receipts.

Businesses, likewise, pulled back on projects, expansions, acquisitions and other elective investments and expenses. Business deposit balances ballooned. Like households, many businesses used available stimulus dollars - Paycheck Protection Program (PPP) loans, Emergency Injury Disaster Loans (EIDL), and other grant monies - to pay down or payoff existing loan balances.

The COVID economy was not an even-handed phenomenon. While some households and businesses experienced upticks in income, others suffered greatly. The disparate impact is only now being gauged more accurately, and policy discussions are beginning to focus more frequently on a shift from general

economic stimulus to more targeted support for households and businesses still in distress. One further stimulus package appears likely to be signed into law during the first quarter of 2021. Consumers and businesses appear to be gaining confidence, and economists expect a significantly lower portion of new stimulus dollars will be saved, with a higher portion spent into the economy soon after receipt.

History will be the ultimate judge of the effectiveness of the fiscal and monetary policy initiatives to sustain and restore the wounded economy. At present, the efforts seem to have staved off what was perhaps headed toward potentially far greater economic calamity.

CSB’S YEAR 1 OF BANKING WITH COVID

CSB was deemed an essential business by the Governor’s health orders. We quickly figured out how to maintain safe and continuous operations to the most practical extent possible. We rapidly implemented social distancing, installed Plexiglas or other barriers, separated department team members into different locations across our facility network and some home office arrangements, and followed mask wearing requirements consistent with guidance. We extended paid time off benefits related to COVID emergencies and implemented an emergency employee loan program to assist with COVID-related financial hardships. From March 21 through July 3, we limited lobby access to customers with appointments or needing in-person assistance to do banking. The above efforts did not spare all staff from COVID or quarantines, but we were able to maintain all regular banking hours at every location throughout the course of 2020.

The financial aspects of our 142nd year in banking were quite unique. As businesses and households curtailed spending and maximized saving, deposit balances increased sharply, growing 30% in 2020. Organic loan demand was greatly reduced by the disruption in economic activity, significant liquidity injections through stimulus programs, and in some cases lack of ability to repay. Households paid down mortgages, HELOC’s, credit cards, and installment loans at an accelerated pace. Many businesses were able to utilize forgivable PPP loans, EIDL’s and other forms of financial assistance to paydown or payoff existing loan balances that were carrying normal interest rates on lines of credit, and equipment and real estate loans. Net Interest Margin declined from the shift in loan balances and lower interest rates. During 2020, we also waived a variety of service fees and penalties on deposit accounts to aid customers. In addition, we granted payment relief modifications for periods of generally three to four months to $65 million of existing customer loans, with less than $0.5 million requiring a second round of modification and 99% of the loan balances current at the time of this writing. While the above description of deposit and loan activity is accurate and cites several factors generally not favorable for bank income performance, it is far from a complete description of the year’s major banking activities.

 

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            5


Table of Contents

    

LETTER TO SHAREHOLDERS

 

Home mortgage activity was a bright spot, with record low mortgage rates generating the highest loan origination levels in fifteen years. Purchase, construction, and refinancing activity all accelerated sharply. Homeowners were able to refinance their mortgages to great advantage, with some borrowers even refinancing twice during the year. We tripled originations of secondary market mortgage loans held-for-sale as compared to the prior year and recorded $2.0 million in revenue from the sale of those mortgages. At the same time, we were able to maintain total mortgage balances and interest income within our in-house mortgage portfolio as compared to the prior year.

While the sharp reduction in interest rates did not spur organic business loan demand, the Paycheck Protection Program (PPP) provided significant lending activity from businesses and organizations. During 2020, we issued 793 PPP loans, totaling $92 million. The average loan size was $116,000 and the median loan amount was $30,000. These low interest loans, guaranteed by the Small Business Administration and fully forgivable if certain borrower qualifications are met, made a significant difference in the financial condition and stability of many of the recipients. We reassigned many employees to assist with this effort, which helped establishments that in aggregate employ approximately 11,985 people in our greater market area.2 The PPP loans generated $2.1 million in recognized 2020 income from fees associated with the processing of these loans, with another $1.1 million in fee income remaining to be amortized over the life of the loans as an adjustment to yield in accordance with generally accepted accounting principles. Round two of PPP stimulus got underway in January 2021, and at the time of writing this narrative, we have approved another $29 million of the potentially forgivable loans to qualifying businesses and organizations.

ADDITIONAL ACCOMPLISHMENTS IN 2020

Early in the year, we opened a new banking center in Bolivar, just before COVID curtailed activity. All things considered, we are pleased with what the capable staff at Bolivar accomplished in 2020 and look forward to continuing to build a strong customer base in the Bolivar area.

We also completed a multi-year project of moving our I.T. infrastructure into a private cloud environment. This key initiative was a vital step in enhancing business continuity capabilities within our digital systems. Hardening digital systems against cyberattacks, hardware failures, and third-party performance issues is a never ending process, and we will continue to build upon the capabilities engendered with the private cloud technology.

SUMMARIZING THE YEAR PAST AND THE ROAD AHEAD

The past year was not kind to bank stocks. CSB’s total stock return amounted to negative 11.58%. We take little solace in knowing that we outperformed the SNL All U.S. Banks index, SNL U.S. Banks Midwest Region index, SNL U.S. Banks from $500M to $1B in Assets index, and the S&P U.S. Broad Markets

Banks index; nor that we performed better than these indexes for the vast majority of 2020. We believe CSBB has inherent economic value that is not represented in the stock price at the end of 2020, and we expect improvement in the price as the economy improves.

We have considerable work ahead of us as we continue to build an even better bank. We are focused on ensuring that credit quality in the loan portfolio improves rather than deteriorates in this challenging economic environment. We need to generate high quality loan growth to replace the PPP loan balances expected to be forgiven by SBA in the coming year and to offset the atypically low interest income new loans generate in the current rate environment. We need to further enhance our online banking platforms, adding features and improving convenience for our customers. We need to grow our fee-based services in the ways customers value and choose to utilize. We need to continue developing leaders and attracting talent for the challenges and growth ahead. We are intently at work on each of these items.

The economy will improve as COVID uncertainty gives way to a vaccinated population and savings gives way to normalized spending. Improved loan demand will follow. There is pent up demand for housing stock throughout our market area and across vast regions of the country, suggesting strength for the mortgage loan segment as long as rates remain conducive for borrowers. Refinance activity, though, will slow as the remaining quantity of mortgages that can benefit from current rates continues to diminish. Businesses are poised and anxious to resume normal operations as health orders relax and eventually fade.

The rate environment appears to be approaching near bottom of cycle. Longer-term yields should eventually increase as the economy continues to heal and liquidity from monetary and fiscal stimulus begins to taper. The near zero lower bound on short term interest rates could be with us for a while though, as evidenced by the seven-year period from December 2008 - December 2015 when we were last in a similar rate environment. Developed economies have generally been exhibiting slower recoveries and lower overall growth rates for several decades, and it remains to be seen whether COVID’s impact can fade anywhere near as abruptly as it set upon us.

We believe we are well-positioned for the future. The balance sheet is strong, we maintained earnings levels through 2020’s sharp economic contraction, and our market area is healing from what appears to have been the worst of the COVID pandemic. We are ever grateful for the support of CSB shareholders, and we will continue our diligent work to add value for the shareholders and communities we serve.

LOGO

    

LOGO

 

EDDIE STEINER

President and

Chief Executive Officer

 

    

  

 

ROBERT BAKER

Chairman of the

Board of Directors

 

 

 

 

2 Source: Small Business Administration

 

 

6            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

2020 FINANCIAL REVIEW

INTRODUCTION

CSB Bancorp, Inc. (the “Company” or “CSB”) was incorporated under the laws of the State of Ohio in 1991 and is a registered financial holding company. The Company’s wholly owned subsidiaries are The Commercial and Savings Bank (the “Bank”) and CSB Investment Services, LLC. The Bank is chartered under the laws of the State of Ohio and was organized in 1879. The Bank is a member of the Federal Reserve System, with deposits insured by the Federal Deposit Insurance Corporation, and its primary regulators are the Ohio Division of Financial Institutions and the Federal Reserve Board.

The Company, through the Bank, provides retail and commercial banking services to its customers including checking and savings accounts, time deposits, cash management, safe deposit facilities, personal loans, commercial loans, real estate mortgage loans, installment loans, IRAs, night depository facilities, and trust and brokerage services. Its customers are located primarily in Holmes, Stark, Tuscarawas, Wayne, and portions of surrounding counties in Ohio.

Economic activity in the Company’s market area expanded slightly in the fourth quarter of 2020 after a sharp decline from the COVID-19 pandemic earlier in the year. The pandemic has adversely affected both the demand for and supply of goods and services. Consumer spending softened as retailers, restaurants, and hotels reported weaker sales. However, demand was solid for manufacturers and the professional service sectors. Reported unemployment levels in December 2020 ranged from 2.7% to 5.2% in the four primary counties served by the Company. These levels increased slightly from December 2019 in three of the four counties served by the Company apart from Holmes County where the unemployment rate decreased slightly compared to 2019. Labor demand increased modestly in some sectors not heavily affected by the pandemic and wage pressures have elevated somewhat. The local housing market continues to be strong with supply still relatively tight. Construction costs remain high as some supply chain disruptions have contributed to the increase.

FORWARD-LOOKING STATEMENTS

Certain statements contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations are not related to historical results but are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements involve a number of risks and uncertainties. Any forward-looking statements made by the Company herein and in future reports and statements are not guarantees of future performance. Actual results may differ materially from those in forward-looking statements because of various risk factors as discussed in this annual report and the Company’s Annual Report on Form 10-K. The Company does not undertake, and specifically disclaims, any obligation to publicly release the result of any revisions to any forward-looking statements to reflect the occurrence of unanticipated events or circumstances after the date of such statements.

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            7


Table of Contents

    

2020 FINANCIAL REVIEW

SELECTED FINANCIAL DATA

    The following table sets forth certain selected consolidated financial information:

 

(Dollars in thousands, except share data)       2020          2019          2018          2017          2016  

 

 

Statements of income:

                       

Total interest income

  $     31,066      $     32,461      $     29,637      $     26,440      $     23,632  

Total interest expense

      2,913          4,062          2,886          1,988          1,473  
   

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net interest income

      28,153          28,399          26,751          24,452          22,159  

Provision for loan losses

      1,650          1,140          1,316          1,145          493  
   

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net interest income after provision for loan losses

      26,503          27,259          25,435          23,307          21,666  

Noninterest income

      6,935          5,428          4,758          4,340          4,296  

Noninterest expense

      20,342          19,769          18,518          17,316          16,255  
   

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Income before income taxes

      13,096          12,918          11,675          10,331          9,707  

Income tax provision

      2,528          2,504          2,263          3,230          2,969  
   

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net income

    $ 10,568        $ 10,414        $ 9,412        $ 7,101        $ 6,738  
   

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Per share of common stock:

                       

Basic earnings per share

    $ 3.85        $ 3.80        $ 3.43        $ 2.59        $ 2.46  

Diluted earnings per share

      3.85          3.80          3.43          2.59          2.46  

Dividends

      1.13          1.08          0.98          0.84          0.78  

Book value

      34.23          31.17          27.91          25.72          23.85  

Average basic common shares outstanding

      2,742,350          2,742,296          2,742,242          2,742,242          2,742,028  

Average diluted common shares outstanding

      2,742,350          2,742,296          2,742,242          2,742,242          2,742,028  

Year-end balances:

                       

Loans, net

    $ 600,885        $ 544,616        $ 543,067        $ 511,226        $ 470,158  

Securities

      204,184          130,721          110,913          128,124          132,372  

Total assets

      1,031,632          818,683          731,722          707,063          669,978  

Deposits

      891,562          683,546          606,498          583,259          540,785  

Borrowings

      41,879          45,219          45,940          50,889          61,127  

Shareholders’ equity

      93,859          85,476          76,536          70,532          65,415  

Average balances:

                       

Loans, net

    $ 601,419        $ 545,483        $ 529,522        $ 491,258        $ 443,862  

Securities

      129,508          112,290          118,511          131,512          147,649  

Total assets

      931,330          765,722          716,243          692,859          651,318  

Deposits

      788,904          636,441          589,646          553,228          519,941  

Borrowings

      48,358          44,478          51,014          68,255          64,528  

Shareholders’ equity

      90,247          81,548          73,002          68,738          64,524  

Select ratios:

                       

Net interest margin, FTE basis

      3.22        3.97        3.98        3.80        3.67

Return on average total assets

      1.13          1.36          1.31          1.02          1.03  

Return on average shareholders’ equity

      11.71          12.77          12.89          10.33          10.44  

Average shareholders’ equity as a percent of average total assets

      9.69          10.65          10.19          9.92          9.91  

Net loan charge-offs (recoveries) as a percent of average loans

      0.06          0.01          0.19          0.17          (0.03

Allowance for loan losses as a percent of loans at year-end

      1.36          1.27          1.08          1.08          1.11  

Shareholders’ equity as a percent of total year-end assets

      9.13          10.44          10.46          9.98          9.76  

Dividend payout ratio

      29.35          28.42          28.57          32.45          31.71  
 

 

8            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

2020 FINANCIAL REVIEW

RESULTS OF OPERATIONS

Net Income

CSB’s 2020 net income was $10.6 million compared to $10.4 million for 2019, an increase of 1%. Total revenue, net interest income plus noninterest income, increased 4% over the prior year to a total of $35 million. The provision for loan losses increased $510 thousand over the prior year. Expense increases include noninterest expenses of $573 thousand and an increase in the provision for income tax of $24 thousand over the prior year due to an increase in taxable income. Basic and diluted earnings per share were $3.85, up 1% from the prior year. The return on average assets was 1.13% in 2020 compared to 1.36% in 2019 and return on average equity was 11.71% in 2020 compared to 12.77% in 2019.

CSB’s 2019 net income was $10.4 million compared to $9.4 million for 2018, an increase of 11%. Total revenue, net interest income plus noninterest income, increased 7% over the prior year to a total of $33.8 million. The provision for loan losses declined $176 thousand over the prior year. Expense increases include noninterest expenses of $1.3 million and an increase in the provision for income tax of $241 thousand over the prior year due to an increase in taxable income. Basic and diluted earnings per share were $3.80, up 11% from the prior year. The return on average assets was 1.36% in 2019 compared to 1.31% in 2018 and return on average equity was 12.77% in 2019 compared to 12.89% in 2018.

Net Interest Income

 

(Dollars in thousands)        2020             2019                 2018      

 

 

Net interest income

  $      28,153                        $      28,399                        $      26,751  

Taxable equivalent¹

       148             157             162  
    

 

 

         

 

 

         

 

 

 

Net interest income, FTE

  $        28,301        $      28,556        $      26,913  
    

 

 

         

 

 

         

 

 

 

Net interest margin

       3.20           3.95           3.96

Taxable equivalent adjustment¹

       0.02             0.02             0.02  
    

 

 

         

 

 

         

 

 

 

Net interest margin, FTE

       3.22           3.97           3.98
    

 

 

         

 

 

         

 

 

 

¹Taxable equivalent adjustments have been computed assuming a 21% tax rate in 2020, 2019 and 2018 (non-GAAP).

Net interest income is the largest source of the Company’s revenue and consists of the difference between interest income generated on earning assets and interest expense incurred on liabilities (deposits, short-term and long-term borrowings). Volumes, interest rates, composition of interest-earning assets, and interest-bearing liabilities affect net interest income.

Net interest income decreased $246 thousand, or 1%, in 2020 compared to 2019 as managed and market rates fell in response to the Federal Reserve intervention to support markets and supply liquidity in response to the COVID-19 pandemic. The average rate earned on interest-earning deposits decreased 180 basis points as CSB’s overnight liquidity increased an average of $86 million on a year over year basis. Taxable securities average yields dropped 78 basis points while nontaxable investment yields dropped 20 basis points. Loan yields decreased 52 basis points. The net interest margin FTE decreased to 3.22% from 3.97% in 2019.

Net interest income increased $1.6 million, or 6%, in 2019 compared to 2018 primarily due to an increase of 28 basis points in the average rate earned on loans as well as a 3% increase in average loan balances. The net interest margin FTE decreased to 3.97% from 3.98% in 2018.

Interest income decreased $1.4 million, or 4%, in 2020 compared to 2019 with a $763 thousand decrease in Interest income from overnight funds sold primarily to the Federal Reserve due to a decline in average yield while balances grew as businesses and consumers increased their savings rates with decreased spending as well as retaining the monies received through stimulus packages during 2020. Interest income on taxable securities declined $365 thousand and interest income on nontaxable securities declined $68 thousand as the Federal Reserve substantially reduced rates and increased their purchases of securities to provide market liquidity. Loan yields decreased by 52 basis points as the prime rate was lowered 125 basis points in the first quarter of 2020 following decreases of 75 basis points during the third and fourth quarters of 2019.

Interest income increased $2.8 million, or 10%, in 2019 compared to 2018 with a $2.3 million increase in loan interest income resulting primarily from an increase in loan interest yield. Following a period of rising interest rates in 2018, the prime rate remained stable until August 2019 and then was lowered three times by 25 basis points during the third and fourth quarters of 2019.

Interest expense decreased $1.1 million, or 28%, in 2020 as compared to 2019 due to rate decreases of 30 basis points on deposits and 63 basis points on other borrowed funds. Balances of all deposit types increased in the year as savings rates accelerated with consumers and businesses reacting to the COVID-19 pandemic insecurity.

Interest expense increased $1.2 million, or 41%, in 2019 as compared to 2018 due to rate increases of 23 basis points on deposits and 1 basis point on other borrowed funds. Balances of all deposit types increased in the year as competitive market interest rates rose.

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            9


Table of Contents

    

2020 FINANCIAL REVIEW

The following table provides detailed analysis of changes in average balances, yield, and net interest income:

AVERAGE BALANCE SHEETS AND NET INTEREST MARGIN ANALYSIS

 

         2020                                        2019                                               2018                              
(Dollars in thousands)        Average
Balance¹
                Interest                   Average
Rate²
                         Average
Balance¹
                  Interest                   Average
Rate²
                         Average
Balance¹
                  Interest                   Average
Rate²
        

Interest-earning assets

                                                         

Federal funds sold

  $     –         $     –                   $         250       $         5           2.00       $         530       $         10           1.89  

Interest-earning deposits

      140,438           366           0.26             54,573           1,124           2.06             20,927           411           1.96    

Securities:

                                                         

Taxable

      107,826           1,880           1.74             89,104           2,247           2.52             92,056           2,371           2.58    

Tax Exempt4

      21,682           588           2.74             23,186           674           2.91             26,455           771           2.91    

Loans³,4

      609,207           28,379           4.66             552,014           28,568           5.18             535,506           26,236           4.90    
   

 

 

       

 

 

               

 

 

       

 

 

               

 

 

       

 

 

         

Total interest-earning assets

      879,153           31,213           3.55           719,127           32,618           4.54           675,474           29,799           4.41  

Noninterest-earning assets

                                                         

Cash and due from banks

      18,759                         15,864                         14,485                

Bank premises and equipment, net

      12,493                         11,297                         9,537                

Other assets

      28,713                         25,965                         22,731                

Allowance for loan losses

      (7,788                       (6,531                       (5,984              
   

 

 

                     

 

 

                     

 

 

               

Total assets

  $     931,330                     $         765,722                     $         716,243                
   

 

 

                     

 

 

                     

 

 

               
   

Interest-bearing liabilities

                                                         

Demand deposits

  $     203,010           390           0.19       $         135,313           593           0.44       $         117,879           351           0.30  

Savings deposits

      223,785           339           0.15             189,520           915           0.48             180,718           661           0.37    

Time deposits

      125,761           1,994           1.59             123,694           2,101           1.70             115,610           1,360           1.18    

Borrowed funds

      48,358           189           0.39             44,478           453           1.02             51,014           514           1.01    
   

 

 

       

 

 

               

 

 

       

 

 

               

 

 

       

 

 

         

Total interest-bearing liabilities

      600,914           2,912           0.48           493,005           4,062           0.82           465,221           2,886           0.62  
   

 

 

       

 

 

               

 

 

       

 

 

               

 

 

       

 

 

         

Noninterest-bearing liabilities and shareholders’ equity

                                                         

Demand deposits

      236,348                         187,914                         175,439                

Other liabilities

      3,821                         3,255                         2,581                

Shareholders’ equity

      90,247                         81,548                         73,002                
   

 

 

                     

 

 

                     

 

 

               

Total liabilities and equity

  $     931,330                     $         765,722                     $         716,243                
   

 

 

                     

 

 

                     

 

 

               

Net interest income4

        $     28,301                     $         28,556                     $         26,913          
         

 

 

                     

 

 

                     

 

 

         

Net interest margin FTE

                  3.22                       3.97                       3.98  

Net interest spread

                  3.07                       3.72                       3.79  

¹Average balances have been computed on an average daily basis.

²Average rates have been computed based on the amortized cost of the corresponding asset or liability.

³Average loan balances include nonaccrual loans.

4Interest income is shown on a fully tax-equivalent basis (non-GAAP).

 

 

10            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

2020 FINANCIAL REVIEW

The following table compares the impact of changes in average rates and changes in average volumes on net interest income:

RATE/VOLUME ANALYSIS OF CHANGES IN INCOME AND EXPENSE¹

 

              2020 v. 2019                         2019 v. 2018            
(Dollars in thousands)  

Net Increase
(Decrease)

                Volume                 Rate    

Net Increase
(Decrease)

   

Volume

          

Rate

 
 

Increase (decrease) in interest income:

                                 

Federal funds

  $     (5              $               $     (5   $     (5            $         (6              $     1  

Interest-earning deposits

      (758         224           (987       713             693           20  

Securities:

                                 

Taxable

      (367         327           (694       (124           (74         (50

Tax Exempt

      (86         (41         (44       (97           (95         (2

Loans

      (189         2,672           (2,848       2,332             854           1,478  
   

 

 

       

 

 

       

 

 

     

 

 

         

 

 

       

 

 

 

Total interest income exchange

      (1,405         3,182           (4,578       2,819             1,372           1,447  
   

 

 

       

 

 

       

 

 

     

 

 

         

 

 

       

 

 

 

Increase (decrease) in interest expense:

                                 

Demand deposits

      (203         130           (344       242             76           166  

Savings deposits

      (576         52           (630       254             42           212  

Time deposits

      (107         33           (140       741             137           604  

Other borrowed funds

      (264         15           (280       (61           (67         6  
   

 

 

       

 

 

       

 

 

     

 

 

         

 

 

       

 

 

 

Total interest expense change

      (1,150         230           (1,384       1,176             188           988  
   

 

 

       

 

 

       

 

 

     

 

 

         

 

 

       

 

 

 

Net interest income exchange

  $     (255     $     2,952       $     (3,194   $     1,643         $         1,184       $     459  
   

 

 

       

 

 

       

 

 

     

 

 

         

 

 

       

 

 

 

¹Changes attributable to both volume and rate, which cannot be segregated, have been allocated based on the absolute value of the change due to volume and the change due to rate.

Provision For Loan Losses

The provision for loan losses is determined by management as the amount required to bring the allowance for loan losses to a level considered appropriate to absorb probable future net charge-offs inherent in the loan portfolio as of period end. The provision for loan losses was $1.7 million in 2020, $1.1 million in 2019, and $1.3 million in 2018. A higher provision expense in 2020 resulted from a year of higher loan losses following 2019, a reflection of uncertainty reflected in the timing of full recovery of hospitality and restaurant sector, and what if any additional loan modifications will be necessary to assist businesses while the U.S. grapples with the COVID-19 pandemic in 2021. Nonperforming loans increased slightly from 2019 to 2020. See “Financial Condition – Allowance for Loan Losses” for additional discussion and information relative to the provision for loan losses.

Noninterest Income

 

              YEAR ENDED DECEMBER 31                  
              Change from 2019                                           Change from 2018                  
(Dollars in thousands)   2020           Amount           %           2019           Amount           %                 2018  

Service charges on deposit accounts

  $     1,003        $      (249        (19.9 )%       $      1,252        $      70          5.9      $      1,182  

Trust services

      896                  (3             (0.3                889                  36               4.2                  863  

Debit card interchange fees

      1,661             180          12.2             1,481             165          12.5             1,316  

Gain on sale of loans, including MSRs

      1,951             1,489          322.3             462             155          50.5             307  

Earnings on bank-owned life insurance

      552             76          17.0             446             110          32.7             336  

Unrealized gain (loss) on equity securities

      (4           (13        (144.4           9             15          N.M.             (6

Other

      906             27          3.1             879             119          15.7             760  
   

 

 

         

 

 

              

 

 

         

 

 

              

 

 

 

Total noninterest income

  $     6,935        $      1,507          27.8      $      5,428        $      670          14.1      $      4,758  
   

 

 

         

 

 

              

 

 

         

 

 

              

 

 

 

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            11


Table of Contents

2020 FINANCIAL REVIEW

 

    

Noninterest income increased $1.5 million, or 28%, in 2020 compared to the same period in 2019. Gains on sales of mortgage loans including mortgage servicing rights (“MSRs”) increased 322% due to increasing sales of real estate mortgage loans with low fixed rate thirty-year maturities into the secondary market. The Bank sold $59 million in mortgage loans in 2020 as compared to the sale of $20 million of loans in 2019. Service charges on deposits, which are primarily customer overdraft fees, decreased 20% in 2020. Debit card interchange fees increased 12% in 2020 compared to 2019 due to volume increases. Earnings on bank owned life insurance increased $76 thousand with the addition of $2 million in policy values in 2020. Trust and brokerage service revenue decreased less than 1%.

Noninterest income increased $670 thousand, or 14%, in 2019 compared to the same period in 2018. Gains on sales of mortgage loans including MSRs increased 51% due to increasing sales of real estate mortgage loans with low fixed rate thirty-year maturities into the secondary market. The Bank sold $20 million in mortgage loans in 2019 as compared to the sale of $11 million of loans in 2018. Service charges on deposits, which are primarily customer overdraft fees, increased 6% in 2019. Debit card interchange fees increased 13% in 2019 compared to 2018 due to volume increases. Earnings on bank owned life insurance increased $110 thousand with the addition of $5 million in policy values in 2019. Trust and brokerage service revenue increased 4%.

Noninterest Expenses

 

              YEAR ENDED DECEMBER 31           
                        Change from 2019                          Change from 2018  
(Dollars in thousands)    2020          Amount          %          2019          Amount          %          2018  

 

 

Salaries and employee benefits

   $     11,707        $     44          0.4      $     11,663        $     768          7.0      $     10,895  

Occupancy expense

       953                 121               14.5                 832                 (1             (0.1               833  

Equipment expense

       657            86          15.1            571            (26        (4.4          597  

Professional and director fees

       1,284            (48        (3.6          1,332            303          29.4            1,029  

Financial institutions tax

       684            72          11.8            612            48          8.5            564  

Marketing and public relations

       398            (137        (25.6          535            27          5.3            508  

Software expense

       1,101            163          17.4            938            45          5.0            893  

Debit card expense

       621            67          12.1            554            17          3.2            537  

Telecommunications expense

       419            35          9.1            384            123          47.1            261  

FDIC insurance

       203            105          107.1            98            (178        (64.5          276  

Amortization of intangible assets

       60            (3        (4.8          63            (38        (37.6          101  

Other

       2,255            68          3.1            2,187            163          8.1            2,024  
    

 

 

        

 

 

             

 

 

        

 

 

             

 

 

 

Total noninterest expenses

   $     20,342        $     573          2.9      $     19,769        $     1,251          6.8      $     18,518  
    

 

 

        

 

 

             

 

 

        

 

 

             

 

 

 

Noninterest expense increased $573 thousand, or 3%, in 2020 compared to 2019. Salaries and employee benefits increased $44 thousand due to base compensation increasing $449 thousand due to additional full-time employees and annual adjustments. Other increases in 2020 include retirement benefits and incentive compensation of $16 thousand and medical and dental expense rising $32 thousand. The capitalization of employee costs of loan originations decreased the amount of recognized salary expense by $660 thousand and $217 thousand, in 2020 and 2019 respectively. Employment taxes decreased $16 thousand with refunds within Ohio workmen’s compensation. Professional and director fees decreased $48 thousand primarily due to a decrease in outside audit and accounting fees. Telecommunications expense increased $35 thousand in 2020 over 2019 with additional back-up redundancy added to the core systems. Debit card expense increased $67 thousand in 2020 due to increased volume. An increase in the Ohio financial institutions tax was recognized as capital increased. Equipment expense increased $86 thousand in 2020, as compared to 2019, with increased depreciation expense with the replacement of ATMs, PC’s and laptops, and branch market expansion. The FDIC insurance assessment increased $105 thousand, or 107%, as small bank “credits” expired. Occupancy expense increased $121 thousand, or 15% with the expansion of the branch footprint. Other expenses increased $68 thousand, or 3%.

Noninterest expense increased $1.3 million, or 7%, in 2019 compared to 2018. Salaries and employee benefits increased $768 thousand due to base compensation increasing $495 thousand as a result of additional full-time employees and annual adjustments. Increases in 2019 include retirement benefits and incentive compensation of $230 thousand, medical, and dental expense rising $30 thousand, and employment taxes rising $37 thousand. The capitalization of employee costs of loan originations contributed to a decrease in salary expense of $33 thousand. Professional and director fees increased $303 thousand primarily due to an increase of $166 thousand in fees to improve the network infrastructure and increased legal and collection fees of $81 thousand. Telecommunications expense increased $123 thousand in 2019 over 2018 with additional back-up redundancy added to the core systems. Debit card expense increased $17 thousand in 2019. An increase in the Ohio financial institutions tax was recognized as capital increased. Equipment expense decreased $26 thousand in 2019, as compared to 2018, due to a decline in depreciation expense of $28 thousand. The FDIC insurance assessment decreased $178 thousand, or 65%, as small bank “credits” will be applied by the FDIC for four quarters starting in September 2019 so long as the FDIC’s Reserve Ratio is above 1.35%. Occupancy expense was stable. Other expenses increased $163 thousand including an increase of $68 thousand in check fraud losses, and $22 thousand in paper and printing costs.

 

 

12            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

2020 FINANCIAL REVIEW

 

Income Taxes

The provision for income taxes amounted to $2.5 million in 2020, $2.5 million in 2019, and $2.3 million in 2018. The slight increase in 2020 and 2019 resulted from an increase in income. The corporate statutory tax rate was 21% for 2020, 2019, and 2018. The effective tax rate in 2020, 2019, and 2018 approximates 19%.

FINANCIAL CONDITION

Total assets of the Company were $1 billion on December 31, 2020, compared $819 million at December 31, 2019, representing an increase of $213 million, or 26%. Net loans increased $56 million, or 10%, while investment securities increased $73 million, or 56%, and total cash and cash equivalents increased $80 million. Deposits increased $208 million and short-term borrowings decreased $2 million, while other borrowings from the Federal Home Loan Bank (“FHLB”) decreased by $2 million, or 4%.

Securities

Total investment securities increased $73 million, or 56%, to $204 million at year-end 2020. CSB’s portfolio is primarily comprised of agency mortgage-backed securities, obligations of state and political subdivisions, other government agencies’ debt, and corporate bonds. Restricted securities consist primarily of FHLB stock.

The Company has no exposure to government-sponsored enterprise preferred stocks, collateralized debt obligations, or trust preferred securities. The Company’s municipal bond portfolio consists of tax-exempt general obligation and revenue bonds. As of December 31, 2020, 58% of such bonds held an S&P or Moody’s investment grade rating, 13% were non-rated with an underlying investment grade, and 29% were non-rated local issues. The municipal portfolio includes a broad spectrum of counties, towns, universities, and school districts with 96% of the portfolio originating in Ohio, and 4% in Pennsylvania. Gross unrealized security losses within the portfolio were less than 1% of total securities on December 31, 2020, reflecting interest rate fluctuations, not credit downgrades.

One of the primary functions of the securities portfolio is to provide a source of liquidity and it is structured such that maturities and cash flows provide a portion of the Company’s liquidity needs and asset/liability management requirements.

Loans

Total loans increased $58 million, or 11%, during 2020 with increases in commercial loans, construction and land development and residential real estate loans. Volume increases were recognized as follows: commercial loans including Paycheck Protection Program (PPP) loans increased $54 million, or 40%, during 2020, with PPP loan balances of $71 million on December 31, 2020. Construction and land development loans increased $12 million, or 50% as consumer demand increased for 1-4 family residential construction and several commercial projects were under construction at year end. Residential real estate loans increased $3 million, or 2%. Commercial real estate loans decreased $10 million, or 5%. Interest rates continued to decline following decreases during the third and fourth quarters of 2019, however, there was a slowing of commercial loan growth as business loan prepayments accelerated with increased competition from private lenders and several loan participations were repurchased by the originating banks. Additionally, with the COVID-19 pandemic, businesses went conservative with spending and many companies receiving PPP loans used the cash balances to reduce existing lines of credit.

The Company originated $76 million and $47 million of portfolio mortgage loans, which were predominately variable rate, in 2020 and 2019, respectively. Attractive interest rates in the secondary market also continued to drive consumer demand for longer-term 1-4 family fixed rate residential mortgages as the Company sold $59 million of originated mortgages into the secondary market in 2020 as compared to $20 million in 2019. Demand for home equity loans declined in 2020, with balances decreasing $7 million, as outstanding loan balances were paid down, or balances were wrapped into new first mortgages at lower fixed rates. Installment lending declined slightly with consumer loans decreasing from a slowdown in the Company’s origination of RV finance loans.

Management anticipates modest economic growth in the Company’s local service areas will continue to improve following the initial COVID-19 related shutdowns during first quarter 2020. Commercial and commercial real estate loans, in aggregate, comprise approximately 62% and 61% of the total loan portfolio at year-end 2020 and 2019, respectively. Residential real estate loans declined to 29% in 2020 from 32% of the total loan portfolio in 2019. Construction and land development loans increased to 6% of the portfolio as loan demand for residential construction loans increased by $3 million and commercial construction projects increased by $9 million, year over year. The Company is well within the respective regulatory guidelines for investment in construction, development, and investment property loans that are not owner occupied.

Most of the Company’s lending activity is with customers primarily located within Holmes, Stark, Tuscarawas and Wayne counties in Ohio. The majority of the Company’s loan portfolio consists of commercial and industrial and commercial real estate loans. See concentration of credit discussion included in Note 3 in the Notes to Consolidated Financial Statements.

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            13


Table of Contents

2020 FINANCIAL REVIEW

 

    

Nonperforming Assets, Impaired Loans, and Loans Past Due 90 Days or More

Nonperforming assets consist of nonaccrual loans, loans past due 90 days and still accruing, and other real estate acquired through or in lieu of foreclosure. Other impaired loans include certain loans internally classified as substandard or doubtful. Loans are placed on nonaccrual status when they become past due 90 days or more, or when mortgage loans are past due as to principal and interest 120 days or more, unless they are both well secured and in the process of collection. Approximately $1.0 million of the nonperforming loan total is guaranteed by either the U.S. Department of Agriculture (USDA) or the Small Business Administration (SBA).

 

NONPERFORMING ASSETS    DECEMBER 31  
(Dollars in thousands)        2020                         2019  

 

 

Nonaccrual loans

            

Commercial

   $     1,225        $      1,325  

Commercial real estate

       2,205             2,405  

Residential real estate

       688             512  

Construction & land development

       317              

Consumer

       13             47  

Loans past due 90 days or more and still accruing

            

Commercial

                   67  

Residential real estate

       49             174  
    

 

 

         

 

 

 

Total nonperforming loans

       4,497             4,539  

Other real estate owned

                   99  

Other repossessed assets

                   20  
    

 

 

         

 

 

 

Total nonperforming assets

   $     4,497        $      4,658  
    

 

 

         

 

 

 

Nonperforming assets as a percentage of loans plus other real estate and repossessed assets

       0.74           0.84

Allowance for Loan Losses

The allowance for loan losses is maintained at a level considered by management to be adequate to cover loan losses currently anticipated based on past loss experience, general economic conditions, changes in mix and size of the loan portfolio, information about specific borrower situations, and other factors and estimates which are subject to change over time. Management periodically reviews selected large loans, delinquent and other problem loans, and selected other loans. Collectability of these loans is evaluated by considering the current financial position and performance of the borrower, estimated market value of the collateral, the Company’s collateral position in relationship to other creditors, guarantees, and other potential sources of repayment. Management forms judgments, which are in part subjective, as to the probability of loss and the amount of loss on these loans as well as other loans taken together. The Company’s Allowance for Loan Losses Policy includes, among other items, provisions for classified loans, and a provision for the remainder of the portfolio based on historical data, including past charge-offs.

 

 

14            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

2020 FINANCIAL REVIEW

 

ALLOWANCE FOR LOAN LOSSES    FOR THE YEAR ENDED  
(Dollars in thousands)    2020            2019  

 

 

Beginning balance of allowance for loan losses

   $     7,017                                 $     5,907  

Provision for loan losses

       1,650            1,140  

Charge-offs:

           

Commercial

       77            47  

Commercial real estate

       138             

Residential real estate & home equity

       15             

Construction & land development

       312             

Consumer

       100            211  
    

 

 

        

 

 

 

Total charge-offs

       642            258  

Recoveries:

           

Commercial

       130            175  

Commercial real estate

       41            1  

Residential real estate & home equity

       3            7  

Consumer

       75            45  
    

 

 

        

 

 

 

Total recoveries

       249            228  
    

 

 

        

 

 

 

Net charge-offs

       393            30  
    

 

 

        

 

 

 

Ending balance of allowance for loan losses

   $     8,274        $     7,017  
    

 

 

        

 

 

 

Net charge-offs as a percentage of average total loans

       0.06          0.01

Allowance for loan losses as a percentage of total loans

       1.36            1.27  

Allowance for loan losses to total nonperforming loans

       1.84          1.55

Components of the allowance for loan losses:

           

General reserves

   $     8,244        $     6,983  

Specific reserve allocations

       30            34  
    

 

 

        

 

 

 

Total allowance for loan losses

   $     8,274        $     7,017  
    

 

 

        

 

 

 

The allowance for loan losses totaled $8.3 million, or 1.36%, of total loans at year-end 2020 as compared to $7.0 million, or 1.27%, of total loans at year-end 2019. The allowance for loan losses as a percentage of total loans excluding the $70.1 million PPP loans, which are fully guaranteed by the SBA is 1.53% as of December 31, 2020. The Bank had net charge-offs of $393 thousand for 2020 as compared to net charge-offs of $30 thousand for 2019.

The Company maintains an internal watch list on which it places loans where management’s analysis of the borrower’s operating results and financial condition indicates the borrower’s cash flows are inadequate to meet its debt service requirements and loans where there exists an increased risk that such a shortfall may occur. Nonperforming loans, which consist of loans past due 90 days or more and nonaccrual loans, aggregated $4.5 million, or 0.74%, of loans at year-end 2020 as compared to $4.5 million, or 0.82%, of loans at year-end 2019. Impaired loans were $6.3 million at year-end 2020 as compared to $6.1 million at year-end 2019. Management has assigned loss allocations to absorb the estimated losses on impaired loans. These allocations are included in the total allowance for loan losses balance.

Other Assets

Net premises and equipment increased $600 thousand to $12.6 million at year-end 2020 with ATM replacement across the branch network and the replacement of laptops and personal computers. Total bank-owned life insurance increased from $19 million at year-end 2019 to $21 million at year-end 2020 as additional policies were purchased totaling $2 million along with $522 thousand of increases in the cash surrender value. There was no other real estate owned on December 31, 2020 and $99 thousand on December 31, 2019. The Company recognized a net deferred tax liability of $153 thousand on December 31, 2020 as compared to a deferred tax asset of $126 thousand on December 31, 2019.

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            15


Table of Contents

2020 FINANCIAL REVIEW

 

    

Deposits

The Company’s deposits are obtained primarily from individuals and businesses located in its market area. For deposits, the Company must compete with products offered by other financial institutions, as well as alternative investment options. Demand and savings deposits increased for the year ended 2020, due to a combination of government stimulus relief in the form of consumer checks and loans for businesses coupled with the spending reduction during the COVID-19 pandemic. Market rates on deposits and cash management products decreased throughout the year as liquidity increased.

 

    December 31           Change from 2019  
(Dollars in thousands)   2020                 2019           Amount          

%

 

 

 

 

Noninterest-bearing demand

  $         272,051                    $         197,780                    $         74,271                      37.6

Interest-bearing demand

      243,467           161,838           81,629         50.4  

Traditional savings

      154,899           120,035           34,864         29.0  

Money market savings

      97,813           76,332           21,481         28.1  

Time deposits in excess of $250,000

      23,378           23,034           344         1.5  

Other time deposits

      99,954           104,527           (4,573       (4.4
   

 

 

       

 

 

       

 

 

     

Total deposits

  $         891,562       $         683,546       $         208,016         30.4
   

 

 

       

 

 

       

 

 

     

Other Funding Sources

The Company obtains additional funds through securities sold under repurchase agreements, overnight borrowings from the FHLB or other financial institutions, and advances from the FHLB. Short-term borrowings, consisting of securities sold under repurchase agreements, decreased $2 million. Other borrowings, consisting of FHLB advances, decreased $2 million as the result of maturities and principal repayments. All FHLB borrowings on December 31, 2020 have long term maturities with monthly amortizing payments.

CAPITAL RESOURCES

Total shareholders’ equity increased to $93.9 million on December 31, 2020, as compared to $85.5 million on December 31, 2019. This increase was primarily due to $10.6 million of net income which was partially offset by the payment of $4.2 million of cash dividends in 2020. The Board of Directors approved a Stock Repurchase Program on July 7, 2005 allowing the repurchase of up to 10% of the Company’s then-outstanding common shares. Repurchased shares are to be held as treasury stock and are available for general corporate purposes. On December 31, 2020, approximately 41 thousand shares could still be repurchased under the current authorized program. No shares were repurchased in 2020 or 2019.

Effective January 1, 2015, the Federal Reserve adopted final rules implementing Basel III and regulatory capital changes required by the Dodd-Frank Act. The rules apply to both the Company and the Bank. The rules established minimum risk-based and leverage capital requirements for all banking organizations. The rules include: (a) a common equity tier 1 capital ratio of at least 4.5%, (b) a tier 1 capital ratio of at least 6.0%, (c) a minimum total capital ratio of at least 8.0%, and (d) a minimum leverage ratio of 4%. Under the guidelines, capital is compared to the relative risk related to the balance sheet. To derive the risk included in the balance sheet, one of several risk weights is applied to different balance sheet and off-balance sheet assets primarily based on the relative credit risk of the counterparty. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. The rules also place restrictions on the payment of capital distributions, including dividends, and certain discretionary bonus payments to executive officers if the company does not hold a capital conservation buffer of greater than 2.5% composed of common equity tier 1 capital above its minimum risk-based capital requirements. The regulatory capital conservation buffer on January 1, 2021, is 2.5%. The Company and Bank’s actual and required capital amounts are disclosed in Note 13 to the consolidated financial statements.

Dividends paid by the Bank to CSB are the primary source of funds available to the Company for payment of dividends to shareholders and for other working capital needs. The payment of dividends by the Bank to the Company is subject to restrictions by regulatory authorities, which generally limit dividends to current year net income and the prior two (2) years net retained earnings, as defined by regulation. In addition, dividend payments generally cannot reduce regulatory capital levels below the minimum regulatory guidelines discussed above.

 

 

16            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

2020 FINANCIAL REVIEW

 

LIQUIDITY

 

               

December 31

 

                         
(Dollars in thousands)         2020                 2019                                  Change
from 2019
 

 

 

Cash and cash equivalents

  $         181,652                                $         102,017       $         79,635  

Unused lines of credit

      101,616           96,643           4,973  

Unpledged securities at fair market value

      130,702           61,151           69,551  
   

 

 

       

 

 

       

 

 

 
  $         413,970       $         259,811       $         154,159  
   

 

 

       

 

 

       

 

 

 

Net deposits and short-term liabilities

  $         870,498       $         672,874       $         197,624  
   

 

 

       

 

 

       

 

 

 

Liquidity ratio

      47.6         38.6         8.96

Minimum board approved liquidity ratio

      20.0         20.0      

Liquidity refers to the Company’s ability to generate sufficient cash to fund current loan demand, meet deposit withdrawals, pay operating expenses, and meet other obligations. Liquidity is monitored by CSB’s Asset Liability Committee. The Company was within all Board-approved limits on December 31, 2020 and 2019. Additional sources of liquidity include net income, loan repayments, the availability of borrowings, and adjustments of interest rates to attract deposit accounts.

As summarized in the Consolidated Statements of Cash Flows, the most significant investing activities for the Company in 2020 included net loan originations of $60 million and securities purchases of $136 million, offset by maturities and repayment of securities totaling $63 million. The Company’s financing activities included a $208 million increase in deposits, $3 million in cash dividends paid, and a $2 million net decrease in FHLB advances.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The most significant market risk the Company is exposed to is interest rate risk. The business of the Company and the composition of its balance sheet consist of investments in interest-earning assets (primarily loans and securities), which are funded by interest-bearing liabilities (deposits and borrowings). These financial instruments have varying levels of sensitivity to changes in the market rates of interest, resulting in market risk. None of the Company’s financial instruments are held for trading purposes.

The Board of Directors establishes policies and operating limits with respect to interest rate risk. The Company manages interest rate risk regularly through its Asset Liability Committee. The Committee meets periodically to review various asset and liability management information including, but not limited to, the Company’s liquidity position, projected sources and uses of funds, interest rate risk position, and economic conditions.

Interest rate risk is monitored primarily through the use of an earnings simulation model. The model is highly dependent on various assumptions, which change regularly as the balance sheet and market interest rates change. The earnings simulation model projects change in net interest income resulting from the effect of changes in interest rates. The analysis is performed quarterly over a twenty-four-month horizon. The analysis includes two (2) balance sheet models, one based on a static balance sheet and one on a dynamic balance sheet with projected growth in assets and liabilities. This analysis is performed by estimating the expected cash flows of the Company’s financial instruments using interest rates in effect at year-end 2020 and 2019. Interest rate risk policy limits are tested by measuring the anticipated change in net interest income over a two-year period. The tests assume a quarterly ramped 100, 200, 300, and 400 basis point increase and a 100 and 200 basis point decreases in 2020 and 2019 in market interest rates as compared to a stable rate environment or base model. The following table reflects the change to interest income for the first twelve-month period of the twenty-four-month horizon.

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            17


Table of Contents

2020 FINANCIAL REVIEW

 

    

Net Interest Income at Risk

 

    December 31, 2020  
    Change In
Interest Rates
(Basis Points)
              

Net

Interest

Income

            

Dollar

Change

           

Percentage

Change

           

Board

Policy

Limits

 

(Dollars in thousands)

    + 400                    $ 28,036                      $   2,121                       8.2                   ±  25
    + 300             27,495           1,580          6.1        ±  15  
    + 200             26,969           1,054          4.1        ±  10  
    + 100             26,430           515          2.0        ± 5  
    0             25,915                          
    – 100             25,767           (148        (0.6      ± 5  
    – 200             25,414           (501        (1.9      ± 10  
    December 31, 2019  
    + 400           $   30,266         $ 1,481          5.1      ±  25
    + 300             29,958           1,173          4.1        ± 15  
    + 200             29,599           814          2.8        ± 10  
    + 100             29,208           423          1.5        ± 5  
    0             28,785                          
    – 100             27,955           (830        (2.9      ± 5  
    – 200             26,767           (2,018        (7.0      ± 10  

Management reviews Net Interest Income at Risk with the Board on a periodic basis. The Company was within all Board-approved limits at December 31, 2020 and 2019.

Economic Value of Equity at Risk

 

December 31, 2020

    Change In

Interest Rates

(Basis Points)

  

Percentage

Change

   

Board

Policy

Limits

+ 400

     53.3   ± 35%

+ 300

     43.5     ± 30    

+ 200

     31.9     ± 20    

+ 100

     18.1     ± 15    

– 100

     (23.8   ± 15    

– 200

     n/a     ± 20    
December 31, 2019

+ 400

     30.9   ± 35%

+ 300

     25.5     ± 30    

+ 200

     18.8     ± 20    

+ 100

     10.5     ± 15    

– 100

     (14.2   ± 15    

– 200

     (32.8   ± 20    
 

 

18            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

2020 FINANCIAL REVIEW

 

The economic value of equity is calculated by subjecting the period-end balance sheet to changes in interest rates and measuring the impact of the changes on the values of the assets and liabilities. Hypothetical changes in interest rates are then applied to the financial instruments. Then the cash flows and fair values are again estimated using these hypothetical rates. For the net interest income estimates, the hypothetical rates are applied to the financial instruments based on the assumed cash flows.

Management periodically measures and reviews the economic value of equity at risk with the Board. As of December 31, 2020, the percentage change of the market value of equity was outside the board policy limits in all rate scenarios. In a rising rate scenario, the changes reflect the large volume of overnight cash and loans repricing, while the duration of liabilities declines. The technical fails have a favorable impact to equity in the rising rate scenarios. In the declining rate scenarios in 2020 and 2019, the duration of liabilities remains high and loan prepayment speeds increase causing decreases in the market value of equity of (23.8)% in the -100 basis point rate scenario as of December 31, 2020 and (32.8)% in the -200 basis point rate scenario as of December 31, 2019.

SIGNIFICANT ASSUMPTIONS AND OTHER CONSIDERATIONS

The above analysis is based on numerous assumptions, including relative levels of market interest rates, loan prepayments, and reactions of depositors to changes in interest rates and this should not be relied upon as being indicative of actual results. Further, the analysis does not contemplate all actions the Company may undertake in response to changes in interest rates.

U.S. Treasury securities, obligations of U.S. Government corporations and agencies, obligations of states and political subdivisions will generally repay at their stated maturity or if callable prior to their final maturity date. Mortgage-backed security payments increase when interest rates are low and decrease when interest rates rise. Most of the Company’s loans permit the borrower to prepay the principal balance prior to maturity without penalty. The likelihood of prepayment depends on a number of factors: current interest rate and interest rate index (if any) on the loan, the financial ability of the borrower to refinance, the economic benefit to be obtained from refinancing, availability of refinancing at attractive terms, as well as economic conditions in specific geographic areas, which affect the sales and price levels of residential and commercial property. In a changing interest rate environment, prepayments may increase or decrease on fixed and adjustable-rate loans depending on the current relative levels and expectations of future short-term and long-term interest rates. Prepayments on adjustable-rate loans generally increase when long-term interest rates fall or are at historically low levels relative to short-term interest rates, thus making fixed rate loans more desirable. While savings and checking deposits generally may be withdrawn upon the customer’s request without prior notice, a continuing relationship with customers resulting in future deposits and withdrawals is generally predictable, leading to a dependable and uninterrupted source of funds. Time deposits generally have early withdrawal penalties, which discourage customer withdrawal prior to maturity. Short-term borrowings have fixed maturities. Certain advances from the FHLB carry prepayment penalties and are expected to be repaid in accordance with their contractual terms.

FAIR VALUE MEASUREMENTS

The Company discloses the estimated fair value of its financial instruments on December 31, 2020 and 2019 in Note 16 to the Consolidated Financial Statements.

OFF-BALANCE SHEET ARRANGEMENTS, CONTRACTUAL OBLIGATIONS, AND CONTINGENT LIABILITIES AND COMMITMENTS

The following table summarizes the Company’s loan commitments, including letters of credit, as of December 31, 2020:

 

    Amount of Commitment to Expire Per Period  

(Dollars in thousands)

Type of Commitment

     

Total

Amount

             

Less than

1 year

             

1 to 3

Years

             

3 to 5

Years

              Over 5
Years
 

 

 

Commercial lines of credit

  $     128,767                $     116,937                $     10,871                $     959                $      

Commercial real estate

      1,218           1,218                                

Residential real estate lines of credit

      64,380           3,425           6,254           11,244           43,457  

Construction

      19,877           7,918           11,090           869            

Consumer lines of credit

      374           374                                

Credit card lines

      5,872           5,872                                

Overdraft privilege

      7,044           7,044                                

Letters of credit

      700           614           71           15            
   

 

 

       

 

 

       

 

 

       

 

 

       

 

 

 

Total commitments

  $     228,232       $     143,402       $     28,286       $     13,087       $     43,457  
   

 

 

       

 

 

       

 

 

       

 

 

       

 

 

 

All lines of credit represent either fee-paid or legally binding loan commitments for the loan categories noted. Letters of credit are also included in the amounts noted in the table since the Company requires each letter of credit be supported by a loan agreement. The commercial and consumer lines represent both unsecured and secured obligations. The real estate lines are secured by mortgages on residential property. It is anticipated that a significant portion of these lines will expire without being drawn upon.

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            19


Table of Contents

2020 FINANCIAL REVIEW

 

    

The following table summarizes the Company’s other contractual obligations, exclusive of interest, as of December 31, 2020:

 

    Payment Due by Period  

(Dollars in thousands)

Contractual Obligations

     

Total

Amount

             

Less than

1 year

             

1 to 3

Years

               

3 to 5

Years

             

Over 5

Years

 

 

 

Total time deposits

  $     123,332                $     77,397                $     43,630                $         2,305                $      

Short-term borrowings

      37,215           37,215                                

Other borrowings

      4,664           1,258           1,653           837           916  

Operating leases

      490           81           189           170           50  
   

 

 

       

 

 

       

 

 

       

 

 

       

 

 

 

Total obligations

  $     165,701       $     115,951       $     45,472       $         3,312       $     966  
   

 

 

       

 

 

       

 

 

       

 

 

       

 

 

 

The other borrowings noted in the preceding table represent borrowings from the FHLB. The notes require payment of interest on a monthly basis with principal due in monthly installments. The obligations bear stated fixed interest rates and stipulate a prepayment penalty if the note’s interest rate exceeds the current market rate for similar borrowings at the time of repayment. As the notes mature, the Company evaluates the liquidity and interest rate circumstances, at that time, to determine whether to pay off or renew the note. The evaluation process typically includes: the strength of current and projected customer loan demand, the Company’s federal funds sold or purchased position, projected cash flows from maturing investment securities, the current and projected market interest rate environment, local and national economic conditions, and customer demand for the Company’s deposit product offerings.

CRITICAL ACCOUNTING POLICIES

The Company’s Consolidated Financial Statements are prepared in accordance with U.S. Generally Accepted Accounting Principles and follow general practices within the commercial banking industry. Application of these principles requires management to make estimates, assumptions, and judgments affecting the amounts reported in the financial statements. These estimates, assumptions, and judgments are based upon the information available as of the date of the financial statements.

The most significant accounting policies followed by the Company are presented in the Summary of Significant Accounting Policies. These policies, along with the other disclosures presented in the Notes to Consolidated Financial Statements and the 2020 Financial Review, provide information about how significant assets and liabilities are valued in the financial statements and how those values are determined. Management has identified the other-than-temporary impairment of securities, allowance for loan losses, goodwill, and the fair value of financial instruments as the accounting areas requiring the most subjective and complex estimates, assumptions, and judgments and, as such, could be the most subject to revision as new information becomes available.

Securities are evaluated periodically to determine whether a decline in their value is other-than-temporary. Management utilizes criteria such as the magnitude and duration of the decline, in addition to the reasons underlying the decline, to determine whether the loss in value is other-than-temporary. The term “other-than-temporary” is not intended to indicate a permanent decline, but indicates that the prospect for a near-term recovery of value is not necessarily favorable, or that there is a lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. Once a decline in value is determined to be other-than-temporary, the value of the security is reduced and a corresponding charge to earnings is recognized.

As previously noted in the section entitled Allowance for Loan Losses, management performs an analysis to assess the adequacy of its allowance for loan losses. This analysis encompasses a variety of factors including: the potential loss exposure for individually reviewed loans, the historical loss experience, the volume of nonperforming loans (i.e., loans in nonaccrual status or past due 90 days or more), the volume of loans past due, any significant changes in lending or loan review staff, an evaluation of current and future local and national economic conditions, any significant changes in the volume or mix of loans within each category, a review of the significant concentrations of credit, and any legal, competitive, or regulatory concerns.

The Company accounts for business combinations using the acquisition method of accounting. Goodwill and intangible assets with indefinite useful lives are not amortized. Intangible assets with finite useful lives, consisting of core deposit intangibles, are amortized using accelerated methods over their estimated weighted-average useful lives, approximating ten years. Additional information is presented in Note 6, Core Deposit Intangible Assets.

The Company groups financial assets and financial liabilities measured at fair value in three (3) levels based on the markets in which the assets and liabilities are traded, and the reliability of the assumptions used to determine fair value. Level I valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities. Level II valuations are for instruments traded in less active dealer or broker markets and incorporate values obtained for identical or comparable instruments. Level III valuations are derived from other valuation methodologies, including discounted cash flow models and similar techniques, and not based on market exchange, dealer, or broker traded transactions. Level III valuations incorporate certain assumptions and projections in determining the fair value assigned to each instrument.

 

 

20            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

2020 FINANCIAL REVIEW

 

IMPACT OF INFLATION AND CHANGING PRICES

The Consolidated Financial Statements and related data presented herein have been prepared in accordance with U.S. Generally Accepted Accounting Principles, requiring measurement of financial position, and results of operations primarily in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. Most assets and liabilities of the Company are monetary in nature. Therefore, interest rates have a more significant impact on the Company’s performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or magnitude as prices of goods and services. The liquidity, maturity structure, and quality of the Company’s assets and liabilities are critical to maintenance of acceptable performance levels.

COMMON STOCK AND SHAREHOLDER INFORMATION

Common shares of the Company are not traded on an established market. Shares are traded on the OTC market through broker/dealers under the symbol “CSBB” and through private transactions. The table below represents the range of high and low prices paid for transactions known to the Company. Management does not have knowledge of prices paid on all transactions. Because of the lack of an established market, these prices may not reflect the prices at which stock would trade in an active market. These quotations reflect interdealer prices, without mark-up, mark-down, or commission and may not represent actual transactions. The table specifies cash dividends declared by the Company to its shareholders during 2020 and 2019. No assurances can be given that future dividends will be declared, or if declared, what the amount of any such dividends will be. Additional information concerning restrictions over the payment of dividends is included in Note 13 of the Consolidated Financial Statements.

Quarterly Common Stock Price and Dividend Data

 

Quarter Ended    High             Low            

Dividends

Declared

Per Share

         

Dividends

Declared

 

 

 

March 31, 2020

   $   40.96                          $   28.10                          $  0.28                        $   767,858  

June 30, 2020

     36.00           30.20             0.28         767,858  

September 30, 2020

     38.25           28.55             0.28         767,858  

December 31, 2020

     38.00           29.35             0.29         795,281  

March 31, 2019

   $ 39.70         $ 37.50         $  0.26       $ 713,011  

June 30, 2019

     42.14           38.75             0.26         713,011  

September 30, 2019

     41.67           38.67             0.28         767,858  

December 31, 2019

     41.25           38.67             0.28         767,858  

As of December 31, 2020, the Company had 1,135 shareholders of record and 2,742,350 outstanding shares of common stock.

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            21


Table of Contents

    

REPORT ON MANAGEMENT’S ASSESSMENT OF

INTERNAL CONTROL OVER FINANCIAL REPORTING

The management of CSB Bancorp, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) of the Securities Exchange Act of 1934, as amended. The Company’s internal control over financial reporting is designed to provide reasonable assurance that our published financial statements are fairly presented, in all material respects, in conformity with generally accepted accounting principles.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management conducted the required assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2020. Management’s assessment did not identify any material weaknesses in the Company’s internal control over financial reporting. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in the 2013 Internal Control-Integrated Framework. Based upon this assessment, management believes that the Company’s internal control over financial reporting is effective as of December 31, 2020.

 

LOGO

 

Eddie L. Steiner

President,

Chief Executive Officer

  

LOGO

Paula J. Meiler

Senior Vice President,

Chief Financial Officer

  
  
  
  
 

 

22            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

LOGO

To the Shareholders and the Board of Directors

of CSB Bancorp, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of CSB Bancorp, Inc. and subsidiaries (the “Company”) as of December 31, 2020 and 2019; the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2020; and the related notes to the consolidated financial statements (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2020, in conformity with accounting principles generally accepted in the United States of America.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent, with respect to the Company, in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

Critical Audit Matters

The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements; and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter, in any way, our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.

Allowance for Loan Losses (ALL) – Qualitative Factors

Description of the Matter

The Company’s loan portfolio totaled $610 million as of December 31, 2020, and the associated ALL was $8.3 million. As discussed in Notes 1 and 3 to the consolidated financial statements, determining the amount of the ALL requires significant judgment about the collectability of loans, which includes an assessment of quantitative factors such as historical loss experience within each risk category of loans and testing of certain commercial loans for impairment. Management applies additional qualitative adjustments to reflect the inherent losses that exist in the loan portfolio at the balance sheet date that are not reflected in the historical loss experience. Qualitative adjustments are made based upon changes in lending policies and practices, economic conditions, changes in the loan portfolio mix, trends in loan delinquencies and classified loans, collateral values, and concentrations of credit risk for the commercial loan portfolios.

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            23


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

LOGO

Critical Audit Matters (continued)

Allowance for Loan Losses (ALL) – Qualitative Factors (continued)

 

    

Furthermore, concern about the spread of COVID-19 has caused and is likely to continue to cause business shutdowns, limitations on commercial activity and financial transactions, labor shortages, supply chain interruptions, increased unemployment and commercial property vacancy rates, reduced profitability and ability for property owners to make mortgage payments, and overall economic and financial market instability, all of which may cause borrowers to be unable to make scheduled loan payments. If the effects of COVID-19 result in widespread and sustained loan repayment shortfalls, significant loan delinquencies, foreclosures, declines in collateral values, and credit losses could result in, and significantly impact, the overall adequacy of the ALL. The extent of COVID-19’s effects on business, operations, or the global economy as a whole is highly uncertain and cannot be predicted, including the scope and duration of the pandemic, which increases the degree of subjectivity involved in estimating the related qualitative factors within the ALL.

We identified these qualitative adjustments within the ALL as critical audit matters because they involve a high degree of subjectivity and are highly difficult to estimate based on the uncertainty of the pandemic. In turn, auditing management’s judgments regarding the qualitative factors applied in the ALL calculation involved a high degree of subjectivity.

How We Addressed the Matter in Our Audit

We gained an understanding of the Company’s process for establishing the ALL, including the qualitative adjustments made to the ALL. We evaluated the design and tested the operating effectiveness of controls over the Company’s ALL process, which included, among others, management’s review and approval controls designed to assess the need and level of qualitative adjustments to the ALL as well as the reliability of the data utilized to support management’s assessment. To test the qualitative adjustments, we evaluated the appropriateness of management’s methodology and assessed whether all relevant risks were reflected in the ALL and the need to consider qualitative adjustments, including the potential effect of COVID-19 on the adjustments.

Regarding the measurement of the qualitative adjustments, we evaluated the completeness, accuracy, and relevance of the data and inputs utilized in management’s estimate. For example, we compared the inputs and data to the Company’s historical loan performance data, third-party macroeconomic data, and other internal and external data point and considered the existence of new or contrary information. Furthermore, we analyzed the changes in the components of the qualitative reserves relative to changes in external economic factors, the Company’s loan portfolio, and asset quality trends, which included the evaluation of management’s ability to capture and assess relevant data from both external sources and internal reports on loan customers affected by the COVID-19 pandemic and the supporting documentation for substantiating revisions to qualitative factors.

We also utilized internal credit review specialists with knowledge to evaluate the appropriateness of management’s risk-rating processes, to ensure that the risk ratings applied to the commercial loan portfolio were reasonable.

We have served as the Company’s auditor since 2005.

 

     LOGO

Cranberry Township, Pennsylvania

March 1, 2021

 

 

24            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

CONSOLIDATED BALANCE SHEETS    

December 31, 2020 and 2019

 

(Dollars in thousands, except share data)          2020                   2019  

 

 

ASSETS

            

Cash and cash equivalents

            

Cash and due from banks

  $          19,281                             $          17,648  

Interest-earning deposits in other banks

       162,371             84,369  
    

 

 

         

 

 

 

Total cash and cash equivalents

       181,652             102,017  
    

 

 

         

 

 

 

Securities

            

Available-for-sale, at fair value

       190,438             112,146  

Held-to-maturity; fair value of $9,225 in 2020 and $13,950 in 2019

       9,045             13,869  

Equity securities

       87             92  

Restricted stock, at cost

       4,614             4,614  
    

 

 

         

 

 

 

Total securities

       204,184             130,721  
    

 

 

         

 

 

 

Loans held for sale

       1,378             622  

Loans

       609,159             551,633  

Less allowance for loan losses

       8,274             7,017  
    

 

 

         

 

 

 

Net loans

       600,885             544,616  
    

 

 

         

 

 

 

Premises and equipment, net

       12,633             12,040  

Core deposit intangible

       44             104  

Goodwill

       4,728             4,728  

Bank-owned life insurance

       21,416             18,894  

Accrued interest receivable and other assets

       4,712             4,941  
    

 

 

         

 

 

 

TOTAL ASSETS

  $          1,031,632        $          818,683  
    

 

 

         

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

            

LIABILITIES

            

Deposits

            

Noninterest-bearing

  $          272,051        $          197,780  

Interest-bearing

       619,511             485,766  
    

 

 

         

 

 

 

Total deposits

       891,562             683,546  
    

 

 

         

 

 

 

Short-term borrowings

       37,215             38,889  

Other borrowings

       4,664             6,330  

Accrued interest payable and other liabilities

       4,332             4,442  
    

 

 

         

 

 

 

Total liabilities

       937,773             733,207  
    

 

 

         

 

 

 

SHAREHOLDERS’ EQUITY

            

Common stock, $6.25 par value. Authorized 9,000,000 shares; issued 2,980,602 shares; and outstanding 2,742,350 shares in 2020 and 2019

       18,629             18,629  

Additional paid-in capital

       9,815             9,815  

Retained earnings

       69,209             61,740  

Treasury stock at cost; 238,252 shares in 2020 and 2019

       (4,780           (4,780

Accumulated other comprehensive income

       986             72  
    

 

 

         

 

 

 

Total shareholders’ equity

       93,859             85,476  
    

 

 

         

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

  $          1,031,632        $          818,683  
    

 

 

         

 

 

 

These consolidated financial statements should be read in connection with the accompanying summary of significant accounting policies and notes to the consolidated financial statements.

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            25


Table of Contents

    

CONSOLIDATED STATEMENTS OF INCOME

Years Ended December 31, 2020, 2019, and 2018

 

(Dollars in thousands, except per share data)          2020                   2019                    2018  

 

 

INTEREST AND DIVIDEND INCOME

                     

Loans, including fees

  $          28,354                             $          28,553                              $          26,237  

Taxable securities

       1,882             2,247              2,371  

Nontaxable securities

       464             532              608  

Other

       366             1,129              421  
    

 

 

         

 

 

          

 

 

 

Total interest and dividend income

       31,066             32,461              29,637  
    

 

 

         

 

 

          

 

 

 

INTEREST EXPENSE

                     

Deposits

       2,723             3,609              2,372  

Short-term borrowings

       89             317              333  

Other borrowings

       101             136              181  
    

 

 

         

 

 

          

 

 

 

Total interest expense

       2,913             4,062              2,886  
    

 

 

         

 

 

          

 

 

 

NET INTEREST INCOME

       28,153             28,399              26,751  

PROVISION FOR LOAN LOSSES

       1,650             1,140              1,316  
    

 

 

         

 

 

          

 

 

 

Net interest income, after provision for loan losses

       26,503             27,259              25,435  
    

 

 

         

 

 

          

 

 

 

NONINTEREST INCOME

                     

Service charges on deposit accounts

       1,003             1,252              1,182  

Trust services

       896             899              863  

Debit card interchange fees

       1,661             1,481              1,316  

Gain on sale of loans, net

       1,951             462              307  

Earnings on bank owned life insurance

       522             446              336  

Unrealized gain (loss) on equity securities

       (4           9              (6

Other income

       906             879              760  
    

 

 

         

 

 

          

 

 

 

Total noninterest income

       6,935             5,428              4,758  
    

 

 

         

 

 

          

 

 

 

NONINTEREST EXPENSES

                     

Salaries and employee benefits

       11,707             11,663              10,895  

Occupancy expense

       953             832              833  

Equipment expense

       657             571              597  

Professional and director fees

       1,284             1,332              1,029  

Financial institutions and franchise tax

       684             612              564  

Marketing and public relations

       398             535              508  

Software expense

       1,101             938              893  

Debit card expense

       621             554              537  

Amortization of intangible assets

       60             63              101  

FDIC insurance expense

       203             98              276  

Other expenses

       2,674             2,571              2,285  
    

 

 

         

 

 

          

 

 

 

Total noninterest expenses

       20,342             19,769              18,518  
    

 

 

         

 

 

          

 

 

 

INCOME BEFORE INCOME TAXES

       13,096             12,918              11,675  

FEDERAL INCOME TAX PROVISION

       2,528             2,504              2,263  
    

 

 

         

 

 

          

 

 

 

NET INCOME

    $        10,568        $          10,414         $          9,412  
    

 

 

         

 

 

          

 

 

 

EARNING PER SHARE

                     

Basic and diluted

  $          3.85        $          3.80         $          3.43  
    

 

 

         

 

 

          

 

 

 

These consolidated financial statements should be read in connection with the accompanying summary of significant accounting policies and notes to the consolidated financial statements.

 

 

26            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Years Ended December 31, 2020, 2019, and 2018

 

(Dollars in thousands)       2020               2019               2018  

 

 

Net Income

  $     10,568                            $     10,414                            $     9,412  
   

 

 

       

 

 

       

 

 

 

Other comprehensive income (loss)

               

Unrealized gains (losses) arising during the period

      1,094           1,803           (989

Amounts reclassified from accumulated other comprehensive income, held-to-maturity

      63           75           78  

Income tax effect at 21%

      (243         (394         191  
   

 

 

       

 

 

       

 

 

 

Other comprehensive income (loss)

      914           1,484           (720
   

 

 

       

 

 

       

 

 

 

Total comprehensive income

  $     11,482       $     11,898       $     8,692  
   

 

 

       

 

 

       

 

 

 

CONSOLIDATED STATEMENTS OF CHANGES IN

SHAREHOLDERS’ EQUITY

Years Ended December 31, 2020, 2019, and 2018

 

(Dollars in thousands)  

Common
Stock

       

Additional
Paid-In
Capital

       

Retained
Earnings

       

Treasury
Stock

       

Accumulated
Other
Comprehensive
(Loss)

     

Total

 

 

 

BALANCE AT DECEMBER 31, 2017

  $     18,629            $     9,815            $     47,535            $     (4,784          $     (663               $     70,532  

Net income

                          9,412                                 9,412  

Other comprehensive loss

                                              (720           (720

Cumulative effect adjustment equity

                          29                     (29            

securities, related to ASU 2016–01

                                   

Cash dividends declared, $0.98 per share

                          (2,688)                                 (2,688)  
                                   

BALANCE AT DECEMBER 31, 2018

  $     18,629       $     9,815       $     54,288       $     (4,784     $     (1,412       $     76,536  

Net income

                          10,414                                 10,414  

Other comprehensive income

                                              1,484             1,484  

Issuance of 108 treasury shares

                                    4                       4  

Cash dividends declared, $1.08 per share

                          (2,962)                                 (2,962)  
                                   

BALANCE AT DECEMBER 31, 2019

  $     18,629       $     9,815       $     61,740       $     (4,780     $     72         $     85,476  

Net income

                          10,568                                 10,568  

Other comprehensive income

                                              914             914  

Cash dividends declared, $1.13 per share

                          (3,099                               (3,099
   

 

 

       

 

 

       

 

 

       

 

 

       

 

 

         

 

 

 

BALANCE AT DECEMBER 31, 2020

  $     18,629       $     9,815       $     69,209       $     (4,780     $     986         $     93,859  
   

 

 

       

 

 

       

 

 

       

 

 

       

 

 

         

 

 

 

 

These consolidated financial statements should be read in connection with the accompanying summary of significant accounting policies and notes to the consolidated financial statements.

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            27


Table of Contents

    

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2020, 2019, and 2018

 

(Dollars in thousands)          2020                   2019                   2018  

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

                    

Net income

  $          10,568                             $          10,414                 $          9,412  

Adjustments to reconcile net income to net cash provided by operating activities:

                    

Depreciation and amortization of premises, equipment and software

       853             745             799  

Deferred income taxes

       (36           66             93  

Provision for loan losses

       1,650             1,140             1,316  

Gain on sale of loans, net

       (1,951           (462           (307

Loss on sale of other real estate

       4                         (10

Gain on sale of assets

       (22                        

Security amortization, net of accretion

       926             478             480  

Secondary market loan sale proceeds

       60,765             19,671             10,749  

Originations of secondary market loans held-for-sale

       (59,410           (19,820           (10,356

Earnings on bank-owned life insurance

       (552           (446           (336

Effects of changes in operating assets and liabilities:

                    

Net deferred loan fees (costs)

       1,169             46             (22

Accrued interest receivable

       (518           (60           (36

Accrued interest payable

       (36           39             (2

Other assets and liabilities

       732             87             508  
    

 

 

         

 

 

         

 

 

 

Net cash provided by operating activities

  $          14,172        $          11,898        $          12,288  
    

 

 

         

 

 

         

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

                    

Securities:

                    

Proceeds from repayments, available-for-sale

  $          54,315        $          20,597        $          15,713  

Proceeds from repayments, held-to-maturity

       8,280             6,861             7,137  

Purchases, available-for-sale

       (132,406           (45,858           (5,007

Purchases, held-to-maturity

       (3,425                       (2,029

Purchase of bank-owned life insurance

       (2,000           (4,894            

Loan originations, net of repayments

       (59,547           (2,734           (33,253

Proceeds from sale of other real estate

       95                         30  

Proceeds from sale of assets

       716                          

Purchases of premises and equipment

       (1,990           (2,655           (1,315

Purchases of software

       (152           (131           (22
    

 

 

         

 

 

         

 

 

 

Net cash used in investing activities

  $          (136,114      $          (28,814      $          (18,746
    

 

 

         

 

 

         

 

 

 

 

These consolidated financial statements should be read in connection with the accompanying summary of significant accounting policies and notes to the consolidated financial statements.

 

 

28            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2020, 2019, and 2018

 

 

(Dollars in thousands)       2020               2019               2018  

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

               

Net change in deposits

  $     208,016       $     77,048                            $     23,239  

Net change in short-term borrowings

      (1,674                              1,474           (2,065

Proceeds from other borrowings

      5,000                      

Repayment of other borrowings

      (6,666         (2,195         (2,884

Cash dividends paid

      (3,099         (2,962         (2,688

Issuance of treasury stock

                4            
   

 

 

       

 

 

       

 

 

 

Net cash provided by financing activities

  $     201,577       $     73,369       $     15,602  
   

 

 

       

 

 

       

 

 

 

NET INCREASE IN CASH AND CASH EQUIVALENTS

      79,635           56,453           9,144  

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

      102,017           45,564           36,420  
   

 

 

       

 

 

       

 

 

 

CASH AND CASH EQUIVALENTS AT END OF YEAR

  $     181,652       $     102,017       $     45,564  
   

 

 

       

 

 

       

 

 

 

SUPPLEMENTAL DISCLOSURES

               

Cash paid during the year for:

               

Interest

  $     2,950       $     4,023       $     2,888  

Income taxes

      2,300           4,725           2,375  

Noncash investing activities:

               

Transfer of loans to other real estate owned

                          119  

Lease adoption:

               

Right of use lease asset

                477            

Lease liability

                469            

 

 

These consolidated financial statements should be read in connection with the accompanying summary of significant accounting policies and notes to the consolidated financial statements.

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            29


Table of Contents

    

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

CSB Bancorp, Inc. (the “Company” or “CSB”) was incorporated in 1991 in the State of Ohio, and is a registered bank holding company. The Company’s wholly-owned subsidiaries are The Commercial and Savings Bank of Millersburg, Ohio (the “Bank”) and CSB Investment Services, LLC. The Company, through its subsidiaries, operates in one industry segment, the commercial banking industry.

The Bank, an Ohio-chartered bank organized in 1879, provides financial services through its sixteen Banking Centers located in Holmes, Stark, Tuscarawas and Wayne counties. These communities are the source of a substantial majority of the Bank’s deposit, loan, and trust activities. The majority of the Bank’s income is derived from commercial and retail lending activities, and investments in securities. Its primary deposit products are checking, savings, and term certificate accounts. Its primary lending products are residential real estate, commercial real estate, commercial, and installment loans. Substantially, all loans are secured by specific items of collateral including business assets, consumer assets, and real estate. Commercial loans are expected to be repaid with cash flow from business operations. Real estate loans are secured by both residential and commercial real estate.

Significant accounting policies followed by the Company are presented below:

USE OF ESTIMATES IN PREPARING FINANCIAL STATEMENTS

In preparing the Consolidated Financial Statements, in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions affecting the reported amounts of assets and liabilities as of the date of the Consolidated Balance Sheets and reported amounts of revenues and expenses during each reporting period. Actual results could differ from those estimates. The most significant estimates susceptible to change in the near term relate to management’s determination of the allowance for loan losses and the fair value of financial instruments.

PRINCIPLES OF CONSOLIDATION

The Consolidated Financial Statements include the accounts of the Company and its wholly-owned subsidiaries. All significant inter-company balances and transactions have been eliminated in consolidation.

The Bank has a trust department and the assets held by the Bank in fiduciary or agency capacities for its customers are not included in the Consolidated Balance Sheets as such items are not assets of the Bank.

CASH AND CASH EQUIVALENTS

For purposes of the Consolidated Statements of Cash Flows, cash, and cash equivalents include cash on hand and amounts due from banks which mature overnight or within ninety days.

CASH RESERVE REQUIREMENTS

The Bank generally is required by the Federal Reserve to maintain reserves consisting of cash on hand and noninterest-earning balances on deposit with the Federal Reserve Bank. There was no required reserve balance as of December 31, 2020 and $919 thousand as of December 31, 2019, respectively.

DEBT SECURITIES

At the time of purchase all debt securities are evaluated and designated as available-for-sale or held-to-maturity. Securities designated as available-for-sale are carried at fair value with unrealized gains and losses on such securities, net of applicable income taxes, recognized as other comprehensive income or loss. Held-to-maturity securities are carried at their fair value on the date of transfer or at amortized cost if security purchases are designated as held-to-maturity. On December 31, 2020, 4% of the total investment portfolio was classified as held-to-maturity. The amortized cost of debt securities is adjusted for the accretion of discounts to maturity and the amortization of premiums to the earlier of a bond’s call date or maturity based on the interest method. Such amortization and accretion is included in interest and dividends on securities.

Gains and losses on sales of securities are accounted for on a trade date basis, using the specific identification method, and are included in noninterest income. Securities are periodically reviewed for other-than-temporary impairment based upon a number of factors, including, but not limited to: the length of time and extent to which the market value has been less than cost, the financial condition of the underlying issuer, the receipt of principal and interest according to the contractual terms, the ability of the issuer to meet contractual obligations, the likelihood of the security’s ability to recover any decline in its market value and management’s intent, and ability to hold the security for a period of time sufficient to allow for a recovery in market value. Among the factors considered in determining management’s intent and ability to hold the security, is a review of the Company’s capital adequacy, interest rate risk position, and liquidity. The assessment of a security’s ability to recover any decline in market value, the ability of the issuer to meet contractual obligations, and management’s intent and ability to hold the security requires considerable judgment. A decline in value considered to be other-than-temporary, is recorded as a loss within noninterest income in the Consolidated Statements of Income.

EQUITY SECURITIES

Equity securities are held at fair value. Holding gains and losses are recorded in income. Dividends on equity securities are recognized as income when earned.

 

 

30            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

RESTRICTED STOCK

Investments in FHLB and Federal Reserve Bank stock are classified as restricted stock, carried at cost, and evaluated for impairment. The Bank is required to maintain an investment in common stock of the FHLB and Federal Reserve Bank because the Bank is a member of the FHLB and the Federal Reserve System.

LOANS

Loans that management has the intent and ability to hold for the foreseeable future, until maturity, or pay-off, generally are stated at their outstanding principal amount, adjusted for charge-offs, the allowance for loan losses, and any deferred loan fees or costs on originated loans. Interest is accrued based upon the daily outstanding principal balance. Loan origination fees and certain direct origination costs are capitalized and recognized as an adjustment of the yield over the life of the related loan.

Interest income is not reported when full repayment is in doubt, typically when the loan is impaired, or payments are past due over 90 days. All interest accrued, but not collected for loans placed on nonaccrual or charged-off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

At origination, a determination is made whether a loan will be held in the Bank’s portfolio or is intended for sale in the secondary market. Mortgage loans held for sale are recorded at the lower of the aggregate cost or fair value. Generally, these loans are held for sale for less than three (3) days. The Bank recognizes gains and losses on sales of the loans held for sale when the sale is completed.

ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect borrowers’ ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans experiencing insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial, commercial real estate, construction loans, and troubled debt restructurings by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual residential real estate or consumer loans for impairment disclosures.

OTHER REAL ESTATE OWNED

Other real estate acquired through or in lieu of foreclosure is initially recorded at fair value, less estimated costs to sell, and any loan balance in excess of fair value is charged to the allowance for loan losses. Subsequent valuations are periodically performed and write-downs are included in noninterest expenses, as well as expenses related to maintenance of the properties. Gains or losses upon sale are recorded through noninterest income. Other real estate owned amounted to $0 and $99 thousand on December 31, 2020 and 2019, respectively.

PREMISES AND EQUIPMENT

Premises and equipment are stated at cost, less accumulated depreciation and amortization. Land is carried at cost. Depreciation and amortization are determined based on the estimated useful lives of the individual assets (typically 20 to 40 years for buildings and 3 to 10 years for equipment) and is computed using the straight-line method. Leasehold improvements are amortized over the useful life of the asset, or lease term, whichever is shorter. Expenses for maintenance and repairs are charged against income as incurred. Costs of major additions and improvements are capitalized.

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            31


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

    

GOODWILL AND CORE DEPOSIT INTANGIBLE ASSETS

Goodwill is not amortized, but is tested for impairment at least annually in the fourth quarter or more frequently if indicators of impairment are present. The evaluation for impairment involves comparing the current fair value of the reporting unit to the carrying value, including goodwill. If the current fair value of a reporting unit exceeds the carrying value, no additional testing is required, and an impairment loss is not recorded. The Company uses market capitalization and multiples of tangible book value methods to determine the estimated current fair value of its reporting unit. Based on this analysis no impairment was recorded in 2020, 2019 or 2018.

The core deposit intangible assets are assigned useful lives, which are amortized on an accelerated basis over their weighted average lives. The Company periodically reviews the intangible asset for impairment as events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable.

MORTGAGE SERVICING RIGHTS

Mortgage servicing rights (“MSRs”) represent the right to service loans for third party investors. MSRs are recognized as a separate asset upon the sale of mortgage loans to a third-party investor with the servicing rights retained by the Company. Originated MSRs are recorded at allocated fair value at the time of the sale of the loans to the third-party investor. MSRs are amortized in proportion to and over the estimated period of net servicing income. MSRs are carried at amortized cost, less a valuation allowance for impairment, if any. MSRs are evaluated on a discounted earnings basis to determine the present value of future earnings of the underlying serviced mortgages. All assumptions are reviewed annually, or more frequently if necessary, adjusted to reflect current, and anticipated market conditions.

BANK-OWNED LIFE INSURANCE

The cash surrender value of bank-owned life insurance policies is included as an asset on the Consolidated Balance Sheets and any increases in the cash surrender value are recorded as noninterest income on the Consolidated Statements of Income. In the event of the death of an individual insured under these policies, the Company would receive a death benefit, which would be recorded as noninterest income.

REPURCHASE AGREEMENTS

Substantially all securities sold under repurchase agreements represent amounts advanced by various customers. Securities owned by the Bank are pledged to secure those obligations. Repurchase agreements are not deposits and are not covered by federal deposit insurance.

ADVERTISING COSTS

All advertising costs are expensed as incurred. Advertising expenses amounted to $165 thousand, $223 thousand, and $215 thousand for the years ended 2020, 2019, and 2018, respectively.

FEDERAL INCOME TAXES

The Company and its subsidiaries file a consolidated tax return. Deferred income taxes are provided on temporary differences between financial statement and income tax reporting. Temporary differences are differences between the amounts of assets and liabilities reported for financial statement purposes and their respective tax bases. Deferred tax assets are recognized for temporary differences deductible in future years’ tax returns and for operating loss and tax credit carry forwards. Deferred tax assets are reduced by a valuation allowance if it is deemed more likely than not that some or all of the deferred tax assets will not be realized. Deferred tax liabilities are recognized for temporary differences taxable in future years’ tax returns.

The Bank, domiciled in Ohio, is not currently subject to state and local income taxes.

COMPREHENSIVE INCOME

The Company includes recognized revenue, expenses, gains, and losses in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the equity section of the Consolidated Balance Sheets, net of tax, these items along with net income are components of comprehensive income.

TRANSFERS OF FINANCIAL ASSETS

Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions constraining it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

 

 

32            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

PER SHARE DATA

Earnings per share is computed based on the weighted average number of shares of common stock outstanding during each year. The company currently maintains a simple capital structure, thus, there are no dilutive effects on earnings per share.

The weighted average number of common shares outstanding for earnings per share computations was as follows:

 

     2020                       2019                       2018  

 

 

Weighted average common shares

     2,980,602          2,980,602          2,980,602  

Average treasury shares

     (238,252        (238,306        (238,360
  

 

 

      

 

 

      

 

 

 

Total weighted average common shares outstanding basic and diluted

     2,742,350          2,742,296          2,742,242  

Dividends per share are based on the number of shares outstanding at the declaration date.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

ASU 2016-13 - Financial Instruments - Credit Losses. The Update and all subsequent ASU’s that modified Topic 326, requires financial assets be presented at the net amount expected to be collected (i.e. net of expected credit losses), eliminating the probable recognition threshold for credit losses on financial assets measured at amortized cost. The measurement of expected credit losses should be based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. We expect the Update will result in an increase in the allowance for credit losses for the estimated life of the financial asset, including an estimate for debt securities. The amount of any increase will be impacted by the portfolio composition and quality at the adoption date, as well as economic conditions and forecasts at that time. A cumulative-effect adjustment to retained earnings is required as of the beginning of the year of adoption. The Company expects to recognize a one-time cumulative effect adjustment to the allowance for loan losses but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the consolidated financial statements. In November 2019, the FASB deferred the effective date for ASC 326, Financial Instruments – Credit Losses, for smaller reporting companies to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company qualifies as a smaller reporting company and does not expect to early adopt these ASU’s.

ASU 2017-04 - Simplifying the Test for Goodwill Impairment. The Update, and all subsequent ASU’s, simplifies the goodwill impairment test. Under the new guidance, Step 2 of the goodwill impairment process that requires an entity to determine the implied fair value of its goodwill by assigning fair value to all its assets and liabilities is eliminated. Instead, the entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. The new guidance is effective for annual and interim goodwill tests performed in fiscal years beginning after December 15, 2019. Early adoption is permitted. In November 2019, the FASB deferred the effective date for ASC 350, Intangibles – Goodwill and Other, for smaller reporting companies to fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. This Update is not expected to have a material impact on the Company’s financial statements.

ASU 2018-15 - Intangibles – Goodwill and Other – Internal-Use Software. This Update addresses customers’ accounting for implementation costs incurred in a cloud computing arrangement that is a service contract and adds certain disclosure requirements related to implementation costs incurred for internal-use software and cloud computing arrangements. The amendment aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). This Update is effective for public business entities for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, with early adoption permitted. The amendments in this Update can be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. In November 2019, the FASB deferred the effective date for ASC 350, Intangibles – Goodwill and Other, for smaller reporting companies to fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. This Update is not expected to have a significant impact on the Company’s financial statements.

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            33


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

    

ASU 2019-12 - Income Taxes. This update simplifies the accounting for income taxes, changes the accounting for certain tax transactions, and makes minor improvements to the codification. This Update provides a policy election to not allocate consolidated income taxes when a member of a consolidated tax return is not subject to income tax and provides guidance to evaluate whether a step-up in tax basis of goodwill relates to a business combination in which book goodwill was recognized as a separate transaction. The Update also changes current guidance for making an intra-period allocation, if there is a loss in continuing operations and gains outside of continuing operations; determining when a deferred tax liability is recognized after an investor in a foreign entity transitions to or from the equity method of accounting; accounting for tax law changes and year-to-date losses in interim periods; and determining how to apply the income tax guidance to franchise taxes that are partially based on income. For public business entities, the amendments in this Update are effective for fiscal years and interim periods within those fiscal years, beginning after December 15, 2020. This update is not expected to have a significant impact on the Company’s financial statements.

ASU 2020-4 – Reference Rate Reform (Topic 848). This update provides temporary optional expedients and exceptions to the U.S. GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from LIBOR and other interbank offered rates to alternative reference rates, such as Secured Overnight Financing Rate. Entities can elect not to apply certain modification accounting requirements to contracts affected by what the guidance calls reference rate reform if certain criteria are met. An entity that makes this election would not have to remeasure the contracts at the modification date or reassess a previous accounting determination. Also, entities can elect various optional expedients allowing them to continue applying hedge accounting for hedging relationships affected by reference rate reform, if certain criteria are met, and can make a one-time election to sell and/or reclassify held-to-maturity debt securities that reference an interest rate affected by reference rate reform. The amendments in this ASU are effective for all entities upon issuance through December 31, 2022. This Update is not expected to have a significant impact on the Company’s financial statements.

RECLASSIFICATION OF COMPARATIVE AMOUNTS

Certain comparative amounts from the prior years have been reclassified to conform to current year classifications. Such classifications had no effect on net income or shareholders’ equity.

 

 

34             2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – SECURITIES

Securities consisted of the following on December 31:

 

(Dollars in thousands)  

Amortized
Cost

      

Gross
Unrealized
Gains

      

Gross
Unrealized
Losses

      

Fair
Value

2020

                                               

Available-for-sale

                                               

U.S. Treasury security

  $       999           $       12           $                 $       1,011

U.S. Government agencies

        13,998                 8                                 14,006

Mortgage-backed securities of government agencies

        138,964                 1,184                 (136 )                 140,012

Asset-backed securities of government agencies

        848                                                       (11 )                            837

State and political subdivisions

        23,422                 544                                 23,966

Corporate bonds

        10,841                 42                 (277 )                 10,606
     

 

 

               

 

 

               

 

 

               

 

 

 

Total available-for-sale

        189,072                 1,790                 (424 )                 190,438
     

 

 

               

 

 

               

 

 

               

 

 

 

Held-to-maturity

                                               

Mortgage-backed securities of government agencies

        5,620                 192                 (12 )                 5,800

State and political subdivisions

        3,425                                                 3,425
     

 

 

               

 

 

               

 

 

               

 

 

 

Total held-to-maturity

        9,045                 192                 (12 )                 9,225

Equity securities

        53                 34                                 87

Restricted stock

        4,614                                                 4,614
     

 

 

               

 

 

               

 

 

               

 

 

 

Total securities

  $       202,784           $       2,016           $       (436 )           $       204,364
     

 

 

               

 

 

               

 

 

               

 

 

 

2019

                                               

Available-for-sale

                                               

U.S. Treasury security

  $       998           $       1           $                 $       999

U.S. Government agencies

        5,500                                 (4 )                 5,496

Mortgage-backed securities of government agencies

        75,676                 326                 (145 )                 75,857

Asset-backed securities of government agencies

        934                                 (17 )                 917

State and political subdivisions

        21,161                 351                 (1 )                 21,511

Corporate bonds

        7,605                 23                 (262 )                 7,366
     

 

 

               

 

 

               

 

 

               

 

 

 

Total available-for-sale

        111,874                 701                 (429 )                 112,146
     

 

 

               

 

 

               

 

 

               

 

 

 

Held-to-maturity

                                               

U.S. Government agencies

        4,999                                 (6 )                 4,993

Mortgage-backed securities of government agencies

        8,870                 143                 (56 )                 8,957
     

 

 

               

 

 

               

 

 

               

 

 

 

Total held-to-maturity

        13,869                 143                 (62 )                 13,950

Equity securities

        53                 39                                 92

Restricted stock

        4,614                                                 4,614
     

 

 

               

 

 

               

 

 

               

 

 

 

Total securities

  $       130,410           $       883           $       (491 )           $       130,802
     

 

 

               

 

 

               

 

 

               

 

 

 

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            35


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – SECURITIES (CONTINUED)

 

    

The amortized cost and fair value of debt securities on December 31, 2020, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

(Dollars in thousands)  

Amortized
Cost

         

Fair
Value

 

 

 

Available-for-sale

                              

Due in one year or less

  $     3,938       $     3,977  

Due after one through five years

      23,304           23,546  

Due after five through ten years

      29,981           30,141  

Due after ten years

      131,849           132,774  
   

 

 

       

 

 

 

Total debt securities available-for-sale

  $     189,072       $     190,438  
   

 

 

       

 

 

 

Held-to-maturity

         

Due in one year or less

  $     3,425       $     3,425  

Due after five through ten years

      263           263  

Due after ten years

      5,357           5,537  
   

 

 

       

 

 

 

Total debt securities held-to-maturity

  $     9,045       $     9,225  
   

 

 

       

 

 

 

Securities with a carrying value of approximately $91.0 million and $80.3 million were pledged on December 31, 2020 and 2019 respectively, to secure public deposits, as well as other deposits and borrowings as required or permitted by law.

Restricted stock primarily consists of investments in FHLB and Federal Reserve Bank stock. The Bank’s investment in FHLB stock amounted to $4.1 million on December 31, 2020 and 2019, respectively. Federal Reserve Bank stock was $471 thousand on December 31, 2020 and 2019.

There were no proceeds from sales of debt securities for the years ended December 31, 2020, 2019, and 2018. Gains and losses recognized on equity securities on the statement of income of $(4) thousand, $9 thousand, and $(6) thousand for the years ended December 31, 2020, 2019, and 2018 were unrealized.

 

 

36            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 — SECURITIES (CONTINUED)

 

The following table presents gross unrealized losses, fair value of securities, aggregated by investment category, and length of time individual securities have been in a continuous unrealized loss position, on December 31:

 

   

Less Than 12 Months

   

12 Months Or More

        

Total

 
(Dollars in thousands)  

Gross
Unrealized
Losses

         

Fair
Value

         

Gross
Unrealized
Losses

         

Fair
Value

         

Gross
Unrealized
Losses

         

Fair
Value

 

 

 

2020

                                 

Available-for-sale

                                 

Mortgage-backed securities of government agencies

  $     (70              $     10,808                $     (66              $     8,974                $     (136              $     19,782  

Asset-backed securities of government agencies

                          (11         837           (11         837  

Corporate bonds

      (32         1,968           (245         3,733           (277         5,701  

Held-to-maturity

                                 

Mortgage-backed securities of government agencies

      (12         1,734                               (12         1,734  
   

 

 

       

 

 

       

 

 

       

 

 

       

 

 

       

 

 

 

Total temporarily impaired securities

  $     (114     $     14,510       $     (322     $     13,544       $     (436     $     28,054  
   

 

 

       

 

 

       

 

 

       

 

 

       

 

 

       

 

 

 

2019

                                 

Available-for-sale

                                 

U.S. Government agencies

  $           $           $     (4     $     3,496       $     (4     $     3,496  

Mortgage-backed securities of government agencies

      (74         22,702           (71         8,924           (145         31,626  

Asset-backed securities of government agencies

                          (17         917           (17         917  

State and political subdivisions

                          (1         653           (1         653  

Corporate bonds

                          (262         3,712           (262         3,712  

Held-to-maturity

                                 

U.S. Government agencies

                          (6         4,993           (6         4,993  

Mortgage-backed securities of government agencies

                          (56         3,009           (56         3,009  
   

 

 

       

 

 

       

 

 

       

 

 

       

 

 

       

 

 

 

Total temporarily impaired securities

  $     (74     $     22,702       $     (417     $     25,704       $     (491     $     48,406  
   

 

 

       

 

 

       

 

 

       

 

 

       

 

 

       

 

 

 

There were 26 securities in an unrealized loss position on December 31, 2020, sixteen (16) of which were in a continuous loss position for twelve (12) or more months. At least quarterly, the Company conducts a comprehensive security-level impairment assessment. The assessments are based on the nature of the securities, the extent and duration of the securities, the extent and duration of the loss, and management’s intent to sell or if it is more likely than not that management will be required to sell a security before recovery of its amortized cost basis, which may be maturity. Management believes the Company will fully recover the cost of these securities and it does not intend to sell these securities and likely will not be required to sell them before the anticipated recovery of the remaining amortized cost basis, which may be maturity. As a result, management concluded that these securities were not other-than-temporarily impaired on December 31, 2020.

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            37


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

    

NOTE 3 – LOANS

Loans consisted of the following on December 31:

 

(Dollars in thousands)        2020                   2019  

 

 

Commercial

  $      191,540        $          137,114  

Commercial real estate

       187,221                                      196,748  

Residential real estate

       177,155             174,259  

Construction & land development

       36,038             23,960  

Consumer

       17,916             19,052  
    

 

 

         

 

 

 

Total loans before deferred loan (fees) and costs

       609,870             551,133  

Deferred loan (fees) and costs

       (711           500  
    

 

 

         

 

 

 

Total loans

  $      609,159        $          551,633  
    

 

 

         

 

 

 

Loan Origination/Risk Management

The Company has certain lending policies and procedures in place designed to maximize loan income within an acceptable level of risk. Management reviews and the Board of Directors approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies, and non-performing and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.

Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and prudently expand their business. Underwriting standards are designed to promote relationship banking rather than transactional banking. The Company’s management examines current and occasionally projected cash flows to determine the ability of the borrower to repay their obligations as agreed. Commercial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. However, the cash flows of borrowers may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and generally incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Commercial real estate loans are subject to underwriting standards and processes similar to commercial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single industry. Management monitors and evaluates commercial real estate loans based on collateral, geography, and risk grade criteria.

With respect to loans to developers and builders secured by non-owner occupied properties, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven record of success. Construction and land development loans are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption, lease rates, and financial analysis of developers and property owners. Construction and land development loans are generally based upon estimates of costs and value associated with the completed project. These estimates may be inaccurate. Construction and land development loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property, or permanent financing from the Company. These loans are closely monitored by on-site inspections and are considered to have higher risk than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions, and the availability of long-term financing.

The Company originates consumer loans utilizing a judgmental underwriting process. Policies and procedures are developed and modified, as needed, by management to monitor and manage consumer loan risk. This activity, coupled with relatively small loan amounts spread across many individual borrowers, minimizes risk.

The Company engages an independent loan review vendor that reviews and validates the credit risk program on a periodic basis. Results of these reviews are presented to management and the Audit Committee. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.

Paycheck Protection Program

The Coronavirus Aid, Relief, and Economic Security Act, or CARES Act, was signed into law on March 27, 2020 and provided over $2 trillion in economic relief to individuals and businesses impacted by the COVID-19 pandemic. The CARES Act authorized the Small Business Administration (“SBA”) to temporarily guarantee loans under a new 7(a) loan program called the Paycheck Protection Program (“PPP”). As a qualified SBA lender, the Company was automatically authorized to originate PPP loans. The PPP provides loans to small businesses who have been affected by economic conditions as a result of COVID-19 to provide cash flow assistance to employers who maintain their payroll (including healthcare and certain related expenses), mortgage interest, rent, leases, utilities and interest on existing debt during the COVID-19 emergency. During 2020, the Company originated 793 PPP loans with principal balances of $92.1 million. The PPP loans are 100% guaranteed by the SBA and may be eligible for forgiveness by the SBA to the extent that the proceeds are used to cover eligible payroll costs, interest costs, rent, and utility costs over a period of up to 24 weeks after the loan is made if certain conditions are met regarding employee retention and compensation levels. PPP loans deemed eligible for forgiveness by the SBA will be repaid by the SBA to the Company. As of December 31, 2020, the Company has received $22 million in loan forgiveness from the SBA. The remaining $70.1 million of PPP loans are included in the Commercial loan category with no allowance for loan losses allocated.

 

 

38            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

In accordance with the SBA terms and conditions on these PPP loans, the Company received approximately $3.2 million in fees associated with the processing of these loans. Upon funding of the loan, these fees were deferred and are being amortized over the life of the loan as an adjustment to yield in accordance with FASB ASC 310-20-25-2. During 2020, $1.9 million of these fees were recognized in income.

Concentrations of Credit

Nearly all the Company’s lending activity occurs within the State of Ohio, including the four counties of Holmes, Stark, Tuscarawas, and Wayne, as well as other markets. The majority of the Company’s loan portfolio consists of commercial and industrial and commercial real estate loans. Credit concentrations, including commitments, as determined using North American Industry Classification Codes (NAICS), to the four largest industries compared to total loans at December 31, 2020, included $46 million, or 8%, of total loans to lessors of non-residential buildings or dwellings; $34 million, or 6%, of total loans to assisted living facilities for the elderly; $30 million, or 5%, of total loans to logging, sawmills, and timber tract operations; and $25 million, or 4%, of total loans to borrowers in the hotel, motel, and lodging business. These loans are generally secured by real property and equipment, with repayment expected from operational cash flow. Credit evaluation is based on a review of cash flow coverage of principal, interest payments, and the adequacy of the collateral received.

Allowance for Loan Losses

The following table details activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2020, 2019, and 2018. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

During 2020, the increase in the provision for loan losses for commercial real estate loans was primarily related to businesses affected by the COVID economic shutdown. The provision for losses in the construction and land development category also increased due to effects of the COVID shutdown as well as the increase in volume of loans. The provision related to commercial loans decreased primarily as a result of the decrease in loans graded special mention along with the decrease in historical losses of loans in this category.

During 2019, the increase in the provision for loan losses related to commercial loans was primarily related to loans in the sawmill industry affected by tariffs on trade with China along with an increase in loans in the special mention category. The increase in the provision for commercial real estate loans was primarily related to the $13 million increase in loan volume. The increase in the provision related to consumer loans was due to historical losses of loans in this category. The decrease in the provision related to residential real estate loans was primarily related to the decrease in specific allocation amounts related to three (3) mortgage loans.

During 2018, the increase in the provision for loan losses related to commercial loans was predominantly due to the $5.9 million increase of loans classified as substandard, as well as charge-offs, and loan volume increases. The increase in the provision related to consumer loans was due to an increase in charge-offs and delinquencies. The increase related to commercial real estate loans was primarily related to the $5 million increase of loans classified as substandard.

Summary of Allowance for Loan Losses

 

(Dollars in thousands)   Commercial    

Commercial    

Real Estate    

    Residential    
Real Estate    
   

Construction    

& Land    

Development    

    Consumer         Unallocated         Total  

 

 

December 31, 2020

                                        

Beginning balance

    $     2,408         $     2,153       $     1,152       $     203       $      481       $     620       $     7,017  

Provision for loan losses

      (722         1,413           16           865            (104         182           1,650  

Charge-offs

      (77         (138         (15         (312          (100               (642

Recoveries

      130           41           3                      75                 249  
   

 

 

       

 

 

       

 

 

       

 

 

        

 

 

             

 

 

 

Net (charge-offs) recoveries

      53           (97         (12         (312          (25               (393
   

 

 

       

 

 

       

 

 

       

 

 

        

 

 

       

 

 

       

 

 

 

Ending balance

  $     1,739       $     3,469       $     1,156       $     756       $      352       $     802       $     8,274  
   

 

 

       

 

 

       

 

 

       

 

 

        

 

 

       

 

 

       

 

 

 

December 31, 2019

                                        

Beginning balance

  $     2,178       $     1,791       $     1,245       $     258       $      306       $     129       $     5,907  

Provision for loan losses

      102           361           (100         (55          341           491           1,140  

Charge-offs

      (47                                        (211               (258

Recoveries

      175           1           7                      45                 228  
   

 

 

       

 

 

       

 

 

       

 

 

        

 

 

             

 

 

 

Net (charge-offs) recoveries

      128           1           7                      (166               (30
   

 

 

       

 

 

       

 

 

       

 

 

        

 

 

       

 

 

       

 

 

 

Ending balance

  $     2,408       $     2,153       $     1,152       $     203       $      481       $     620       $     7,017  
   

 

 

       

 

 

       

 

 

       

 

 

        

 

 

       

 

 

       

 

 

 

December 31, 2018

                                        

Beginning balance

  $     1,813       $     1,735       $     1,273       $     237       $      175       $     371       $     5,604  

Provision for loan losses

      1,127           158           6           21            246           (242         1,316  

Charge-offs

      (823         (103         (37                    (119               (1,082

Recoveries

      61           1           3                      4                 69  
   

 

 

       

 

 

       

 

 

       

 

 

        

 

 

             

 

 

 

Net (charge-offs) recoveries

      (762         (102         (34                    (115               (1,013
   

 

 

       

 

 

       

 

 

       

 

 

        

 

 

       

 

 

       

 

 

 

Ending balance

  $     2,178       $     1,791       $     1,245       $     258       $      306       $     129       $     5,907  
   

 

 

       

 

 

       

 

 

       

 

 

        

 

 

       

 

 

       

 

 

 

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            39


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

    

The following table presents the balance in the allowance for loan losses and the ending loan balances by portfolio segment and impairment method as of December 31:

 

(Dollars in thousands)   Commercial   Commercial
Real Estate
  Residential
Real Estate
  Construction
& Land
Development
  Consumer   Unallocated   Total

 

2020

                                               

Allowance for loan losses:

                                               

Ending allowance balances attributable to loans:

                                                                 

Individually evaluated for impairment

  $      4       $      20       $      1       $           $      5       $            $      30    

Collectively evaluated for impairment

       1,735            3,449            1,155           756            347            802            8,244    
    

 

 

        

 

 

        

 

 

       

 

 

        

 

 

        

 

 

        

 

 

   

Total ending allowance balance

  $      1,739       $      3,469       $      1,156       $     756       $      352       $      802       $      8,274       
    

 

 

        

 

 

        

 

 

       

 

 

        

 

 

        

 

 

        

 

 

   

Loans:

                                               

Loans individually evaluated for impairment

  $      2,560       $      2,875       $      756       $           $      141              $      6,332    

Loans collectively evaluated for impairment

       188,980            184,346            176,399           36,038            17,775                   603,538    
    

 

 

        

 

 

        

 

 

       

 

 

        

 

 

               

 

 

   

Total ending loans balance

  $      191,540       $      187,221       $      177,155       $     36,038       $      17,916              $      609,870    
    

 

 

        

 

 

        

 

 

       

 

 

        

 

 

               

 

 

   

2019

                                               

Allowance for loan losses:

                                               

Ending allowance balances attributable to loans:

                                               

Individually evaluated for impairment

  $      16       $      17       $      1       $           $            $            $      34    

Collectively evaluated for impairment

       2,392            2,136            1,151           203            481            620            6,983    
    

 

 

        

 

 

        

 

 

       

 

 

        

 

 

        

 

 

        

 

 

   

Total ending allowance balance

  $      2,408       $      2,153       $      1,152       $     203       $      481       $      620       $      7,017    
    

 

 

        

 

 

        

 

 

       

 

 

        

 

 

        

 

 

        

 

 

   

Loans:

                                               

Loans individually evaluated for impairment

  $      2,555       $      2,637       $      853       $           $      14              $      6,059    

Loans collectively evaluated for impairment

       134,559            194,111            173,406           23,960            19,038                   545,074    
    

 

 

        

 

 

        

 

 

       

 

 

        

 

 

               

 

 

   

Total ending loans balance

  $      137,114       $      196,748       $      174,259       $     23,960       $      19,052              $      551,133    
    

 

 

        

 

 

        

 

 

       

 

 

        

 

 

               

 

 

   
 

 

40            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

The following table presents loans individually evaluated for impairment by class of loans as of December 31:

 

(Dollars in thousands)   Unpaid
Principal
Balance
   Recorded
Investment
With No
Allowance
  Recorded
Investment
With Allowance
  Total
Recorded
Investment¹
  Related
Allowance
  Average
Recorded
Investment
  Interest
Income
Recognized

 

2020

                                                                      

Commercial

  $      2,604        $      1,965       $      597       $      2,562       $      4       $      2,305       $      66    

Commercial real estate

       3,755             2,673            211            2,884            20            2,569            13    

Residential real estate

       923             513            247            760            1            782            33    

Consumer

       143                        146            146            5            114            7    
    

 

 

         

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

   

Total impaired loans

  $      7,425        $      5,151       $      1,201       $      6,352       $      30       $      5,770       $      119    
    

 

 

         

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

   

2019

                                                 

Commercial

  $      2,982        $      2,541       $      16       $      2,557       $      16       $      2,054       $      68    

Commercial real estate

       2,952             2,471            176            2,647            17            2,517            11    

Residential real estate

       1,024             457            396            853            1            1,093            54    

Consumer

       14             14                       14                       12            1    
    

 

 

         

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

   

Total impaired loans

  $      6,972        $      5,483       $      588       $      6,071       $      34       $      5,676       $      134    
    

 

 

         

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

   

2018

                                                 

Commercial

  $      815        $      383       $      36       $      419       $      36       $      1,511       $      37    

Commercial real estate

       2,616             1,976            433            2,409            64            3,531            19    

Residential real estate

       1,190             763            269            1,032            1            1,327            57    
    

 

 

         

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

   

Total impaired loans

  $      4,621        $      3,122       $      738       $      3,860       $      101       $      6,369       $      113    
    

 

 

         

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

   

¹Includes principal, accrued interest, unearned fees, and origination costs.

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            41


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

    

The following table presents the aging of accruing past due and nonaccrual loans by class of loans as of December 31:

 

        Accruing Loans            
(Dollars in thousands)  

Current

 

30-59
Days
Past Due

 

60-89
Days
Past Due

 

90
Days +
Past Due

 

Nonaccrual

 

Total Past
Due and
Nonaccrual

 

Total

Loans

 

2020

                                                      

Commercial

  $      190,264          $      51          $               $            $      1,225          $      1,276          $      191,540    

Commercial real estate

       185,005            11                                  2,205            2,216            187,221    

Residential real estate

       175,812            606                       49            688            1,343            177,155    

Construction & land development

       35,721                                             317            317            36,038    

Consumer

       17,713            168            22                       13            203            17,916    
    

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

   

Total loans

  $      604,515       $      836       $      22       $      49       $      4,448       $      5,355       $      609,870    
    

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

   

2019

                                                

Commercial

  $      135,707       $      15       $            $      67       $      1,325       $      1,407       $      137,114    

Commercial real estate

       194,157            186                                  2,405            2,591            196,748    

Residential real estate

       173,023            264            277            174            521            1,236            174,259    

Construction & land development

       23,960                                                                   23,960    

Consumer

       18,640            365                                  47            412            19,052    
    

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

   

Total loans

  $      545,487       $      830       $      277       $      241       $      4,298       $      5,646       $      551,133    
    

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

   

CARES Act Loan Modifications    

The table below summarizes the Company’s deferral activity on December 31, 2020 under the COVID-19 related loan modification program to customers. Loan modifications consist of three (3) to four (4) months deferral of principal and interest payments, and extension of maturity date. As of December 31, 2020, there was one modified loan in nonaccrual status. All remaining loans provided modifications were performing in accordance with their terms as of December 31, 2020. In accordance with the CARES Act, these loans are not required to be evaluated as TDR’s. As of December 31, 2020, there were two (2) loans totaling $123 thousand that have been granted a second deferral.

 

    During the Year Ended December 31, 2020   As Of December 31, 2020
 

 

 

 

(Dollars in thousands)   Total Loan
Balances
   Deferred #
of Loans
   Total COVID
Loan
Deferrals
   Percent of
Portfolio
Modified
 

Remaining

Balance in

Deferment

   Remaining #
of Loans in
Deferment

 

Commercial:

                                         

Commercial

  $      191,540               61             $          9,260               5          $                       

Commercial real estate

       187,221          72             51,335          27            11,921          2    

Construction

       36,038          2             303          1                        
    

 

 

      

 

 

         

 

 

             

 

 

      

 

 

   

Total Commercial

  $      414,799          135        $          60,898          15     $      11,921          2    
    

 

 

      

 

 

         

 

 

             

 

 

      

 

 

   

Consumer:

                                    

Residential real estate

  $      177,155          32        $          3,521          2     $      475          5    

RV

       8,873          13             281          3                        

Other consumer

       9,043          17             218          2                        
    

 

 

      

 

 

         

 

 

             

 

 

      

 

 

   

Total Consumer

       195,071          62             4,020          2            475          5    
    

 

 

      

 

 

         

 

 

             

 

 

      

 

 

   

Total Loans

  $      609,870          197        $          64,918          11     $      12,396          7    
    

 

 

      

 

 

         

 

 

             

 

 

      

 

 

   

Troubled Debt Restructurings

The Company had troubled debt restructurings (“TDRs”) of $2.8 million as of December 31, 2020, with $30 thousand of specific reserves allocated to customers whose loan terms have been modified in TDRs. As of December 31, 2019, the Company had TDRs of $2.5 million, with $18 thousand of specific reserves allocated. On December 31, 2020, $2.5 million of the loans classified as TDRs were performing in accordance with their modified terms. The remaining $315 thousand were classified as nonaccrual.

 

 

42            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

Loan modifications considered TDRs completed during the year ended December 31 were as follows:

 

(Dollars in thousands)    Number Of
Loans Restructured
            Pre-Modification
Recorded Investment
            Post-Modification
Recorded Investment
 

 

 

2020

                                                    

Commercial

        6                    $         648                    $         648              

Commercial Real Estate

        2                             177                177     

Residential

        2                189                189     

Consumer

        6                146                146     
     

 

 

            

 

 

            

 

 

    

Total restructured loans

        16                    $         1,160                    $         1,160     
     

 

 

            

 

 

            

 

 

    

2019

                              

Consumer

        1                    $         17                    $         17     
     

 

 

            

 

 

            

 

 

    

Total restructured loans

        1                    $         17                    $         17     
     

 

 

            

 

 

            

 

 

    

2018

                              

Commercial

        1                    $         200                    $         200     

Residential real estate

        2                27                27     
     

 

 

            

 

 

            

 

 

    

Total restructured loans

        3                    $         227                    $         227     
     

 

 

            

 

 

            

 

 

    

The loans restructured were modified by changing the monthly payment to interest only and extending the maturity dates. No principal reductions were made. There was one loan in the amount of $200 thousand restructured in 2018 that has subsequently defaulted in 2019.

Real Estate Loans in Foreclosure

There was no other real estate owned on December 31, 2020. Other real estate owned amounted to one property at $99 thousand as of December 31, 2019. Mortgage loans in the process of foreclosure were $21 thousand on December 31, 2020, and $50 thousand on December 31, 2019.

Credit Quality Indicators

The Company categorizes commercial and commercial real estate loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes commercial and commercial real estate loans individually by classifying the loans as to credit risk. This analysis includes commercial loans with an outstanding balance greater than $500 thousand. This analysis is performed on an annual basis.

The Company uses the following definitions for risk ratings:

Pass. Loans classified as pass (Cash Secured, Exceptional, Acceptable, Monitor or Pass Watch) may exhibit a wide array of characteristics but at a minimum represent an acceptable risk to the Bank. Borrowers in this rating may have leveraged but acceptable balance sheet positions, satisfactory asset quality, stable to favorable sales and earnings trends, acceptable liquidity, and adequate cash flow. Loans are considered fully collectible and require an average amount of administration. While generally adhering to credit policy, these loans may exhibit occasional exceptions that do not result in undue risk to the Bank. Borrowers are generally capable of absorbing setbacks, financial and otherwise, without the threat of failure.

Special Mention. Loans classified as special mention have a material weakness deserving of management’s close attention. If left uncorrected, these weaknesses may result in deterioration of the repayment prospects for the loan or of the Bank’s credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses jeopardizing the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, values, highly questionable, and improbable.

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            43


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

    

Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be pass rated loans. Loans listed as not rated are either less than $500 thousand or are included in groups of homogeneous loans. Based on the most recent analysis performed, the risk category of loans by class was as follows as of December 31:

 

(Dollars in thousands)    Pass      Special
Mention
     Substandard      Doubtful     

Not

Rated

     Total  

 

 

2020

                                                     

Commercial

   $          177,620         $          2,352         $          9,644         $                  $          1,924         $          191,540     

Commercial real estate

        161,091              2,545              21,812                           1,773              187,221     

Residential real estate

        174                           114                           176,867              177,155     

Construction & land development

        29,182                                        317              6,539              36,038     

Consumer

                                  105                           17,811              17,916     
     

 

 

          

 

 

          

 

 

          

 

 

    

 

 

       

 

 

          

 

 

    

Total

   $          368,067         $          4,897         $          31,675         $          317         $          204,914         $          609,870     
     

 

 

          

 

 

          

 

 

          

 

 

    

 

 

       

 

 

          

 

 

    

2019

                                                     

Commercial

   $          110,731         $          15,040         $          10,295         $                  $          1,048         $          137,114     

Commercial real estate

        174,045              11,546              9,994                           1,163              196,748     

Residential real estate

        183                           237                           173,839              174,259     

Construction & land development

        19,423              104                                        4,433              23,960     

Consumer

                                  73                           18,979              19,052     
     

 

 

          

 

 

          

 

 

          

 

 

    

 

 

       

 

 

          

 

 

    

Total

   $          304,382         $          26,690         $          20,599         $                  $          199,462         $          551,133     
     

 

 

          

 

 

          

 

 

          

 

 

    

 

 

       

 

 

          

 

 

    

Nonperforming loans include loans past due 90 days and greater and loans on nonaccrual of interest status that have not been risk rated. The following table presents loans that are not rated, by class of loans as of December 31:

 

(Dollars in thousands)   Performing               Nonperforming                   Total  

 

 

2020

                             

Commercial

    $     1,924                                   $                           $     1,924  

Commercial real estate

      1,773                                                1,773  

Residential real estate

      176,278                  589                  176,867  

Construction & land development

      6,539                                   6,539  

Consumer

      17,798                  13                  17,811  
   

 

 

              

 

 

              

 

 

 

Total

  $     204,312              $     602              $     204,914  
   

 

 

              

 

 

              

 

 

 

2019

                             

Commercial

  $     1,048              $                  $     1,048  

Commercial real estate

      1,163                                   1,163  

Residential real estate

      173,407                  432                  173,839  

Construction & land development

      4,433                                   4,433  

Consumer

      18,979                                   18,979  
   

 

 

              

 

 

              

 

 

 

Total

  $     199,030              $     432              $     199,462  
   

 

 

              

 

 

              

 

 

 

Mortgage Servicing Rights

For the years ended December 31, 2020 and 2019, the Company had outstanding MSRs of $488 thousand and $328 thousand, respectively. No valuation allowance was recorded on December 31, 2020 or 2019, as the fair value of the MSRs exceeded their carrying value. On December 31, 2020, the Company had $107.1 million residential mortgage loans with servicing retained as compared to $75.9 million with servicing retained on December 31, 2019.

Total loans serviced for others approximated $117.5 million and $95.7 million on December 31, 2020 and 2019, respectively.

 

 

44            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – PREMISES AND EQUIPMENT

Premises and equipment consisted of the following on December 31:

 

(Dollars in thousands)    2020             2019           

 

 

Land and improvements

   $      2,550            $      2,384          

Buildings and improvements

        12,664                              12,869                                           

Furniture and equipment

        6,499                 6,448          

Leasehold improvements

        329                 296          
     

 

 

             

 

 

         
        22,042                 21,997          

Accumulated depreciation

        9,409                 9,957          
     

 

 

             

 

 

         

Premises and equipment, net

   $      12,633            $      12,040          
     

 

 

             

 

 

         

Depreciation expense amounted to $704 thousand, $562 thousand, and $598 thousand for the years ended December 31, 2020, 2019, and 2018, respectively.

NOTE 5 – LEASES

Operating leases in which the Company is the lessee are recorded as operating lease Right of Use (“ROU”) assets and operating lease liabilities, included in other assets and other liabilities, respectively, on the consolidated balance sheets. The Company does not currently have any finance leases. Operating lease ROU assets represent the right to use an underlying asset during the lease term and operating lease liabilities represent the obligation to make lease payments arising from the lease. The Company elected to adopt the transition method, which uses a modified retrospective transition approach. ROU assets and operating lease liabilities are recognized as of the date of adoption based on the present value of the remaining lease payments using a discount rate that represents the Company’s incremental borrowing rate at the date of initial application.

Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term and is recorded in occupancy and equipment expense in the consolidated statements of income and other comprehensive income. The leases relate to bank branches with remaining lease terms of generally 4 to 7 years. Certain lease arrangements contain extension options which are typically 5 years at the then fair market rental rates. As these extension options are generally considered reasonably certain of exercise, they are included in the lease term.

As of December 31, 2020, operating lease ROU assets were $498 thousand, and liabilities were $490 thousand. For the years ended December 31, 2020, 2019, and 2018, CSB recognized $105 thousand, $71 thousand, and $104 thousand in operating lease cost.

The following table summarizes other information related to our operating leases:

 

December 31, 2020       

 

 

Weighted-average remaining lease term – operating leases in years

     5.2                                               

Weighted-average discount rate – operating leases

     3.15%                                           

The following table presents aggregate lease maturities and obligations as of December 31, 2020:

 

(Dollars in thousands)                 

 

 

December 31, 2020

      

2021

 

$

    96     

2022

      105                                               

2023

      105     

2024

      105     

2025

      74     

2026 and thereafter

      52     
   

 

 

    

Total lease payments

      537     

Less: interest

      47     
   

 

 

    

Present value of lease liabilities

 

$

    490     
   

 

 

    

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            45


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

    

NOTE 6 – CORE DEPOSIT INTANGIBLE ASSETS

Core Deposit Intangible

No additional core deposit intangible was recorded in 2020, 2019, or 2018. The core deposit intangible asset will be amortized over an estimated life of ten years. Amortization expense related to the core deposit intangible asset totaled $60 thousand, $63 thousand, and $101 thousand in 2020, 2019, and 2018, respectively. The following table shows the core deposit intangible and the related accumulated amortization as of December 31:

 

(Dollars in thousands)    2020                   2019               2018  

 

 

Gross carrying amount

   $     1,251                                $     1,251                            $     1,251  

Accumulated amortization

       (1,207             (1,147         (1,084
    

 

 

           

 

 

       

 

 

 

Net carrying amount

   $     44           $     104       $     167  
    

 

 

           

 

 

       

 

 

 

The estimated aggregate future amortization expense for the core deposit assets remaining as of December 31, 2020 was as follows:

 

(Dollars in thousands)   

Core Deposit  

Amortization  

        

 

 

2021

     $                  44                                                                              
     

 

 

       
     $                44        
     

 

 

       

NOTE 7 – INTEREST-BEARING DEPOSITS

Interest-bearing deposits on December 31 were as follows:

 

(Dollars in thousands)    2020                 2019  

 

 

Demand

   $     243,467                                                           $     161,838  

Savings

       252,712             196,367  

Time deposits:

            

In excess of $ 250,000

       23,378             23,034  

Other

       99,954             104,527  
    

 

 

         

 

 

 

Total interest-bearing deposits

   $         619,511         $       485,766  
    

 

 

         

 

 

 

On December 31, 2020, stated maturities of time deposits were as follows:

 

(Dollars in thousands)                  

 

 

2021

   $     77,397     

2022

       33,980                                                                               

2023

       9,650     

2024

       954     

2025

       1,351     
    

 

 

    

Total

   $         123,332     
    

 

 

    
 

 

46            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 8 – BORROWINGS

Short-term borrowings

Short-term borrowings include overnight repurchase agreements, federal funds purchased, and short-term advances through the FHLB. The outstanding balances and related information for short-term borrowings are summarized as follows:

 

(Dollars in thousands)    2020            2019  

 

 

Balance at year-end

   $    37,215        $    38,889  

Average balance outstanding

     43,017                                                                        37,258  

Maximum month-end balance

     48,865          38,889  

Weighted-average rate at year-end

     0.14        0.51

Weighted-average rate during the year

     0.21          0.85  

Average balances outstanding during the year represent daily average balances; average interest rates represent interest expenses divided by the related average balances.

The following table provides additional detail regarding repurchase agreements accounted for as secured borrowings:

 

    

Remaining Contractual Maturity

Overnight and Continuous

 
  

 

 

 
(Dollars in thousands)    December 31,
2020
                                           December 31,
2019
 

 

 

Securities of U.S. Government agencies and mortgage-backed securities of government agencies pledged, fair value

     $   37,393               $   39,058  

Repurchase agreements

     37,215               38,889  

Other borrowings

The following table sets forth information concerning other borrowings:

 

       Maturity Range      Weighted
Average
Interest
          Stated Interest
Rate Range
          At December 31,
(Dollars in thousands)      From      To      Rate           From    To           2020      2019

 

Fixed-rate amortizing

     4/1/24      6/1/37      1.90%         1.16%    2.01%         $     4,664      $     6,330

Maturities of other borrowings at December 31, 2020, are summarized as follows for the years ended December 31:

 

(Dollars in thousands)    Amount             Weighted
Average
Rate
 

 

 

2021

   $      1,258                                                                         1.85%  

2022

        946           1.86      

2023

        707           1.87      

2024

        488           1.94      

2025

        349           1.98      

2026 and beyond

        916           1.98      
     

 

 

       

 

 

 
   $      4,664           1.90%  
     

 

 

       

 

 

 

Monthly principal and interest payments, as well as 10% – 20% principal curtailments on the borrowings’ anniversary dates are due on the fixed-rate amortizing borrowings. FHLB borrowings are secured by a blanket collateral agreement. On December 31, 2020, the Company had the capacity to borrow an additional $101.6 million from the FHLB.

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            47


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

    

NOTE 9 – INCOME TAXES

Income tax expense (benefit) was as follows:

 

(Dollars in thousands)   2020           2019           2018  

 

 

Current

  $           2,564                                    $         2,438                                    $         2,170  

Deferred

      (36         66           93  
   

 

 

       

 

 

       

 

 

 

Total income tax provision

  $           2,528       $           2,504       $           2,263  
   

 

 

       

 

 

       

 

 

 

Effective tax rates differ from the federal statutory rate of 21% for 2020, 2019, and 2018 applied to income before taxes due to the following:

 

(Dollars in thousands)   2020           2019           2018  

 

 

Expected provision using statutory federal income tax rate

  $      2,750                                    $     2,713                                 $     2,452  

Effect of bond and loan tax-exempt income

       (117         (124         (128

Interest expense associated with carrying certain tax exempt bonds and loans

       3           5           5  

Bank owned life insurance income

       (110         (94         (71

Other

       2           4           5  
    

 

 

       

 

 

       

 

 

 

Total income tax provision

  $        2,528       $       2,504       $       2,263  
    

 

 

       

 

 

       

 

 

 

The tax effects of temporary differences that give rise to deferred tax assets and deferred tax liabilities on December 31 were as follows:

 

(Dollars in thousands)        2020               2019        

 

 

Allowance for loan losses

  $          1,835       $         1,571    

Other

       22           10                                                
    

 

 

       

 

 

   

Deferred tax assets

       1,857                                      1,581    
    

 

 

       

 

 

   

Premises and equipment

       (564         (370  

Federal Home Loan Bank stock dividends

       (376         (376  

Deferred loan fees

       (282         (241  

Prepaid expenses

       (114         (111  

Unrealized gain on securities

       (262         (19  

Other

       (412         (338  
    

 

 

       

 

 

   

Deferred tax liabilities

       (2,010         (1,455  
    

 

 

       

 

 

   

Net deferred tax asset (liability)

  $      (153     $     126    
    

 

 

       

 

 

   

There is currently no liability for uncertain tax positions and no known unrecognized tax benefits. The Company recognizes, when applicable, interest and penalties related to unrecognized tax benefits in the provision for income taxes in the Consolidated Statements of Income. With few exceptions, the Company is no longer subject to U.S. federal, state, or local income tax examinations by tax authorities for years prior to 2017.

 

 

48            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 10 – EMPLOYEE BENEFITS

The Company sponsors a contributory 401(k) profit-sharing plan (the “Plan”) covering substantially all employees who meet certain age and service requirements. The Plan permits investment in the Company’s common stock subject to various limitations and provides for discretionary profit sharing and matching contributions. The discretionary profit-sharing contribution is determined annually by the Board of Directors and amounted to 3% in 2020, 2019, and 2018 of each eligible participant’s compensation. Beginning in 2018, the Plan provided for a 100% Company match up to a maximum of 4% of eligible compensation. The Company auto enrolls all eligible new hires into the Plan. Expense under the Plan amounted to approximately $655 thousand, $679 thousand, and $565 thousand for 2020, 2019, and 2018, respectively.

NOTE 11 – FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

The Bank is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments are primarily loan commitments to extend credit and letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amounts recognized in the Consolidated Balance Sheets. The contract amount of these instruments reflects the extent of involvement the Bank has in these financial instruments. The Bank’s exposure to credit loss in the event of the nonperformance by the other party to the financial instruments for loan commitments to extend credit and letters of credit is represented by the contractual amounts of these instruments. The Bank uses the same credit policies in making loan commitments as it does for on-balance sheet loans.

The following financial instruments whose contract amount represents credit risk were outstanding on December 31:

 

(Dollars in thousands)    2020        2019  

 

 

Commitments to extend credit

   $     227,532        $     210,579  

Letters of credit

     700          741  

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Consumer commitments generally have fixed expiration dates and commercial commitments are generally due on demand and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral, obtained if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the customer. Collateral held varies but may include residential real estate, accounts receivable, recognized inventory, property, plant and equipment, and income-producing commercial properties.

Letters of credit are written conditional commitments issued by the Company to guarantee the performance of a customer to a third party and are reviewed for renewal at expiration. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The Company requires collateral supporting these commitments when deemed appropriate.

The Company had a reserve for unfunded loan commitments of $25 thousand as of December 31, 2020 and $8 thousand as of December 31, 2019.

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            49


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

    

NOTE 12 – RELATED-PARTY TRANSACTIONS

In the ordinary course of business, loans are made by the Bank to executive officers, directors, their immediate family members, and their related business interests consistent with Federal Reserve Regulation O and GAAP definition of related parties.

The following is an analysis of activity of related-party loans for the years ended December 31:

 

(Dollars in thousands)   2020               2019  

 

 

Balance at beginning of year

  $         873                                                                 $     1,130  

New loans and advances

      31           102  

Repayments, including loans sold

      769           217  

Changes in related parties¹

      (51         (142
   

 

 

       

 

 

 

Balance at end of year

  $     84       $         873  
   

 

 

       

 

 

 

¹The adjustments made in 2020 and 2019 relate to the retirement of directors.

Deposits from executive officers, directors, their immediate family members, and their related business interests on December 31, 2020 and 2019 were approximately $7.5 million and $4.2 million.

NOTE 13 – REGULATORY MATTERS

The Company (on a consolidated basis) and Bank are subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and Bank’s financial performance. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines involving quantitative measures of the assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios (set forth in the following table) of Total capital, Tier 1 capital and Common equity tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital to average assets (as defined). Management believes as of December 31, 2020 and 2019, the Company and Bank met or exceeded all capital adequacy requirements to which they are subject.

As of December 31, 2020, the most recent notification from federal and state banking agencies categorized the Bank as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized” an institution must maintain minimum Total risk-based, Tier 1 risk-based, Common equity Tier 1, and Tier 1 leverage ratios as set forth in the following tables. There are no known conditions or events since that notification that Management believes have changed the Bank’s category.

 

 

50            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 13 – REGULATORY MATTERS (CONTINUED)

 

The actual capital amounts and ratios of the Company and Bank as of December 31 are presented in the following tables:

 

     Actual     Minimum
Required For
Capital Adequacy
Purposes
    Minimum Required
To Be Well Capitalized
Under Prompt
Corrective Action
 
(Dollars in thousands)     Amount      Ratio      Amount      Ratio      Amount      Ratio  

2020

               

Total capital to risk-weighted assets

               

Consolidated

   $   95,149        16.9   $   44,969        8.0   $   56,211        10.0

Bank

     93,333        16.6       44,954        8.0       56,193        10.0  

Tier 1 capital to risk-weighted assets

               

Consolidated

     88,101        15.7       33,727        6.0       44,969        8.0  

Bank

     86,285        15.4       33,716        6.0       44,954        8.0  

Common equity tier 1 capital to risk-weighted assets

               

Consolidated

     88,101        15.7       25,295        4.5       36,537        6.5  

Bank

     86,285        15.4       25,287        4.5       36,526        6.5  

Tier 1 capital to average assets

               

Consolidated

     88,101        8.7       40,518        4.0       50,647        5.0  

Bank

     86,285        8.5       40,511        4.0       50,638        5.0  

2019

               

Total capital to risk-weighted assets

               

Consolidated

   $ 87,598        15.5   $ 45,226        8.0   $ 56,532        10.0

Bank

     86,544        15.3       45,209        8.0       56,511        10.0  

Tier 1 capital to risk-weighted assets

               

Consolidated

     80,573        14.3       33,919        6.0       45,226        8.0  

Bank

     79,519        14.1       33,907        6.0       45,209        8.0  

Common equity tier 1 capital to risk-weighted assets

               

Consolidated

     80,573        14.3       25,439        4.5       36,746        6.5  

Bank

     79,519        14.1       25,430        4.5       36,732        6.5  

Tier 1 capital to average assets

               

Consolidated

     80,573        10.0       32,296        4.0       40,370        5.0  

Bank

     79,519        9.9       32,288        4.0       40,359        5.0  

The Company’s primary source of funds with which to pay dividends, are dividends received from the Bank. The payment of dividends by the Bank to the Company is subject to restrictions by its regulatory agencies. These restrictions generally limit dividends to current year net income and prior two-years’ net retained earnings. Also, dividends may not reduce capital levels below the minimum regulatory requirements disclosed in the prior table. Under these provisions, on January 1, 2021, the Bank could dividend $14.2 million to the Company. The Company does not anticipate the financial need to obtain regulatory approval to pay dividends. Federal law prevents the Company from borrowing from the Bank unless loans are secured by specific obligations. Further, such secured loans are limited to an amount not exceeding ten percent of the Bank’s common stock and capital surplus.

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            51


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

    

NOTE 14 – CONDENSED PARENT COMPANY FINANCIAL INFORMATION

A summary of condensed financial information of the parent company as of December 31, 2020 and 2019, and for each of the three years in the period ended December 31, 2020 follows:

 

(Dollars in thousands)   2020           2019                  

 

 

CONDENSED BALANCE SHEETS

                

ASSETS

                

Cash deposited with subsidiary bank

  $      1,631       $     871        

Investment in subsidiary bank

       92,043                                84,422                                             

Securities available-for-sale

       87           92        

Other assets

       146           142        
    

 

 

       

 

 

       

TOTAL ASSETS

  $      93,907       $     85,527        
    

 

 

       

 

 

       

LIABILITIES AND SHAREHOLDERS’ EQUITY

                

Total liabilities

  $      48       $     51        

Total shareholders’ equity

       93,859           85,476        
    

 

 

       

 

 

       

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

  $        93,907       $       85,527        
    

 

 

       

 

 

       

 

(Dollars in thousands)   2020           2019           2018  

 

 

CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

                

Interest on securities

  $      3       $     3                          $     2  

Dividends from subsidiary

       4,140                               3,170           2,865  

Unrealized gain (loss) on equity securities

       (4         9           (6

Other income

       4                      
    

 

 

       

 

 

       

 

 

 

Total income

       4,143           3,182           2,861  

Operating expenses

       357           357           357  
    

 

 

       

 

 

       

 

 

 

Income before taxes and undistributed equity income of subsidiary

       3,786           2,825           2,504  

Income tax benefit

       (76         (73         (76

Equity earnings in subsidiary, net of dividends

       6,706           7,516           6,832  
    

 

 

       

 

 

       

 

 

 

NET INCOME

  $      10,568       $     10,414       $     9,412  
    

 

 

       

 

 

       

 

 

 

COMPREHENSIVE INCOME

  $        11,482       $         11,898       $         8,692  
    

 

 

       

 

 

       

 

 

 
 

 

52            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 14 – CONDENSED PARENT COMPANY FINANCIAL INFORMATION (CONTINUED)

 

(Dollars in thousands)        2020                2019                2018  

 

 

CONDENSED STATEMENTS OF CASH FLOWS

                  

Cash flows from operating activities:

                                           

Net income

  $      10,568                                $      10,414       $      9,412  

Adjustments to reconcile net income to cash provided by operations:

                  

Equity earnings in subsidiary, net of dividends

       (6,706          (7,516          (6,832

Change in other assets, liabilities

       (3          (38          70  
    

 

 

        

 

 

        

 

 

 

Net cash provided by operating activities

       3,859            2,860            2,650  
    

 

 

        

 

 

        

 

 

 

Cash flows from financing activities:

                  

Cash dividends paid

       (3,099          (2,962          (2,688

Cash received from issuance of treasury shares

                  4             

Net cash used in financing activities

       (3,099          (2,958          (2,688
    

 

 

        

 

 

        

 

 

 

Increase (decrease) in cash

       760            (98          (38

Cash at beginning of year

       871            969            1,007  
    

 

 

        

 

 

        

 

 

 

Cash at end of year

  $      1,631       $      871       $      969  
    

 

 

        

 

 

        

 

 

 

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            53


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

    

NOTE 15 – FAIR VALUE MEASUREMENTS

The Company provides disclosures about assets and liabilities carried at fair value. The framework provides a fair value hierarchy prioritizing the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and lowest priority to unobservable inputs. The three broad levels of the fair value hierarchy are described below:

 

Level I:

 

Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets the Company has the ability to access.

Level II:

 

Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; inputs other than quoted prices observable for the asset or liability; inputs derived principally from or corroborated by observable market data by or other means including certified appraisals. If the asset or liability has a specified (contractual) term, the Level II input must be observable for substantially the full term of the asset or liability.

Level III:

 

Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

The following table presents the assets reported on the consolidated statements of financial condition at their fair value on a recurring basis as of December 31, 2020 and December 31, 2019, by level within the fair value hierarchy. No liabilities were carried at fair value. As required by the accounting standards, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Equity securities with readily determinable values and U.S. Treasury Notes are valued at the closing price reported on the active market on which the individual securities are traded. Obligations of U.S. government agencies, mortgage-backed securities, asset-backed securities, obligations of states and political subdivisions and corporate bonds are valued at observable market data for similar assets. Equity securities without readily determinable values are carried at amortized cost, adjusted for impairment and observable price changes.

 

(Dollars in thousands)       Level I                      Level II                      Level III                      Total  

 

 

Assets:

  December 31, 2020

 

Securities available-for-sale

                     

U.S. Treasury security

  $     1,011       $           $           $     1,011  

U.S. Government agencies

                14,006                     14,006  

Mortgage-backed securities of government agencies

                140,012                     140,012  

Asset-backed securities of government agencies

                837                     837  

State and political subdivisions

                23,966                     23,966  

Corporate bonds

                10,606                     10,606  
   

 

 

       

 

 

       

 

 

       

 

 

 

Total available-for-sale securities

  $     1,011       $     189,427       $           $     190,438  
   

 

 

       

 

 

       

 

 

       

 

 

 

Equity securities

  $     41       $           $           $     41  

Assets:

  December 31, 2019

 

Securities available-for-sale

                     

U.S. Treasury security

  $     999       $           $           $     999  

U.S. Government agencies

                5,496                     5,496  

Mortgage-backed securities of government agencies

                75,857                     75,857  

Asset-backed securities of government agencies

                917                     917  

State and political subdivisions

                21,511                     21,511  

Corporate bonds

                7,366                     7,366  
   

 

 

       

 

 

       

 

 

       

 

 

 

Total available-for-sale securities

  $         999       $         111,147       $           $     112,146  
   

 

 

       

 

 

       

 

 

       

 

 

 

Equity securities

  $     46       $           $         —       $     46  
 

 

54            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 15 – FAIR VALUE MEASUREMENTS (CONTINUED)

 

The following table presents the assets measured on a nonrecurring basis on the consolidated balance sheets at their fair value as of December 31, 2020 and December 31, 2019, by level within the fair value hierarchy. Impaired loans that are collateral dependent are written down to fair value through the establishment of specific reserves. Techniques used to value the collateral securing the impaired loans include: quoted market prices for identical assets classified as Level I inputs; observable inputs, employed by certified appraisers, for similar assets classified as Level II inputs. In cases where valuation techniques included unobservable inputs and are based on estimates and assumptions developed by management based on the best information available under each circumstance, the asset valuation is classified as Level III inputs.

 

(Dollars in thousands)   Level I                  Level II                      Level III                  Total  

 

 
Assets measured on a nonrecurring basis   December 31, 2020  

Impaired loans

  $           $           $     10       $     10  
Assets measured on a nonrecurring basis   December 31, 2019  

Impaired loans

  $           $           $     553       $     553  

Other real estate owned

                          99           99  

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level III inputs to determine fair value:

 

Quantitative Information about Level III Fair Value Measurements     
(Dollars in thousands)    Fair Value
Estimate
          Valuation
Techniques
    

Unobservable

Input

  

Range

(Weighted Average)

 

                          

December 31, 2020

    

Impaired loans

   $      10        
Appraisal of
collateral¹
 
 
  

Appraisal adjustments²

Liquidation expense²

  

–20% 

–10% 

                       

December 31, 2019

    

Impaired loans

   $    553        
Discounted
cash flow
 
 
  

Remaining term

Discount Rate

  

3.9 yrs to 26.9 yrs / (16 yrs)

3.5% to 6.0% / (5.3%)

Other real estate owned

           99        
Appraisal of
collateral¹
 
 
  

Appraisal adjustments²

Liquidation expense²

  

–33% 

–10% 

 

¹

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various inputs which are not identifiable.

²

Appraisals may be adjusted by management for qualitative factors such as estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            55


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

    

NOTE 16 – FAIR VALUE OF FINANCIAL INSTRUMENTS

The estimated fair values of recognized financial instruments carried at amortized cost as of December 31 were as follows:

 

     2020  
(Dollars in thousands)    Carrying
Value
     Level I      Level II      Level III      Total Fair
Value
 

Financial assets

              

Cash and cash equivalents

   $   181,652      $   181,652      $      $      $   181,652  

Securities held-to-maturity

     9,045                 9,225               9,225  

Restricted stock

     4,614        N/A        N/A        N/A        N/A  

Loans held for sale

     1,378        1,378                      1,378  

Net loans

     600,885                      598,583        598,583  

Bank-owned life insurance

     21,416        21,416                      21,416  

Accrued interest receivable

     2,159        2,159                      2,159  

Mortgage servicing rights

     488                      488        488  

Financial liabilities

              

Deposits

   $ 891,562      $ 768,230      $      $ 124,127      $ 892,357  

Short-term borrowings

     37,215        37,215                      37,215  

Other borrowings

     4,664                      4,775        4,775  

Accrued interest payable

     90        90                      90  

 

     2019  
(Dollars in thousands)    Carrying
Value
     Level I      Level II      Level III      Total Fair
Value
 

Financial assets

              

Cash and cash equivalents

   $   102,017      $   102,017      $      $      $   102,017  

Securities held-to-maturity

     13,869               13,950               13,950  

Restricted stock

     4,614        N/A        N/A        N/A        N/A  

Loans held for sale

     622        622                      622  

Net loans

     544,616                      542,981        542,981  

Bank-owned life insurance

     18,894        18,894                      18,894  

Accrued interest receivable

     1,641        1,641                      1,641  

Mortgage servicing rights

     328                      328        328  

Financial liabilities

              

Deposits

   $ 683,546      $ 555,985      $      $ 127,440      $ 683,425  

Short-term borrowings

     38,889        38,889                      38,889  

Other borrowings

     6,330                      6,273        6,273  

Accrued interest payable

     127        127                      127  
 

 

56            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 17 – ACCUMULATED OTHER COMPREHENSIVE INCOME

The following table presents the changes in accumulated other comprehensive income (loss) by component net of tax for the years ended December 31, 2020, 2019, and 2018:

 

(Dollars in thousands)  

Pretax

       

Tax Effect

       

After-Tax

         Affected Line
Item In The
Consolidated
Statements
Of Income
 

BALANCE AS OF DECEMBER 31, 2017

  $     (839        $     176          $     (663        

Unrealized holding loss on available-for-sale securities arising during the period

      (989                     208                       (781                 

Amortization of held-to-maturity discount resulting from transfer

      78              (17            61          
   

 

 

          

 

 

          

 

 

         

Total other comprehensive income (loss)

      (911            191              (720        

Reclassify equity AOCI gain to retained earnings

      (36            7              (29           (a)  
   

 

 

          

 

 

          

 

 

         

BALANCE AS OF DECEMBER 31, 2018

  $     (1,786        $     374          $     (1,412        

Unrealized holding gain on available-for-sale securities arising during the period

      1,803              (378            1,425          

Amortization of held-to-maturity discount resulting from transfer

      75              (16            59          
   

 

 

          

 

 

          

 

 

         

Total other comprehensive income (loss)

      1,878              (394            1,484          

BALANCE AS OF DECEMBER 31, 2019

  $     92          $     (20        $     72          

Unrealized holding gain on available-for-sale securities arising during the period

      1,094              (230            864          

Amortization of held-to-maturity discount resulting from transfer

      63              (13            50          
   

 

 

          

 

 

          

 

 

         

Total other comprehensive income (loss)

      1,157              (243            914          

BALANCE AS OF DECEMBER 31, 2020

  $     1,249          $     (263        $     986          
   

 

 

          

 

 

          

 

 

         

(a) Federal income tax provision.

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            57


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

    

NOTE 18 – CONTINGENT LIABILITIES

In the normal course of business, the Company is subject to pending and threatened legal actions. Although, the Company is not able to predict the outcome of such actions, after reviewing pending and threatened actions, management believes that the outcome of any or all such actions will not have a material adverse effect on the results of operations or shareholders’ equity of the Company.

The Company has an employment agreement with an officer. Upon the occurrence of certain types of termination of employment, the Company may be required to make specified severance payments if termination occurs within a specified period of time, generally two years from the date of the agreement, or pursuant to certain change in control transactions.

NOTE 19– QUARTERLY FINANCIAL DATA (UNAUDITED)

The following is a summary of selected quarterly financial data (unaudited) for the years ended December 31:

 

(Dollars in thousands, except per share data)    Interest
Income
     Net Interest
Income
     Net
Income
     Basic
Earnings
Per Share
     Diluted
Earnings
Per Share

2020

                                

First quarter

     $   7,817        $   6,916        $   2,483        $   0.91        $   0.91

Second quarter

       7,731          7,012          2,606          0.95          0.95

Third quarter

       7,714          7,041          2,800          1.02          1.02

Fourth quarter

       7,804          7,184          2,679          0.97          0.97

2019

                                

First quarter

     $ 7,968        $ 7,011        $ 2,540        $ 0.93        $ 0.93

Second quarter

       8,121          7,071          2,586          0.94          0.94

Third quarter

       8,262          7,188          2,695          0.98          0.98

Fourth quarter

       8,110          7,129          2,593          0.95          0.95

2018

                                

First quarter

     $ 6,949        $ 6,389        $ 2,164        $ 0.79        $ 0.79

Second quarter

       7,344          6,652          2,324          0.85          0.85

Third quarter

       7,572          6,801          2,432          0.88          0.88

Fourth quarter

       7,772          6,909          2,492          0.91          0.91
 

 

58            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

LOGO

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            59


Table of Contents

    

OFFICERS OF THE COMMERCIAL AND SAVINGS BANK

 

JEFF M. AGNES

Officer,

Systems Administrator

PAMELA S. BASINGER

Vice President,

Financial Officer

DEBORAH S. BERNER

Vice President,

Retail Services Manager

LES A. BERTSCHY

Assistant Vice President,

Banking Center Manager

SARAH B. BIRCHFIELD

Vice President,

Business Relationship Manager

CAROL V. BJORK

Officer,

Mortgage Loan Originator

WENDY D. BROWN

Vice President,

Project Manager

STACY L. BUCKLEW

Officer,

Banking Center Manager

C. DAWN BUTLER

Vice President,

Regional Bank Manager

BEVERLY A. CARR

Assistant Vice President,

Bank Operations Manager

COLBY M. CHAMBERLIN

Vice President,

Commercial Lender

PEGGY L. CONN

Corporate Secretary

JENNIFER L. DEAM

Assistant Vice President,

Electronic Services Manager

CHRISTOPHER J. DELATORE

Vice President,

Commercial Lender

DAVID J. DOLAN

Vice President,

Retail Lending Manager

LORI S. FRANTZ

Assistant Vice President,

Banking Center Manager

BRETT A. GALLION

Executive Vice President,

Chief Operations Officer,

Chief Information Officer

CARRIE A. GERBER

Credit Officer

ERIC S. GERBER

Vice President,

Commercial Lender

RYAN A. GROSSCHMIDT

Officer,

Banking Center Manager

AMI K. HAMMOND

Assistant Vice President,

Mortgage Loan Originator

MARC R. HARVEY

Vice President,

Organizational Development

JACKIE S. HAZEL

Vice President,

Trust Operations

BENJAMIN J. HERSHBERGER

Assistant Vice President,

Banking Center Manager

MARIE E. HULL-GREEN

Vice President,

Trust Officer

RANDALL S. JANSON

Assistant Vice President,

Banking Center Manager

JULIE A. JONES

Vice President,

Director of Human Resources

STEPHEN K. KILPATRICK

First Vice President,

Senior Credit Officer

DAWN M. LEMAY

Officer,

Mortgage Loan Originator

GINA K. MARSHALL

Officer,

Customer Service

Center Manager

BROC A. MARTIN

Assistant Vice President,

Compliance Officer

KEVIN J. MCALLISTER

Vice President,

Director of Wealth Management

ROBYN E. MCCLINTOCK

Vice President,

Regional Bank Manager

MICHAEL V. MCKELVEY

Assistant Vice President,

Banking Center Manager

PAULA J. MEILER

Senior Vice President,

Chief Financial Officer

ANDREA R. MILEY

Senior Vice President,

Senior Risk Officer

EDWARD J. MILLER

Vice President,

Operations Service Manager,

Security

KERRY J. MILLER

Banking Center Manager,

Market Development Officer

MOLLY M. MOHR

Assistant Vice President,

Banking Center Manager

DANIEL L. MUSE

Operations Officer

JASON O. MYERS

Vice President,

Trust Officer

TODD R. NICOLAS

Vice President,

Commercial Lender

SHAWN E. OSWALD

Vice President,

Information Security Officer,

OFAC Officer

AMY R. PATTERSON

Vice President,

Manager of Mortgage &

Consumer Loan Services

MELANIE S. RABER

Assistant Vice President,

Commercial Loan

Documentation Supervisor

KATHY M. RINGWALT

Officer,

Mortgage Underwriter

PATRICK O. RYAN

Officer,

Payments & Card

Services Manager

HERBERT C. SAWTELL

Vice President,

Commercial Lender

A. CLAY SINNETT

Assistant Vice President,

Commercial Lender

ELIZABETH A. STANLEY

Officer,

BSA & AML Officer,

Compliance & Audit Analyst

HARLAND L. STEBBINS III

Senior Vice President,

Senior Loan Officer

CHERYL J. STEINER

Assistant Vice President,

Investment Representative

EDDIE L. STEINER

Chairman,

President,

Chief Executive Officer

STEVEN J. STIFFLER

Vice President,

Commercial Lender

ERIC D. STROUSE

Vice President,

Commercial Lender

STEPHEN J. STRUCKEL

Officer,

Mortgage Loan Originator

ELAINE A. TEDROW

Assistant Vice President,

Banking Center Manager

JEANETTE M. TROYER

Assistant Vice President,

Banking Center Manager

ASHLEY E. VAUGHN

Vice President,

Marketing,

Cash Management,

CRA Officer

ALICIA R. WALLACE

Vice President,

Commercial Lender

BARRY A. WATTS

Vice President,

Information Systems Director

JOANNE WHEELER

Officer,

Mortgage Loan Originator

KATIE L. WINT

Officer,

Loan Operations Manager

CRYSTAL R. YODER

Operations Officer

WENDY L. YODER

Officer,

Project Manager

 
 

 

60            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

LOGO

 

    

 

 

            61


Table of Contents

    

LOGO

 

 

62            2020 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

SHAREHOLDER AND GENERAL INQUIRIES

 

CORPORATE OFFICE

  

91 North Clay Street, P.O. Box 232, Millersburg, Ohio

   330.674.9015 or 800.654.9015

 

If you have questions regarding your CSB Bancorp, Inc. stock, please contact:

COMPUTERSHARE

Shareholder Services

462 South Fourth Street, Suite 1600

Louisville, Kentucky 40202

800.368.5948

www.computershare.com/investor

PEGGY L. CONN

Corporate Secretary

CSB Bancorp, Inc.

91 North Clay Street

P.O. Box 232

Millersburg, Ohio 44654

330.674.9015

800.654.9015

 

If you are interested in purchasing shares of CSB Bancorp, Inc., you may contact your local broker or one of the following:

CHERYL J. STEINER

Assistant Vice President,

Investment Representative

330.674.2397

Direct 330.763.2853

cheryl.steiner@ceterais.com

 

LOGO

 

LOGO

 

 

 

 

BOENNING & SCATTERGOOD, INC.

80 East Rich Street, Suite 220

Columbus, Ohio 43215

800.334.7481

CSB Bancorp, Inc. is required to file an annual report on From 10-K annually with the Securities and Exchange Commission. A copy of our Annual Report on Form 10-K is available on our website after it is filed with the SEC. Copies of the Form 10-K Annual Report and the Company’s quarterly reports will be furnished, free of charge, to shareholders by written request to:

PAULA J. MEILER

Chief Financial Officer

CSB Bancorp, Inc.

91 North Clay Street

P.O. Box 232

Millersburg, Ohio 44654

330.674.9015

800.654.9015

 

 

LEGAL COUNSEL

Vorys, Sater, Seymour and Pease LLP

52 East Gay Street

P.O. Box 1008

Columbus, Ohio 43216

 

 

LOGO

 

    

 

 

2020 Report to Shareholders  |  CSB Bancorp, Inc.            63


Table of Contents

LOGO