XML 41 R11.htm IDEA: XBRL DOCUMENT v3.20.1
Loans
3 Months Ended
Mar. 31, 2020
Receivables [Abstract]  
Loans

Note 3 – Loans

Loans consist of the following:

 

(Dollars in thousands)

 

March 31,

2020

 

 

December 31,

2019

 

Commercial

 

$

139,964

 

 

$

137,114

 

Commercial real estate

 

 

192,387

 

 

 

196,748

 

Residential real estate

 

 

177,404

 

 

 

174,259

 

Construction & land development

 

 

26,516

 

 

 

23,960

 

Consumer

 

 

18,598

 

 

 

19,052

 

Total loans before deferred costs

 

 

554,869

 

 

 

551,133

 

Deferred loan costs

 

 

451

 

 

 

500

 

Total Loans

 

$

555,320

 

 

$

551,633

 

 

Loan Origination/Risk Management

The Company has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. Management reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies and non-performing and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.

Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and prudently expand its business. Underwriting standards are designed to promote relationship banking rather than transactional banking. The Company’s management examines current and occasionally projected cash flows to determine the ability of the borrower to repay their obligations as agreed. Commercial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers; however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable or inventory and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

 

Commercial real estate loans are subject to underwriting standards and processes similar to commercial loans, in addition to those of real estate loans.  These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single industry. Management monitors and evaluates commercial real estate loans based on collateral, geography, and risk grade criteria. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied loans.  

With respect to loans to developers and builders that are secured by non-owner occupied properties, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven record of success.  Construction and land development loans are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption and lease rates, and financial analysis of the developers and property owners.  Construction and land development loans are generally based upon estimates of costs and value associated with the completed project.  These estimates may be inaccurate.

Construction and land development loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property, or an interim loan commitment from the Company until permanent financing is obtained.  These loans are closely monitored by on-site inspections and are considered to have higher risk than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions, and the availability of long-term financing.

The Company originates consumer loans utilizing a judgmental underwriting process.  To monitor and manage consumer loan risk, policies and procedures are developed and modified, as needed, jointly by line and staff personnel.  This activity, coupled with relatively small loan amounts that are spread across many individual borrowers, mitigates risk.

The Company maintains an independent loan review department that reviews and validates the credit risk program on a periodic basis.  Results of these reviews are presented to management.  The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.  

Loans serviced for others approximated $88.1 million and $95.7 million at March 31, 2020 and December 31, 2019, respectively.

Concentrations of Credit

Nearly all of the Company’s lending activity occurs within the state of Ohio, including the four counties of Holmes, Stark, Tuscarawas and Wayne, as well as other markets.  The majority of the Company’s loan portfolio consists of commercial and commercial real estate loans.  As of March 31, 2020 and December 31, 2019, there were no concentrations of loans related to any single industry.

 

Allowance for Loan Losses

The following tables detail activity in the allowance for loan losses by portfolio segment for the three months ended March 31, 2020 and 2019.  Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

For the three-month period ended March 31, 2020 the increased allocation across all categories was primarily related to worsening economic conditions and the increasing unemployment rate at the end of March associated with the COVID-19 pandemic.

The decrease in the provision for loan losses for the three months ended March 31, 2019 related to commercial loans was primarily due to a recovery related to one loan relationship which contributed to declining historical losses of loans in this category. The decrease in the provision related to construction and land development loans was primarily due to the decrease in loan balances as construction projects were completed and transferred to permanent financing. The increase in the provision for consumer loans was related to increasing charge-offs as well as an increase in historical losses partially offset by lower delinquencies.

 

 

 

Summary of Allowance for Loan Losses

 

(Dollars in thousands)

 

Commercial

 

 

Commercial

Real Estate

 

 

Residential

Real Estate

 

 

Construction

& Land

Development

 

 

Consumer

 

 

Unallocated

 

 

Total

 

Three months ended March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

2,408

 

 

$

2,153

 

 

$

1,152

 

 

$

203

 

 

$

481

 

 

$

620

 

 

$

7,017

 

Provision for loan losses

 

 

212

 

 

 

147

 

 

 

209

 

 

 

52

 

 

 

87

 

 

 

(529

)

 

 

178

 

Charge-offs

 

 

(15

)

 

 

 

 

 

(15

)

 

 

 

 

 

(57

)

 

 

 

 

 

 

(87

)

Recoveries

 

 

4

 

 

 

 

 

 

1

 

 

 

 

 

 

7

 

 

 

 

 

 

 

12

 

Net charge-offs

 

 

(11

)

 

 

 

 

 

(14

)

 

 

 

 

 

(50

)

 

 

 

 

 

 

(75

)

Ending balance

 

$

2,609

 

 

$

2,300

 

 

$

1,347

 

 

$

255

 

 

$

518

 

 

$

91

 

 

$

7,120

 

Three months ended March 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

2,178

 

 

$

1,791

 

 

$

1,245

 

 

$

258

 

 

$

306

 

 

$

129

 

 

$

5,907

 

Provision for loan losses

 

 

(339

)

 

 

17

 

 

 

(24

)

 

 

(88

)

 

 

83

 

 

 

636

 

 

 

285

 

Charge-offs

 

 

(5

)

 

 

 

 

 

 

 

 

 

 

 

(65

)

 

 

 

 

 

 

(70

)

Recoveries

 

 

163

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

1

 

 

 

 

 

 

 

165

 

Net (charge-offs) recoveries

 

 

158

 

 

 

-

 

 

 

1

 

 

 

-

 

 

 

(64

)

 

 

 

 

 

 

95

 

Ending balance

 

$

1,997

 

 

$

1,808

 

 

$

1,222

 

 

$

170

 

 

$

325

 

 

$

765

 

 

$

6,287

 

 

The following table presents the balance in the allowance for loan losses and the ending loan balances by portfolio class, based on the impairment method as of March 31, 2020 and December 31, 2019:

 

(Dollars in thousands)

 

Commercial

 

 

Commercial

Real Estate

 

 

Residential

Real Estate

 

 

Construction

 

 

Consumer

 

 

Unallocated

 

 

Total

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

10

 

 

$

18

 

 

$

1

 

 

$

 

 

$

 

 

$

 

 

$

29

 

Collectively evaluated for impairment

 

 

2,599

 

 

 

2,282

 

 

 

1,346

 

 

 

255

 

 

 

518

 

 

 

91

 

 

 

7,091

 

Total ending allowance balance

 

$

2,609

 

 

$

2,300

 

 

$

1,347

 

 

$

255

 

 

$

518

 

 

$

91

 

 

$

7,120

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for

   impairment

 

$

2,497

 

 

$

2,577

 

 

$

834

 

 

$

 

 

$

 

 

 

 

 

 

$

5,908

 

Loans collectively evaluated for

   impairment

 

 

137,467

 

 

 

189,810

 

 

 

176,570

 

 

 

26,516

 

 

 

18,598

 

 

 

 

 

 

 

548,961

 

Total ending loans balance

 

$

139,964

 

 

$

192,387

 

 

$

177,404

 

 

$

26,516

 

 

$

18,598

 

 

 

 

 

 

$

554,869

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for impairment

 

$

16

 

 

$

17

 

 

$

1

 

 

$

 

 

$

 

 

$

 

 

$

34

 

Collectively evaluated for impairment

 

 

2,392

 

 

 

2,136

 

 

 

1,151

 

 

 

203

 

 

 

481

 

 

 

620

 

 

 

6,983

 

Total ending allowance balance

 

$

2,408

 

 

$

2,153

 

 

$

1,152

 

 

$

203

 

 

$

481

 

 

$

620

 

 

$

7,017

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually evaluated for

   impairment

 

$

2,555

 

 

$

2,637

 

 

$

853

 

 

$

 

 

$

14

 

 

 

 

 

 

$

6,059

 

Loans collectively evaluated for

   impairment

 

 

134,559

 

 

 

194,111

 

 

 

173,406

 

 

 

23,960

 

 

 

19,038

 

 

 

 

 

 

 

545,074

 

Total ending loans balance

 

$

137,114

 

 

$

196,748

 

 

$

174,259

 

 

$

23,960

 

 

$

19,052

 

 

 

 

 

 

$

551,133

 

 

The following table presents loans individually evaluated for impairment by class of loans as of March 31, 2020 and December 31, 2019:

 

(Dollars in thousands)

 

Unpaid

Principal

Balance

 

 

Recorded

Investment

with no

Allowance

 

 

Recorded

Investment

with

Allowance

 

 

Total

recorded

investment1

 

 

Related

Allowance

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

2,924

 

 

$

2,489

 

 

$

10

 

 

$

2,499

 

 

$

10

 

Commercial real estate

 

 

2,921

 

 

 

2,416

 

 

 

170

 

 

 

2,586

 

 

 

18

 

Residential real estate

 

 

1,010

 

 

 

577

 

 

 

259

 

 

 

836

 

 

 

1

 

Total impaired loans

 

$

6,855

 

 

$

5,482

 

 

$

439

 

 

$

5,921

 

 

$

29

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

2,982

 

 

$

2,541

 

 

$

16

 

 

$

2,557

 

 

$

16

 

Commercial real estate

 

 

2,952

 

 

 

2,471

 

 

 

176

 

 

 

2,647

 

 

 

17

 

Residential real estate

 

 

1,024

 

 

 

457

 

 

 

396

 

 

 

853

 

 

 

1

 

Consumer

 

 

14

 

 

 

14

 

 

 

 

 

 

14

 

 

 

 

Total impaired loans

 

$

6,972

 

 

$

5,483

 

 

$

588

 

 

$

6,071

 

 

$

34

 

 

1

includes principal, accrued interest, unearned fees, and origination costs

The following table presents the average recorded investment in impaired loans and related interest income recognized for the periods indicated.

 

 

 

Three Months Ended

March 31,

 

(Dollars in thousands)

 

2020

 

 

2019

 

Average recorded investment:

 

 

 

 

 

 

 

 

Commercial

 

$

2,453

 

 

$

861

 

Commercial real estate

 

 

2,556

 

 

 

2,289

 

Residential real estate

 

 

846

 

 

 

1,018

 

Consumer

 

 

9

 

 

 

3

 

Average recorded investment in impaired loans

 

$

5,864

 

 

$

4,171

 

Interest income recognized:

 

 

 

 

 

 

 

 

Commercial

 

$

18

 

 

$

13

 

Commercial real estate

 

 

2

 

 

 

3

 

Residential real estate

 

 

10

 

 

 

12

 

Interest income recognized on a cash basis on impaired loans

 

$

30

 

 

$

28

 

 

The following table presents the aging of past due loans and nonaccrual loans as of March 31, 2020 and December 31, 2019 by class of loans:

 

 

 

 

 

 

 

Accruing Loans

 

 

 

 

 

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

Current

 

 

30-59

Days

Past

Due

 

 

60-89

Days

Past

Due

 

 

90 Days +

Past Due

 

 

Non-

Accrual

 

 

Total

Past

Due

and

Non-

Accrual

 

 

Total

Loans

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

138,544

 

 

$

104

 

 

$

 

 

$

 

 

$

1,316

 

 

$

1,420

 

 

$

139,964

 

Commercial real estate

 

 

189,953

 

 

 

80

 

 

 

 

 

 

 

 

 

2,354

 

 

 

2,434

 

 

 

192,387

 

Residential real estate

 

 

176,176

 

 

 

357

 

 

 

207

 

 

 

2

 

 

 

662

 

 

 

1,228

 

 

 

177,404

 

Construction & land development

 

 

26,516

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26,516

 

Consumer

 

 

18,344

 

 

 

198

 

 

 

21

 

 

 

 

 

 

35

 

 

 

254

 

 

 

18,598

 

Total Loans

 

$

549,533

 

 

$

739

 

 

$

228

 

 

$

2

 

 

$

4,367

 

 

$

5,336

 

 

$

554,869

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

135,707

 

 

$

15

 

 

$

 

 

$

67

 

 

$

1,325

 

 

$

1,407

 

 

$

137,114

 

Commercial real estate

 

 

194,157

 

 

 

186

 

 

 

 

 

 

 

 

 

2,405

 

 

 

2,591

 

 

 

196,748

 

Residential real estate

 

 

173,023

 

 

 

264

 

 

 

277

 

 

 

174

 

 

 

521

 

 

 

1,236

 

 

 

174,259

 

Construction & land development

 

 

23,960

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,960

 

Consumer

 

 

18,640

 

 

 

365

 

 

 

 

 

 

 

 

 

47

 

 

 

412

 

 

 

19,052

 

Total Loans

 

$

545,487

 

 

$

830

 

 

$

277

 

 

$

241

 

 

$

4,298

 

 

$

5,646

 

 

$

551,133

 

 

Troubled Debt Restructurings

All troubled debt restructurings (“TDR’s) are individually evaluated for impairment and a related allowance is recorded, as needed.  Loans whose terms have been modified as TDR’s totaled $2.4 million as of March 31, 2020, and $2.5 million as of December 31, 2019, with $18 thousand of specific reserves allocated to those loans at March 31, 2020 and December 31, 2019, respectively.  At March 31, 2020, $2.1 million of the loans classified as TDR’s were performing in accordance with their modified terms.  Of the remaining $252 thousand, all were in nonaccrual of interest status.    

 

(Dollars in thousands)

 

Number of

loans

restructured

 

Pre-

Modification

Recorded

Investment

 

 

Post-

Modification

Recorded

Investment

 

For the Three months ended March 31, 2020

 

 

 

 

 

 

 

 

 

 

Commercial

 

1

 

$

69

 

 

$

69

 

Total Restructured Loans

 

1

 

$

69

 

 

$

69

 

For the Three months ended March 31, 2019

 

 

 

 

 

 

 

 

 

 

Consumer

 

1

 

$

17

 

 

$

17

 

Total Restructured Loans

 

1

 

$

17

 

 

$

17

 

 

The loans restructured were modified by changing the monthly payment to interest only and extending the maturity dates. There was one new TDR’s for the three month period ended March 31, 2020.

None of the loans restructured in 2019 defaulted in the first quarter of 2020. There was one loan in the amount of $200 thousand restructured in 2018 that subsequently defaulted in in the first quarter of 2019.

Other real estate owned amounted to one property at $99 thousand at March 31, 2020 and December 31, 2019, respectively.  There were $44 thousand in consumer mortgage loans in the process of foreclosure at March 31, 2020 and $50 thousand at December 31, 2019.  There were no other repossessed assets at March 31, 2020 and December 31, 2019.

 

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors.  The Company analyzes commercial loans individually by classifying the loans as to credit risk.  This analysis includes commercial loans with an outstanding balance greater than $500 thousand.  This analysis is performed on an annual basis.  The Company uses the following definitions for risk ratings:

Pass.  Loans classified as pass (Cash Secured, Exceptional, Acceptable, Monitor, or Pass Watch) may exhibit a wide array of characteristics but at a minimum represent an acceptable risk to the Bank.  Borrowers in this rating may have leveraged but acceptable balance sheet positions, satisfactory asset quality, stable to favorable sales and earnings trends, acceptable liquidity and adequate cash flow.  Loans are considered fully collectible and require an average amount of administration.  While generally adhering to credit policy, these loans may exhibit occasional exceptions that do not result in undue risk to the Bank.  Borrowers are generally capable of absorbing setbacks, financial and otherwise, without the threat of failure.

Special Mention.  Assets assigned a Special Mention grade are not considered classified assets but are considered criticized.  These assets exhibit potential weaknesses that, deserve management’s close attention. If left uncorrected, those potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date.  Loans in this rating warrant special attention but have not yet reached the point of concern for loss.  These assets have deteriorated sufficiently to the point they would have difficulty refinancing elsewhere.  Similarly, purchasers of the business would not be eligible for bank financing unless they represent a significantly stronger credit risk.

Substandard.  Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any.  Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt.  They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful.  Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.  Loans listed as not rated are either less than $500 thousand or are included in groups of homogeneous loans.  Based on the most recent analysis performed, the risk category of loans by class is as follows as of March 31, 2020 and December 31, 2019:

 

(Dollars in thousands)

 

Pass

 

 

Special

Mention

 

 

Substandard

 

 

Doubtful

 

 

Not

Rated

 

 

Total

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

112,315

 

 

$

8,402

 

 

$

18,190

 

 

$

 

 

$

1,057

 

 

$

139,964

 

Commercial real estate

 

 

170,352

 

 

 

7,221

 

 

 

13,615

 

 

 

 

 

 

1,199

 

 

 

192,387

 

Residential real estate

 

 

180

 

 

 

 

 

 

243

 

 

 

 

 

 

176,981

 

 

 

177,404

 

Construction & land development

 

 

22,626

 

 

 

99

 

 

 

 

 

 

 

 

 

3,791

 

 

 

26,516

 

Consumer

 

 

 

 

 

 

 

 

78

 

 

 

 

 

 

18,520

 

 

 

18,598

 

Total

 

$

305,473

 

 

$

15,722

 

 

$

32,126

 

 

$

 

 

$

201,548

 

 

$

554,869

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

110,731

 

 

$

15,040

 

 

$

10,295

 

 

$

 

 

$

1,048

 

 

$

137,114

 

Commercial real estate

 

 

174,045

 

 

 

11,546

 

 

 

9,994

 

 

 

 

 

 

1,163

 

 

 

196,748

 

Residential real estate

 

 

183

 

 

 

 

 

 

237

 

 

 

 

 

 

173,839

 

 

 

174,259

 

Construction & land development

 

 

19,423

 

 

 

104

 

 

 

 

 

 

 

 

 

4,433

 

 

 

23,960

 

Consumer

 

 

 

 

 

 

 

 

73

 

 

 

 

 

 

18,979

 

 

 

19,052

 

Total

 

$

304,382

 

 

$

26,690

 

 

$

20,599

 

 

$

 

 

$

199,462

 

 

$

551,133

 

 

The following table presents loans that are not rated by class of loans as of March 31, 2020 and December 31, 2019.  Nonperforming loans include loans past due 90 days or more and loans on nonaccrual of interest status.

 

(Dollars in thousands)

 

Performing

 

 

Non-

Performing

 

 

Total

 

March 31, 2020

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

1,057

 

 

$

 

 

$

1,057

 

Commercial real estate

 

 

1,199

 

 

 

 

 

 

1,199

 

Residential real estate

 

 

176,574

 

 

 

407

 

 

 

176,981

 

Construction & land development

 

 

3,791

 

 

 

 

 

 

3,791

 

Consumer

 

 

18,520

 

 

 

 

 

 

18,520

 

Total

 

$

201,141

 

 

$

407

 

 

$

201,548

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

1,048

 

 

$

 

 

$

1,048

 

Commercial real estate

 

 

1,163

 

 

 

 

 

 

1,163

 

Residential real estate

 

 

173,407

 

 

 

432

 

 

 

173,839

 

Construction & land development

 

 

4,433

 

 

 

 

 

 

4,433

 

Consumer

 

 

18,979

 

 

 

 

 

 

18,979

 

Total

 

$

199,030

 

 

$

432

 

 

$

199,462