EX-13 3 exhibit13.htm EX-13 HTML
Table of Contents

Exhibit 13

 

LOGO


Table of Contents

LOGO

 

LOGO

 

TABLE OF CONTENTS

 

2019 Financial Highlights

     3  

2019 Letter to Shareholders

     4  

2019 Financial Review

     7  
Report on Management’s Assessment of Internal Control Over Financial Reporting      22  
Report of Independent Registered Public Accounting Firm      23  
Consolidated Balance Sheets      25  
Consolidated Statements of Income      26  
Consolidated Statements of Comprehensive Income      27  
Consolidated Statements of Changes in Shareholders’ Equity      27  
Consolidated Statements of Cash Flows      28  
Notes to Consolidated Financial Statements      30  
Officers of The Commercial and Savings Bank      60  
Shareholders and General Inquiries      61  
Board of Directors      62  

2019 Milestones

     63  

Banking Center Information

     64  
 


Table of Contents

LOGO

2019 FINANCIAL HIGHLIGHTS

 

For the Year Ended December 31    2019        2018        % CHANGE  

 

 
(Dollars in thousands, except per share data)                         

CONSOLIDATED RESULTS

            

Net interest income

   $ 28,399        $ 26,751          6%        

Net interest income – fully taxable-equivalent (FTE) basis

     28,556          26,913          6           

Noninterest income

     5,428          4,758          14           

Provision for loan losses

     1,140          1,316          (13)          

Noninterest expense

     19,769          18,518          7           

Net income

 

    

 

10,414

 

 

 

      

 

9,412

 

 

 

      

 

11         

 

 

 

 

 

 

AT YEAR-END

            

Loans, net

   $   544,616        $   543,067          0%        

Assets

     818,683          731,722          12           

Deposits

     683,546          606,498          13           

Shareholders’ equity

     85,476          76,536          12           

Cash dividends declared

     1.08          0.98          10           

Book value

     31.17          27.91          12           

Tangible book value

     29.41          26.13          13           

Market price

     40.97          38.50          6           

Basic and diluted earnings per share

 

    

 

3.80

 

 

 

      

 

3.43

 

 

 

      

 

11         

 

 

 

 

 

 

FINANCIAL PERFORMANCE

            

Return on average assets

     1.36        1.31     

Return on average equity

     12.77          12.89       

Net interest margin, FTE

     3.97          3.98       

Efficiency ratio

 

    

 

58.00

 

 

 

      

 

58.14

 

 

 

    

 

 

 

CAPITAL RATIOS

            

Risk-based capital:

            

Common equity tier 1

     14.25        13.43     

Tier 1

     14.25          13.43       

Total

     15.50          14.52       

Leverage

     9.98          10.07       

 

    

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            3


Table of Contents

    

LETTER TO SHAREHOLDERS

 

 

     

 

CSB’S VISION IS TO BE A COMPANY OF ENDURING GREATNESS

THIS REQUIRES AN ONGOING COMMITMENT TO OUR CORE VALUES

 

LOGO

 

DEAR FELLOW SHAREHOLDER:

The excellent results of the past year reflect the diligent efforts of the entire CSB team as we strive to build a community bank of enduring greatness. Guided by our mission and core values, we are increasing shareholder value through profit earned by the work of valued employees providing excellent financial products and customer service. We are pleased to provide this report of the past year’s results.

Shareholders’ equity increased $9 million or 12% during 2019, with tangible book value per share increasing 13%.     Dividends totaled $1.08 per share, an increase of 10%.     Total shareholder return on the Company’s stock amounted to 9.3% in 2019 including both market price appreciation and reinvestment of dividends.

At year-end 2019, total return on the Company’s stock amounted to 44%, 123%, and 282%, over the past three-year, five-year and ten-year periods, respectively, assuming reinvestment of dividends.

The chart below indicates the growth in CSB’s tangible book value per share and average annual market prices over the past 15 years, beginning prior to the Financial Crisis of 2007-08.

AVERAGE STOCK PRICE AND TANGIBLE BOOK VALUE

 

LOGO

CORE PERFORMANCE

Average assets, loans, deposits and shareholders’ equity reached record highs in 2019, as did revenue and net income, which surpassed $10 million for the first time in the Bank’s history.

LOGO

A solid efficiency ratio of 58.0% and continued low net charge-offs totaling just $30 thousand also contributed to this outstanding performance.

Total assets grew 12% from the prior year-end.     Total loan growth was tempered as the year progressed by unusually high commercial loan payoffs and paydowns. Additionally, commercial loan demand was not as robust as the prior two years. The softer demand was partially attributable to slower manufacturing activity from the impact of trade policies and other uncertainties which affected business owners’ forward-looking outlook for much of the year. Fixed rate 30-year mortgage rates fell through much of 2019 and ended very near fifty-year lows, fueling one of our best years of mortgage originations in the past decade. All told, gross loan balances finished $3 million above year end 2018.

Deposit balances increased consistently throughout the year, partly due to business owners’ caution about capital spending. Ending deposit balances were 13% above the prior year end.

Full year net interest margin declined from 3.98% to 3.97% in 2019. However, those numbers belie an increasing margin during the first half of the year on the heels of the rising rate environment in 2017-2018, followed by declining margins in the last half of the year as the Fed cut interest rates three times. While we enter 2020 with lower net interest margins, we believe we are properly positioned to remain competitive for growing loans and deposits while maintaining adequate margins.

All of the above operating dynamics resulted in higher pre-tax return on average assets (pre-tax ROA). Our pre-tax ROA has climbed from 1.49% in both 2016 and 2017, to 1.63% in 2018, and 1.69% for 2019.

 
 

 

4            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

LETTER TO SHAREHOLDERS

 

As we noted in last year’s letter, tax reform enacted at the end of 2017 significantly decreased the Company’s income tax expense. As a result, our effective income tax rate declined from approximately 31% in 2017 to a little over 19% in 2018 and 2019, increasing the Company’s net income by approximately $1.3 million and $1.5 million, respectively. The current tax rate provisions are set to extend through tax years ending in 2025.

ROAA (return on average assets after taxes), which we commonly use to measure our overall effectiveness in deploying the Company’s assets, amounted to 1.36% in 2019, up from 1.31% in the prior year.

These operating results delivered solid value for our shareholders, as depicted below:

     

The banking industry has been changing rather significantly during these past ten years. First, the sheer change in numbers tells a story. There were 8,012 FDIC-insured banks in January 2010 but more than one-third of those banks are now gone. Almost 5% disappeared in 2019 alone, and the pace of consolidation has been increasing. On the brighter side, the current banking industry appears relatively strong. Bank equity levels average 11%, only 1% of banks are classified as problem institutions, corporate income tax rates are one-third lower than they were for most of the decade, and the regulatory and political environments are less burdensome than they were ten years ago. As the number of banks diminishes, the average asset size of banks has been increasing. It takes more than just ambition to be a strong bank these days. As more and more banks realize the road ahead will be challenging for them, we will continue to seek out potential institutions to become part of our bank’s quest and commitment to enduring greatness.

Secondly, sources of bank competition are also growing. Non-bank lenders such as private equity (PE) funds and other private credit sources are a significant and growing factor in the changing landscape of finance. These entities are largely unencumbered by traditional bank regulation, and their growth has been fueled by high levels of liquidity available at low costs. There are approximately 3,000 U.S.

              

 

 12.8% 

                                                                                  

 

Return on Average Equity .

 

 

 

 13.6% 

                                                                                              

 

Return on Average Tangible Equity

 

 

 

 +11.7% 

                                                                                  

 

Book Value per share growth

 

 

 

 +12.6% 

                                                                                  

 

Tangible BV per share growth

 

  

 

Financial metrics only partially indicate the Company’s condition, effectiveness in serving customers, and ability to successfully execute within its markets and industry. In the coming paragraphs we highlight important aspects of our business, major influences on banking, and our strategies and initiatives.

  

 

THE MARKET AND BANKING DYNAMICS

We start by recognizing the importance of the geographic area we serve. One key factor in the well-being of a community bank is the economic health of its region and we are blessed to serve an area with a relatively stable economy. Our sixteen locations are located within Holmes, Wayne, Tuscarawas, and Stark counties in northeast Ohio. Over 80% of our deposit and loan accounts originate within this geography, and the remainder are generally located in adjacent counties or tied to customers based inside this

  LOGO   

PE funds that own all or a majority of about 7,500 companies, and minority stakes in perhaps another 7,000 companies. By comparison, only about 4,300 publicly-traded companies remain in the United States. PE firms have approximately $1.5 trillion in liquidity at their disposal to invest in additional companies. As long as liquidity continues to be readily available at low cost, PE firms and private lenders will compete to buy out and/or lend to companies and borrowers where funding has traditionally been provided by banks.

Other significant sources of competition include mortgage companies that originate loans to sell to the secondary market, and direct

area. The market area has a stable population of about 600,000 people, low to moderate unemployment, diverse manufacturing and service sectors, and a reliable employment base. Good school systems, institutions of higher learning, and reliable hospital systems provide strong resources in the communities. The overall local economy has been steadily expanding over the past ten years at a modest to moderate pace. We will continue to actively participate in supporting those organizations and initiatives that are vital to maintaining the social and economic well-being of the local communities we serve.

In a broader context, the U.S. economy emerged from the severe recession of 2007-2009 and began what has become the longest and slowest-paced economic expansion in the nation’s history. For the past ten years, inflation has remained remarkably tame, unemployment has dropped to a fifty-year low, and most household balance sheets have been repaired from the damage done in the late 2000’s. The entire period has been marked by very low interest rates – something that has proven both blessing and curse depending on whether one is borrowing or saving. Other notable economic developments of the past decade that aren’t so grand include a widening wealth gap and a diminishing middle class with fewer skilled jobs.

     

internet lenders reaching small businesses and individuals, often at higher costs or more stringent overall requirements than banks. Community banks can compete effectively against these new and growing forms of competition. Doing so requires talented and aligned team members who are dedicated to building customer loyalty through direct relationships, strong technology platforms, and excellence in both products and services. The CSB team is dedicated to all of the above.

Digital technology has been a third major dynamic ushering in sweeping changes in banking over the past ten years. In 2010, the iPhone was little more than two years old. In 2019, 96% of U.S. adults owned a cellular phone, 81% owned smartphones, and mobile banking was one of the three most-used apps by U.S. adults (behind social media and weather apps). In fact, more than 70% of banking customers now use some form of online banking, with more than 40% using mobile banking. Completing a financial transaction via a mobile app has proven compelling for its quickness and convenience, whether using mobile deposit, transferring money, paying by mobile wallet, or simply checking the balance in one’s account. In many respects, the bank is becoming something people carry with them.

 

    

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            5


Table of Contents

    

LETTER TO SHAREHOLDERS

 

Fundamentally, banking is becoming more and more a technology pursuit. Consumers, businesses, and organizations alike are all seeking frictionless, reliable and secure financial services available where and when the customer wants them. Over time, financial services will become more and more embedded in a wide manner of digital devices, and most banking activities will not be done at a bank or ATM.

To support banking transactions, whether in-person or by digital means, data must be rapidly gathered, analyzed and protected, while moving high volumes of currency safely and accurately. This requires significant investment and competencies in data management, which we are wholly committed to.

During 2019, we completed a major two-year restructuring of our Information Technology (I.T.) infrastructure. We now have multiple off-site backups for our data systems, with the ability to fully restore I.T. operations within minutes in the event of system failure. The new infrastructure provides built-in scalability and is a key tactical accomplishment for both security and future growth of the Company. Similarly, we have added to our I.T. staff, and will continue to do so, as we move at the pace of business and digital change and innovation while protecting our customers’ financial assets. Finally, our Digital Transformation team is actively at work not only assuring that we have digital products, services and competencies required to assure high performance today, but also helping to create the bigger and better CSB of tomorrow.

FACILITIES AND MARKET EXPANSION

All of the above notwithstanding, banking centers are not going away anytime in the foreseeable future. Physical facilities provide brand recognition, presence in local areas, and most importantly, human resources to meet the banking needs of business and consumer customers alike. We continue to invest in upgrading our facilities and to add banking centers where business opportunities warrant.

In June 2019, we opened our newly constructed banking center in downtown Wooster. We have had a brick and mortar presence in Wooster since 2005 and two banking centers there for the past eight years. The positive response to our committed investment in the new location in downtown Wooster has been remarkable from customers and the community at large.

Likewise, in November 2019, we signed a lease to open a banking center in Bolivar, in northern Tuscarawas County adjacent to I-77. Our newest location is in a building that has been a bank branch for over 30 years, but was vacated by the prior tenant.

 

 

LOGO

  

LOGO

 

EDDIE STEINER

President and

Chief Executive Officer

We refurbished the interior, much to the delight of local residents, and opened in January 2020. The Bolivar/Zoar community has one other bank branch and a combined population of 5,000 residents. We expect the Bolivar location to deepen our penetration and allow us to better serve the communities in northern Tuscarawas and southern Stark counties.

We expect to continue to grow our market share organically through the continued delivery of excellence in banking. At the same time, we are well-positioned to consider appropriate expansion opportunities through merger and acquisition activity within or adjacent to our four-county primary market area. No matter how we grow, our commitment is to endure as a great independent community bank, serving and rewarding local shareholders, customers, communities and employees.

EMPLOYEES

CSB’s outstanding team of 190 dedicated employees deserves recognition for the significant accomplishments of not just the past year, but throughout this past decade of significant change. CSB has been recognized as one of the 99 best places for top talent to work in northeast Ohio in each of the past three years, and we continue to invite top talent to join this strong and dedicated team. We firmly believe the commitment and dedication of this highly capable team will continue to take us to new heights in this fast-changing industry.

“Great Workplace

        for Top Talent”

A SPECIAL WORD OF APPRECIATION

Director Tom Lang will be retiring as of this year’s annual meeting, concluding 27 years of distinguished service on the board of directors. Please note the inset honoring Director Lang on page 62 of this report.

Finally, we are continually grateful for each shareholder invested in CSB. Shareholder capital literally provides the foundation needed for us to be a great bank. We realize we earn your trust by investing capital wisely and returning good value in the form of dividends and long-term share appreciation. We thank you for your continued investment in CSB Bancorp, Inc. and The Commercial and Savings Bank.

 

 

LOGO

 

LOGO

 

ROBERT “ROC” BAKER

Chairman of the

Board of Directors

 
 

 

6            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

2019 FINANCIAL REVIEW

INTRODUCTION

CSB Bancorp, Inc. (the “Company” or “CSB”) was incorporated under the laws of the State of Ohio in 1991 and is a registered financial holding company. The Company’s wholly owned subsidiaries are The Commercial and Savings Bank (the “Bank”) and CSB Investment Services, LLC. The Bank is chartered under the laws of the State of Ohio and was organized in 1879. The Bank is a member of the Federal Reserve System, with deposits insured by the Federal Deposit Insurance Corporation, and its primary regulators are the Ohio Division of Financial Institutions and the Federal Reserve Board.

The Company, through the Bank, provides retail and commercial banking services to its customers including checking and savings accounts, time deposits, cash management, personal loans, commercial loans, real estate mortgage loans, installment loans, IRAs, night depository facilities, and trust and brokerage services. Its customers are located primarily in Holmes, Stark, Tuscarawas, Wayne, and portions of surrounding counties in Ohio.

Economic activity in the Company’s market area continues to expand at a modest pace after strengthening in a few sectors and somewhat waning in sectors affected by the trade tariffs with China. The expansion has been most prevalent across various professional and non-professional service sectors while stabilizing in small and mid-sized manufacturing. Reported unemployment levels at December 2019 ranged from 2.8% to 4.4% in the four primary counties served by the Company. These levels decreased slightly from December 2018. Labor markets continued hiring at a firmer pace during the year. Wages increased moderately during 2019 for most entry level jobs and to a lesser extent for middle-skills jobs in certain sectors. The local housing market continues to improve with supply still relatively tight. Elevated costs of building materials have contributed to increased construction costs. Consumer confidence in the economy has been a primary driver for housing demand and higher consumer spending.

FORWARD-LOOKING STATEMENTS

Certain statements contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations are not related to historical results, but are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements involve a number of risks and uncertainties. Any forward-looking statements made by the Company herein and in future reports and statements are not guarantees of future performance. Actual results may differ materially from those in forward-looking statements because of various risk factors as discussed in this annual report and the Company’s Annual Report on Form 10-K. The Company does not undertake, and specifically disclaims, any obligation to publicly release the result of any revisions to any forward-looking statements to reflect the occurrence of unanticipated events or circumstances after the date of such statements.

 

 

LOGO


Table of Contents

    

2019 FINANCIAL REVIEW

SELECTED FINANCIAL DATA

    The following table sets forth certain selected consolidated financial information:

 

(Dollars in thousands, except share data)       2019          2018          2017          2016          2015  

 

 

Statements of income:

                       

Total interest income

  $     32,461      $     29,637      $     26,440      $     23,632      $     21,997  

Total interest expense

      4,062          2,886          1,988          1,473          1,567  
   

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net interest income

      28,399          26,751          24,452          22,159          20,430  

Provision for loan losses

      1,140          1,316          1,145          493          389  
   

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net interest income after provision for loan losses

      27,259          25,435          23,307          21,666          20,041  

Noninterest income

      5,428          4,758          4,340          4,296          4,424  

Noninterest expense

      19,769          18,518          17,316          16,255          15,796  
   

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Income before income taxes

      12,918          11,675          10,331          9,707          8,669  

Income tax provision

      2,504          2,263          3,230          2,969          2,647  
   

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Net income

  $     10,414      $     9,412      $     7,101      $     6,738      $     6,022  
   

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Per share of common stock:

                       

Basic earnings per share

  $     3.80      $     3.43      $     2.59      $     2.46      $     2.20  

Diluted earnings per share

      3.80          3.43          2.59          2.46          2.20  

Dividends

      1.08          0.98          0.84          0.78          0.76  

Book value

      31.17          27.91          25.72          23.85          22.35  

Average basic common shares outstanding

      2,742,296          2,742,242          2,742,242          2,742,028          2,739,470  

Average diluted common shares outstanding

      2,742,296          2,742,242          2,742,242          2,742,028          2,742,108  

Year-end balances:

                       

Loans, net

  $     544,616      $     543,067      $     511,226      $     470,158      $     418,209  

Securities

      130,721          110,913          128,124          132,372          166,402  

Total assets

      818,683          731,722          707,063          669,978          650,314  

Deposits

      683,546          606,498          583,259          540,785          525,042  

Borrowings

      45,219          45,940          50,889          61,127          62,063  

Shareholders’ equity

      85,476          76,536          70,532          65,415          61,266  

Average balances:

                       

Loans, net

  $     545,483      $     529,522      $     491,258      $     443,862      $     407,517  

Securities

      112,290          118,511          131,512          147,649          151,181  

Total assets

      765,722          716,243          692,859          651,318          633,298  

Deposits

      636,441          589,646          553,228          519,941          505,913  

Borrowings

      44,478          51,014          68,255          64,528          65,515  

Shareholders’ equity

      81,548          73,002          68,738          64,524          59,799  

Select ratios:

                       

Net interest margin, tax equivalent basis

      3.97        3.98        3.80        3.67        3.48

Return on average total assets

      1.36          1.31          1.02          1.03          0.95  

Return on average shareholders’ equity

      12.77          12.89          10.33          10.44          10.07  

Average shareholders’ equity as a percent of average total assets

      10.65          10.19          9.92          9.91          9.44  

Net loan charge-offs as a percent of average loans

      0.01          0.19          0.17          (0.03        0.03  

Allowance for loan losses as a percent of loans at year-end

      1.27          1.08          1.08          1.11          1.10  

Shareholders’ equity as a percent of total year-end assets

      10.44          10.46          9.98          9.76          9.42  

Dividend payout ratio

      28.42          28.57          32.45          31.71          34.55  
 

 

8            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

2019 FINANCIAL REVIEW

RESULTS OF OPERATIONS

Net Income

CSB’s 2019 net income was $10.4 million compared to $9.4 million for 2018, an increase of 11%. Total revenue, net interest income plus noninterest income, increased 7% over the prior year to a total of $33.8 million. The provision for loan losses declined $176 thousand over the prior year. Expense increases include noninterest expenses of $1.3 million and an increase in the provision for income tax of $241 thousand over the prior year due to an increase in taxable income. Basic and diluted earnings per share were $3.80, up 11% from the prior year. The return on average assets was 1.36% in 2019 compared to 1.31% in 2018 and return on average equity was 12.77% in 2019 compared to 12.89% in 2018.

Net income for 2018 was $9.4 million while basic and diluted earnings per share were $3.43 as compared to $7.1 million, or $2.59 per share, for the year ended December 31, 2017. Net income increased 33% during 2018 as compared to 2017 due primarily to a $2.3 million increase in total net interest income which was partially offset by increases of $171 thousand in the provision for loan losses, and $1.2 million in noninterest expenses. Federal income taxes decreased $967 thousand in 2018 due to a decrease in the statutory rate. Return on average assets was 1.31% in 2018 compared to 1.02% in 2017, and return on average shareholders’ equity was 12.89% in 2018 as compared to 10.33% in 2017.

Net Interest Income

 

(Dollars in thousands)  

2019

            2018                 2017      

 

 

Net interest income

  $      28,399                        $      26,751                        $      24,452  

Taxable equivalent1

       157             162             381  
    

 

 

         

 

 

         

 

 

 

Net interest income, fully taxable equivalent

  $        28,556        $        26,913        $        24,833  
    

 

 

         

 

 

         

 

 

 

Net interest margin

       3.95           3.96           3.74

Taxable equivalent adjustment1

       0.02             0.02             0.06  
    

 

 

         

 

 

         

 

 

 

Net interest margin-taxable equivalent

       3.97           3.98           3.80
    

 

 

         

 

 

         

 

 

 

1Taxable equivalent adjustments have been computed assuming a 21% tax rate in 2019 and 2018 and a 34% tax rate in 2017.

Net interest income is the largest source of the Company’s revenue and consists of the difference between interest income generated on earning assets and interest expense incurred on liabilities (deposits, short-term and long-term borrowings). Volumes, interest rates, composition of interest-earning assets, and interest-bearing liabilities affect net interest income.

Net interest income increased $1.6 million, or 6%, in 2019 compared to 2018 primarily due to an increase of 28 basis points in the average rate earned on loans as well as a 3% increase in average loan balances. The net interest margin decreased to 3.97% from 3.98% in 2018.

Net interest income increased $2.3 million, or 9%, in 2018 compared to 2017 primarily due to a 8% increase in average loan balances and an increase of 25 basis points in the average rate earned on loans. The net interest margin increased to 3.98% from 3.80% in 2017.

Interest income increased $2.8 million, or 10%, in 2019 compared to 2018 with a $2.3 million increase in loan interest income resulting primarily from an increase in loan interest yield. Following a period of rising interest rates in 2018, the prime rate remained stable until August 2019 and then was lowered three times by 25 basis points during the third and fourth quarters of 2019.

Interest income increased $3.2 million, or 12%, in 2018 compared to 2017 due to a $38 million increase in average loan balances augmented with an increase in loan interest rates. Following a period of low interest rates, the prime rate increased four times by 25 basis points during 2018.

Interest expense increased $1.2 million, or 41%, in 2019 as compared to 2018 due to rate increases of 23 basis points on deposits and 1 basis point on other borrowed funds. Balances of all deposit types increased in the year as competitive market interest rates rose.

Interest expense increased $898 thousand, or 45%, in 2018 as compared to 2017. After a period of low interest rates, many banks were loaned up with depositors demanding more yield as rates began to rise after December 2017.

 

    

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            9


Table of Contents

    

2019 FINANCIAL REVIEW

The following table provides detailed analysis of changes in average balances, yield, and net interest income:

AVERAGE BALANCE SHEETS AND NET INTEREST MARGIN ANALYSIS

 

    2019     2018     2017  
(Dollars in thousands)   Average
Balance1
   

Interest

    Average
Rate2
           Average
Balance1
   

Interest

   

Average
Rate2

          

Average
Balance1

    Interest    

Average

Rate2  

 

Interest-earning assets

                                                         

Federal funds sold

  $     250       $     5           2.00       $         530       $         10           1.89       $         575       $         6           0.96  

Interest-earning deposits

      54,573           1,124           2.06             20,927           411           1.96             23,780           283           1.19    

Securities:

                                                         

Taxable

      89,104           2,247           2.52             92,056           2,371           2.58             99,981           2,374           2.37    

Tax exempt4

      23,186           674           2.91             26,455           771           2.91             31,531           1,030           3.27    

Loans3, 4

      552,014           28,568           5.18             535,506           26,236           4.90             497,048           23,128           4.65    
   

 

 

       

 

 

               

 

 

       

 

 

               

 

 

       

 

 

         

Total interest-earning assets

      719,127           32,618           4.54           675,474           29,799           4.41           652,915           26,821           4.11  

Noninterest-earning assets

                                                         

Cash and due from banks

      15,864                         14,485                         14,677                

Bank premises and equipment, net

      11,297                         9,537                         8,817                

Other assets

      25,965                         22,731                         22,240                

Allowance for loan losses

      (6,531                       (5,984                       (5,790              
   

 

 

                     

 

 

                     

 

 

               

Total assets

  $     765,722                     $         716,243                     $         692,859                
   

 

 

                     

 

 

                     

 

 

               
   

Interest-bearing liabilities

                                                         

Demand deposits

  $     135,313           593           0.44       $         117,879           351           0.30       $         101,081           129           0.13  

Savings deposits

      189,520           915           0.48             180,718           661           0.37             170,694           302           0.18    

Time deposits

      123,694           2,101           1.70             115,610           1,360           1.18             111,650           913           0.82    

Borrowed funds

      44,478           453           1.02             51,014           514           1.01             68,255           644           0.94    
   

 

 

       

 

 

               

 

 

       

 

 

               

 

 

       

 

 

         

Total interest-bearing liabilities

      493,005           4,062           0.82           465,221           2,886           0.62           451,680           1,988           0.44  
   

 

 

       

 

 

               

 

 

       

 

 

               

 

 

       

 

 

         

Noninterest-bearing liabilities and shareholders’ equity

                                                         

Demand deposits

      187,914                         175,439                         169,803                

Other liabilities

      3,255                         2,581                         2,638                

Shareholders’ equity

      81,548                         73,002                         68,738                
   

 

 

                     

 

 

                     

 

 

               

Total liabilities and equity

  $     765,722                     $         716,243                     $         692,859                
   

 

 

                     

 

 

                     

 

 

               

Net interest income4

        $     28,556                     $         26,913                     $         24,833          
         

 

 

                     

 

 

                     

 

 

         

Net interest margin

                  3.97                       3.98                       3.80  

Net interest spread

                  3.72                       3.79                       3.67  

1Average balances have been computed on an average daily basis.

2Average rates have been computed based on the amortized cost of the corresponding asset or liability.

3Average loan balances include nonaccrual loans.

4Interest income is shown on a fully tax-equivalent basis.

 

 

10            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

2019 FINANCIAL REVIEW

The following table compares the impact of changes in average rates and changes in average volumes on net interest income:

RATE/VOLUME ANALYSIS OF CHANGES IN INCOME AND EXPENSE1

 

              2019 v. 2018                         2018 v. 2017            
(Dollars in thousands)  

Net Increase
(Decrease)

          

Volume

          

Rate

   

Net Increase
(Decrease)

          

Volume

          

Rate

 
 

Increase (decrease) in interest income:

                                       

Federal funds

  $     (5                $     (6                $     1     $     4                  $     (1                $     5  

Interest-earning deposits

      713             693             20         128             (56           184  

Securities:

                                       

Taxable

      (124           (74           (50       (3           (204           201  

Tax exempt

      (97           (95           (2 )          (259           (148           (111

Loans

      2,332             854             1,478         3,108             1,883             1,225  
   

 

 

         

 

 

         

 

 

     

 

 

         

 

 

         

 

 

 

Total interest income change

      2,819             1,372             1,447         2,978             1,474             1,504  
   

 

 

         

 

 

         

 

 

     

 

 

         

 

 

         

 

 

 

Increase (decrease) in interest expense:

                                       

Demand deposits

      242             76             166         222             50             172  

Savings deposits

      254             42             212         359             37             322  

Time deposits

      741             137             604         447             47             400  

Other borrowed funds

      (61           (67           6         (130           (174           44  
   

 

 

         

 

 

         

 

 

     

 

 

         

 

 

         

 

 

 

Total interest expense change

      1,176             188             988         898             (40           938  
   

 

 

         

 

 

         

 

 

     

 

 

         

 

 

         

 

 

 

Net interest income change

  $     1,643         $     1,184         $     459     $     2,080         $     1,514         $     566  
   

 

 

         

 

 

         

 

 

     

 

 

         

 

 

         

 

 

 

1Changes attributable to both volume and rate, which cannot be segregated, have been allocated based on the absolute value of the change due to volume and the change due to rate.

Provision For Loan Losses

The provision for loan losses is determined by management as the amount required to bring the allowance for loan losses to a level considered appropriate to absorb probable future net charge-offs inherent in the loan portfolio as of period end. The provision for loan losses was $1.1 million in 2019, $1.3 million in 2018, and $1.1 million in 2017. A lower provision expense in 2019 resulted from a year of lower loan losses following 2018 and 2017 which reflected increased loan volumes in the loan portfolio and higher loan losses. Nonperforming loans increased from 2018 to 2019. See “Financial Condition – Allowance for Loan Losses” for additional discussion and information relative to the provision for loan losses.

Noninterest Income

 

              YEAR ENDED DECEMBER 31            
              Change from 2018              

                      Change  from 2017

                 
(Dollars in thousands)   2019           Amount           %          

2018

         

Amount

          %           2017  

Service charges on deposit accounts

  $     1,252        $      70          5.9      $      1,182        $      49          4.3      $      1,133  

Trust services

      899                  36               4.2                  863                  176               25.6                  687  

Debit card interchange fees

      1,481             165          12.5             1,316             123          10.3             1,193  

Gain on sale of loans, including MSRs

      462             155          50.5             307             11          3.7             296  

Earnings on bank-owned life insurance

      446             110          32.7             336             (21        (5.9           357  

Unrealized gain (loss) on equity securities

      9             15          N.M.             (6           (6                     

Other

      879             119          15.7             760             86          11.9             674  
   

 

 

         

 

 

              

 

 

         

 

 

              

 

 

 

Total noninterest income

  $     5,428        $      670          14.1      $      4,758        $      418          9.6      $        4,340  
   

 

 

         

 

 

              

 

 

         

 

 

              

 

 

 

 

    

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            11


Table of Contents

2019 FINANCIAL REVIEW

 

Noninterest income increased $670 thousand, or 14%, in 2019 compared to the same period in 2018. Gains on sales of mortgage loans including mortgage servicing rights (“MSRs”) increased 51% due to increasing sales of real estate mortgage loans with low fixed rate thirty-year maturities into the secondary market. The Bank sold $20 million in mortgage loans in 2019 as compared to the sale of $11 million of loans in 2018. Service charges on deposits, which are primarily customer overdraft fees, increased 6% in 2019. Debit card interchange fees increased 13% in 2019 compared to 2018 due to volume increases. Earnings on bank owned life insurance increased $110 thousand with the addition of $5 million in policy values in 2019. Trust and brokerage service revenue increased 4%.

Noninterest income increased $418 thousand, or 10%, in 2018 compared to the same period in 2017. Trust and brokerage service fees increased 26% reflecting a normalization of the departments. Debit card interchange fees increased 10% in 2018 compared to 2017 due to increased volume. Service charges on deposits, which are primarily customer overdraft fees, increased 4% in 2018. Gains on sales of mortgage loans including MSRs increased 4% as customers opted into thirty year fixed rate mortgages that continue to have low historical rates. The Bank originated and sold $11 million in mortgage loans in 2018 and 2017.

Noninterest Expenses

 

              YEAR ENDED DECEMBER 31           
                        Change from 2018                          Change from 2017  
(Dollars in thousands)    2019          Amount          %          2018          Amount          %          2017  

 

 

Salaries and employee benefits

   $     11,663          $     768          7.0      $     10,895        $     886          8.9      $     10,009  

Occupancy expense

       832                 (1             (0.1               833                 (36             (4.1               869  

Equipment expense

       571            (26        (4.4          597            (68        (10.2          665  

Professional and director fees

       1,332            303          29.4            1,029            66          6.9            963  

Financial institutions tax

       612            48          8.5            564            41          7.8            523  

Marketing and public relations

       535            27          5.3            508            107          26.7            401  

Software expense

       938            45          5.0            893            14          1.6            879  

Debit card expense

       554            17          3.2            537            2          0.4            535  

Telecommunications expense

       384            123          47.1            261            13          3.7            248  

FDIC insurance

       98            (178        (64.5          276            51          22.7            225  

Amortization of intangible assets

       63            (38        (37.6          101            (15        (12.9          116  

Other

   $     2,187            163          8.1            2,024            141          7.5            1,883  
    

 

 

        

 

 

             

 

 

        

 

 

             

 

 

 

Total noninterest expenses

       19,769        $     1,251          6.8      $     18,518        $     1,202          6.9      $     17,316  
    

 

 

        

 

 

             

 

 

        

 

 

             

 

 

 

Noninterest expense increased $1.3 million, or 7%, in 2019 compared to 2018. Salaries and employee benefits increased $768 thousand due to base compensation increasing $495 thousand as a result of additional full-time employees and annual adjustments. Increases in 2019 include retirement benefits and incentive compensation of $230 thousand, medical and dental expense rising $30 thousand, and employment taxes rising $37 thousand. The capitalization of employee costs of loan originations contributed to a decrease in salary expense of $33 thousand. Professional and director fees increased $303 thousand primarily due to an increase of $166 thousand in fees to improve the network infrastructure and increased legal and collection fees of $81 thousand. Telecommunications expense increased $123 thousand in 2019 over 2018 with additional back-up redundancy added to the core systems. Debit card expense increased $17 thousand in 2019. An increase in the Ohio financial institutions tax was recognized as capital increased. Equipment expense decreased $26 thousand in 2019, as compared to 2018, due to a decline in depreciation expense of $28 thousand. The FDIC insurance assessment decreased $178 thousand, or 65%, as small bank “credits” will be applied by the FDIC for four quarters starting in September 2019 so long as the FDIC’s Reserve Ratio is above 1.35%. Occupancy expense was stable. Other expenses increased $163 thousand including an increase of $68 thousand in check fraud losses, and $22 thousand in paper and printing costs.

Noninterest expense increased $1.2 million, or 7%, in 2018 compared to 2017. Salaries and employee benefits increased $886 thousand due to base compensation increasing $579 thousand in 2018 as a result of additional full time employees and annual adjustments. The capitalization of employee costs of loan originations contributed to an increase in salary expense of $75 thousand. Following the Tax Cuts and Jobs Act (“TCJA”), the 401k plan match was increased with 2018 expense rising $202 thousand. Marketing and public relations expense increased $107 thousand, or 27%, primarily due to increased expenses related to brand recognition and community support in the Company’s footprint in 2018. An increase in the Ohio financial institutions tax was recognized as capital increased. Equipment expense decreased $68 thousand in 2018, as compared to 2017. The FDIC insurance assessment increased $51 thousand, or 23%, due to increased assets. Occupancy expense decreased primarily with a reduction of branch facility costs, which included the construction of a branch office that had combined two leased branches in the same city.

 

 

12            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

2019 FINANCIAL REVIEW

 

Income Taxes

The provision for income taxes amounted to $2.5 million in 2019, $2.3 million in 2018, and $3.2 million in 2017. The increase in 2019 resulted from an increase in income. The decrease in 2018 resulted from the TCJA reducing the corporate statutory tax rate from 34% to 21%. The effective tax rate in 2019 and 2018 approximates 19%. The provision increase in 2017 included the TCJA income tax increase adjustment of $101 thousand resulting from the write down of a deferred tax asset of $109 thousand related to unrealized losses on securities, as the valuation rate on this future tax deduction was reduced from 34% to 21% in accordance with the TCJA.

FINANCIAL CONDITION

Total assets of the Company were $819 million at December 31, 2019, compared to $732 million at December 31, 2018, representing an increase of $87 million, or 12%. Net loans increased $2 million, or less than 1%, while investment securities increased $20 million, or 18%, and total cash and cash equivalents increased $56 million. Deposits increased $77 million and short-term borrowings increased $1 million, while other borrowings from the Federal Home Loan Bank (“FHLB”) decreased by $2 million, or 26%.

Securities

Total investment securities increased $20 million, or 18%, to $131 million at year-end 2019. CSB’s portfolio is primarily comprised of agency mortgage-backed securities, obligations of state and political subdivisions, other government agencies’ debt, and corporate bonds. Restricted securities consist primarily of FHLB stock.

The Company has no exposure to government-sponsored enterprise preferred stocks, collateralized debt obligations, or trust preferred securities. The Company’s municipal bond portfolio consists of tax-exempt general obligation and revenue bonds. As of December 31, 2019, 96% of such bonds held an S&P or Moody’s investment grade rating and 4%, were non-rated. The municipal portfolio includes a broad spectrum of counties, towns, universities, and school districts with 82% of the portfolio originating in Ohio, and 18% in Pennsylvania. Gross unrealized security losses within the portfolio were less than 1% of total securities at December 31, 2019, reflecting interest rate fluctuations, not credit downgrades.

One of the primary functions of the securities portfolio is to provide a source of liquidity and it is structured such that maturities and cash flows provide a portion of the Company’s liquidity needs and asset/liability management requirements.

Loans

Total loans increased $3 million, or less than 1%, during 2019 with increases in commercial real estate and 1-4 family residential real estate. Volume increases were recognized as follows: commercial real estate loan increased $13 million, or 7%, and residential real estate loans increased $7 million, or 4%. Interest rates decreased during the third and fourth quarters of 2019, however, there was a slowing of commercial loan growth as business loan prepayments accelerated with increased competition from private lenders and several loan participations were repurchased by the originating banks.

The Company originated $47 million and $29 million of portfolio mortgage loans, which were predominately variable rate, in 2019 and 2018, respectively. Attractive interest rates in the secondary market also continued to drive consumer demand for longer-term 1-4 family fixed rate residential mortgages as the Company sold $20 million of originated mortgages into the secondary market in 2019 as compared to $11 million in 2018. Demand for home equity loans improved in 2019, with balances increasing $2 million. Installment lending declined slightly with consumer loans decreasing from a slowdown in the origination of RV finance loans.

Management anticipates the Company’s local service areas will continue to exhibit modest economic growth in line with the past three years. Commercial and commercial real estate loans, in aggregate, comprise approximately 61% and 60% of the total loan portfolio at year-end 2019 and 2018, respectively. Residential real estate loans increased to 32% in 2019 from 30% of the total loan portfolio. Construction and land development loans decreased to 4% of the portfolio as loans transferred to the commercial real estate portfolio for permanent financing. The Company is well within the respective regulatory guidelines for investment in construction, development, and investment property loans that are not owner occupied.

Most of the Company’s lending activity is with customers primarily located within Holmes, Stark, Tuscarawas, and Wayne counties in Ohio. Credit concentrations, including commitments, as determined using North American Industry Classification Codes (NAICS), to the four largest industries compared to total loans at December 31, 2019, included $48 million, or 9%, of total loans to lessors of non-residential buildings or dwellings; $32 million, or 6%, of total loans to borrowers in the hotel, motel, and lodging business; $30 million, or 5%, of total loans to logging, sawmills, and timber tract operations; and $29 million, or 5%, of total loans to assisted living facilities for the elderly. These loans are generally secured by real property and equipment, with repayment expected from operational cash flow. Credit evaluation is based on a review of cash flow coverage of principal, interest payments, and the adequacy of the collateral received.

 

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            13


Table of Contents

2019 FINANCIAL REVIEW

 

    

Nonperforming Assets, Impaired Loans, and Loans Past Due 90 Days or More

Nonperforming assets consist of nonaccrual loans, loans past due 90 days and still accruing, and other real estate acquired through or in lieu of foreclosure. Other impaired loans include certain loans that are internally classified as substandard or doubtful. Loans are placed on nonaccrual status when they become past due 90 days or more, or when mortgage loans are past due as to principal and interest 120 days or more, unless they are both well secured and in the process of collection.

The increase in nonperforming loans year-over-year is primarily due to a single $1.7 million commercial facility. Approximately $1.1 million of the nonperforming loan total is guaranteed by either the USDA or the SBA.

 

NONPERFORMING ASSETS    DECEMBER 31  
(Dollars in thousands)        2019                         2018  

 

 

Nonaccrual loans

            

Commercial

   $     1,325        $      157  

Commercial real estate

       2,405             2,131  

Residential real estate

       521             807  

Consumer

       47             60  

Loans past due 90 days or more and still accruing

            

Commercial

       67              

Residential real estate

       174             174  
    

 

 

         

 

 

 

Total nonperforming loans

       4,539             3,329  

Other real estate owned

       99             99  

Other repossessed assets

       20              
    

 

 

         

 

 

 

Total nonperforming assets

   $     4,658        $      3,428  
    

 

 

         

 

 

 

Nonperforming assets as a percentage of loans plus other real estate and repossessed assets

       0.84           0.61

Allowance for Loan Losses

The allowance for loan losses is maintained at a level considered by management to be adequate to cover loan losses that are currently anticipated based on past loss experience, general economic conditions, changes in mix and size of the loan portfolio, information about specific borrower situations, and other factors and estimates which are subject to change over time. Management periodically reviews selected large loans, delinquent and other problem loans, and selected other loans. Collectability of these loans is evaluated by considering the current financial position and performance of the borrower, estimated market value of the collateral, the Company’s collateral position in relationship to other creditors, guarantees, and other potential sources of repayment. Management forms judgments, which are in part subjective, as to the probability of loss and the amount of loss on these loans as well as other loans taken together. The Company’s Allowance for Loan Losses Policy includes, among other items, provisions for classified loans, and a provision for the remainder of the portfolio based on historical data, including past charge-offs.

 

 

14            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

2019 FINANCIAL REVIEW

 

ALLOWANCE FOR LOAN LOSSES    FOR THE YEAR ENDED  
(Dollars in thousands)    2019            2018  

 

 

Beginning balance of allowance for loan losses

   $     5,907        $     5,604  

Provision for loan losses

       1,140                                     1,316  

Charge-offs:

           

Commercial

       47            823  

Commercial real estate

                  103  

Residential real estate & home equity

                  37  

Consumer

       211            119  
    

 

 

        

 

 

 

Total charge-offs

       258            1,082  

Recoveries:

           

Commercial

       175            61  

Commercial real estate

       1            1  

Residential real estate & home equity

       7            3  

Consumer

       45            4  
    

 

 

        

 

 

 

Total recoveries

       228            69  
    

 

 

        

 

 

 

Net charge-offs

       30            1,013  
    

 

 

        

 

 

 

Ending balance of allowance for loan losses

   $     7,017        $     5,907  
    

 

 

        

 

 

 

Net charge-offs as a percentage of average total loans

       0.01          0.19

Allowance for loan losses as a percentage of total loans

       1.27            1.08  

Allowance for loan losses to total nonperforming loans

       1.55x            1.77

Components of the allowance for loan losses:

           

General reserves

   $     6,983        $     5,806  

Specific reserve allocations

       34            101  
    

 

 

        

 

 

 

Total allowance for loan losses

   $     7,017        $     5,907  
    

 

 

        

 

 

 

The allowance for loan losses totaled $7.0 million, or 1.27%, of total loans at year-end 2019 as compared to $5.9 million, or 1.08%, of total loans at year-end 2018. The Bank had net charge-offs of $30 thousand for 2019 as compared to net charge-offs of $1 million in 2018.

The Company maintains an internal watch list on which it places loans where management’s analysis of the borrower’s operating results and financial condition indicates the borrower’s cash flows are inadequate to meet its debt service requirements and loans where there exists an increased risk that such a shortfall may occur. Nonperforming loans, which consist of loans past due 90 days or more and nonaccrual loans, aggregated $4.5 million, or 0.82%, of loans at year-end 2019 as compared to $3.3 million, or 0.61% of loans at year-end 2018. Impaired loans were $6.1 million at year-end 2019 as compared to $3.9 million at year-end 2018. Management has assigned loss allocations to absorb the estimated losses on impaired loans. These allocations are included in the total allowance for loan losses balance.

Other Assets

Net premises and equipment increased $2 million to $12 million at year-end 2019 with the construction completion of an owned branch facility in 2019 replacing a leased facility. Total bank-owned life insurance increased from $14 million at year-end 2018 to $19 million at year-end 2019 as additional policies were purchased totaling $5 million along with $446 thousand of increases in the cash surrender value. Other real estate owned at December 31, 2019 and 2018 was $99 thousand. The Company recognized a net deferred tax asset of $126 thousand in December 31, 2019 as compared to $446 thousand at December 31, 2018.

 

    

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            15


Table of Contents

2019 FINANCIAL REVIEW

 

    

Deposits

The Company’s deposits are obtained primarily from individuals and businesses located in its market area. For deposits, the Company must compete with products offered by other financial institutions, as well as alternative investment options. Demand and savings deposits increased for the year ended 2019, due to focused retail and business banking strategies to obtain more account relationships as well as customers reflecting their preference for shorter maturities. Customers with larger deposit balances of greater than $250 thousand are seeking additional rate on their balances with the increase in market rates during the year.

 

     December 31            Change from 2018  
(Dollars in thousands)    2019            2018            Amount            %  

 

 

Noninterest-bearing demand

   $     197,780                     $     185,871                     $     11,909                       6.4

Interest-bearing demand

       161,838            120,424            41,414          34.4  

Traditional savings

       120,035            113,814            6,221          5.5  

Money market savings

       76,332            69,898            6,434          9.2  

Time deposits in excess of $250,000

       23,034            17,951            5,083          28.3  

Other time deposits

       104,527            98,540            5,987          6.1  
    

 

 

        

 

 

        

 

 

      

 

 

 

Total deposits

   $     683,546        $     606,498        $     77,048          12.7
    

 

 

        

 

 

        

 

 

      

 

 

 

Other Funding Sources

The Company obtains additional funds through securities sold under repurchase agreements, overnight borrowings from the FHLB or other financial institutions, and advances from the FHLB. Short-term borrowings, consisting of securities sold under repurchase agreements, increased $1 million. Other borrowings, consisting of FHLB advances, decreased $2 million as the result of maturities and principal repayments. All FHLB borrowings at December 31, 2019 have long term maturities with monthly amortizing payments.

CAPITAL RESOURCES

Total shareholders’ equity increased to $85.5 million in December 31, 2019, as compared to $76.5 million at December 31, 2018. This increase was primarily due to $10.4 million of net income which was partially offset by the payment of $3.0 million of cash dividends in 2019. The Board of Directors approved a Stock Repurchase Program on July 7, 2005 that allowed the repurchase of up to 10% of the Company’s then-outstanding common shares. Repurchased shares are to be held as treasury stock and are available for general corporate purposes. At December 31, 2019, approximately 41 thousand shares could still be repurchased under the current authorized program. No shares were repurchased in 2019 or 2018.

Effective January 1, 2015, the Federal Reserve adopted final rules implementing Basel III and regulatory capital changes required by the Dodd-Frank Act. The rules apply to both the Company and the Bank. The rules established minimum risk-based and leverage capital requirements for all banking organizations. The rules include: (a) a common equity tier 1 capital ratio of at least 4.5%, (b) a tier 1 capital ratio of at least 6.0%, (c) a minimum total capital ratio of at least 8.0%, and (d) a minimum leverage ratio of 4%. Under the guidelines, capital is compared to the relative risk related to the balance sheet. To derive the risk included in the balance sheet, one of several risk weights is applied to different balance sheet and off-balance sheet assets primarily based on the relative credit risk of the counterparty. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors. The rules also place restrictions on the payment of capital distributions, including dividends, and certain discretionary bonus payments to executive officers if the company does not hold a capital conservation buffer of greater than 2.5% composed of common equity tier 1 capital above its minimum risk-based capital requirements. The regulatory capital conservation buffer on January 1, 2020, is 2.5%. The Company and Bank’s actual and required capital amounts are disclosed in Note 13 to the consolidated financial statements.

Dividends paid by the Bank to CSB are the primary source of funds available to the Company for payment of dividends to shareholders and for other working capital needs. The payment of dividends by the Bank to the Company is subject to restrictions by regulatory authorities, which generally limit dividends to current year net income and the prior two years net retained earnings, as defined by regulation. In addition, dividend payments generally cannot reduce regulatory capital levels below the minimum regulatory guidelines discussed above.

 

 

16            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

2019 FINANCIAL REVIEW

 

LIQUIDITY

 

              

December 31

 

                      

Change  

from 2018

 
(Dollars in millions)    2019            2018        

 

 

Cash and cash equivalents

   $     102                                 $      46                                     $     56  

Unused lines of credit

       97             89            8  

Unpledged securities at fair market value

       61             39            22  
    

 

 

         

 

 

        

 

 

 
   $     260        $      174            $     86  
    

 

 

         

 

 

        

 

 

 

Net deposits and short-term liabilities

   $     673        $      599            $     74  
    

 

 

         

 

 

        

 

 

 

Liquidity ratio

       38.6           29.1       

Minimum board approved liquidity ratio

       20.0           20.0       

Liquidity refers to the Company’s ability to generate sufficient cash to fund current loan demand, meet deposit withdrawals, pay operating expenses, and meet other obligations. Liquidity is monitored by CSB’s Asset Liability Committee. The Company was within all Board-approved limits at December 31, 2019 and 2018. Additional sources of liquidity include net income, loan repayments, the availability of borrowings, and adjustments of interest rates to attract deposit accounts.

As summarized in the Consolidated Statements of Cash Flows, the most significant investing activities for the Company in 2019 included net loan originations of $3 million and securities purchases of $46 million, offset by maturities and repayment of securities totaling $27 million. The Company’s financing activities included a $77 million increase in deposits, $3 million in cash dividends paid, and a $2 million net decrease in FHLB advances.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The most significant market risk the Company is exposed to is interest rate risk. The business of the Company and the composition of its balance sheet consist of investments in interest-earning assets (primarily loans and securities), which are funded by interest-bearing liabilities (deposits and borrowings). These financial instruments have varying levels of sensitivity to changes in the market rates of interest, resulting in market risk. None of the Company’s financial instruments are held for trading purposes.

The Board of Directors establishes policies and operating limits with respect to interest rate risk. The Company manages interest rate risk regularly through its Asset Liability Committee. The Committee meets periodically to review various asset and liability management information including, but not limited to, the Company’s liquidity position, projected sources and uses of funds, interest rate risk position, and economic conditions.

Interest rate risk is monitored primarily through the use of an earnings simulation model. The model is highly dependent on various assumptions, which change regularly as the balance sheet and market interest rates change. The earnings simulation model projects changes in net interest income resulting from the effect of changes in interest rates. The analysis is performed quarterly over a twenty-four month horizon. The analysis includes two balance sheet models, one based on a static balance sheet and one on a dynamic balance sheet with projected growth in assets and liabilities. This analysis is performed by estimating the expected cash flows of the Company’s financial instruments using interest rates in effect at year-end 2019 and 2018. Interest rate risk policy limits are tested by measuring the anticipated change in net interest income over a two year period. The tests assume a quarterly ramped 100, 200, 300, and 400 basis point increase and a 100 and 200 basis point decreases in 2019 and 2018 in market interest rates as compared to a stable rate environment or base model. The following table reflects the change to interest income for the first twelve-month period of the twenty-four month horizon.

 

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            17


Table of Contents

2019 FINANCIAL REVIEW

 

    

Net Interest Income at Risk

 

    December 31, 2019
    Change In
Interest Rates
(Basis Points)
           Net
Interest
Income
        

Dollar

Change

        Percentage
Change
        Board
Policy
Limits

(Dollars in thousands)

      + 400                    $ 30,266                      $   1,481                       5.1 %                     ±  25 %
      + 300                 29,958             1,173            4.1          ±  15
      + 200                 29,599             814            2.8          ± 10
      + 100                 29,208             423            1.5          ± 5
      0                 28,785                                
      – 100                 27,955             (830 )            (2.9 )          ± 5
      – 200                 26,767             (2,018 )            (7.0 )          ± 10
    December 31, 2018
      + 400               $   30,114           $ 931            3.2 %          ±  25 %
      + 300                 29,922             739            2.5          ± 15
      + 200                 29,701             518            1.8          ± 10
      + 100                 29,436             253            0.9          ± 5
      0                 29,183                                
      – 100                 28,831             (352 )            (1.2 )          ± 5
      – 200                 27,880             (1,303 )            (4.5 )          ± 10

Management reviews Net Interest Income at Risk with the Board on a periodic basis. The Company was within all Board-approved limits at December 31, 2019 and 2018.

Economic Value of Equity at Risk

 

December 31, 2019

    Change In

Interest Rates

(Basis Points)

  

Percentage

Change

 

Board

Policy

Limits

+ 400

       30.9 %   ± 35%

+ 300

       25.5   ± 30    

+ 200

       18.8   ± 20    

+ 100

       10.5   ± 15    

– 100

       (14.2 )   ± 15    

– 200

       (32.8 )   ± 20    
December 31, 2018

+ 400

       22.8 %   ± 35%

+ 300

       18.6   ± 30    

+ 200

       13.7   ± 20    

+ 100

       7.4   ± 15    

– 100

       (9.7 )   ± 15    

– 200

       (20.9 )   ± 20    
 

 

18            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

2019 FINANCIAL REVIEW

 

The economic value of equity is calculated by subjecting the period-end balance sheet to changes in interest rates and measuring the impact of the changes on the values of the assets and liabilities. Hypothetical changes in interest rates are then applied to the financial instruments. Then the cash flows and fair values are again estimated using these hypothetical rates. For the net interest income estimates, the hypothetical rates are applied to the financial instruments based on the assumed cash flows.

Management periodically measures and reviews the economic value of equity at risk with the Board. At December 31, 2019, the market value of equity as a percent of the base in a 400 basis point rising rate environment indicates increases of 30.9% and 22.8% as of December 31, 2019 and 2018, respectively. Due to the amount of overnight cash held at December 31, 2019 and 2018, the Company was outside of the Board-approved 20% limit for a 200 basis point decrease in interest rates.

SIGNIFICANT ASSUMPTIONS AND OTHER CONSIDERATIONS

The above analysis is based on numerous assumptions, including relative levels of market interest rates, loan prepayments, and reactions of depositors to changes in interest rates and this should not be relied upon as being indicative of actual results. Further, the analysis does not contemplate all actions the Company may undertake in response to changes in interest rates.

U.S. Treasury securities, obligations of U.S. Government corporations and agencies, obligations of states and political subdivisions will generally repay at their stated maturity or if callable prior to their final maturity date. Mortgage-backed security payments increase when interest rates are low and decrease when interest rates rise. Most of the Company’s loans permit the borrower to prepay the principal balance prior to maturity without penalty. The likelihood of prepayment depends on a number of factors: current interest rate and interest rate index (if any) on the loan, the financial ability of the borrower to refinance, the economic benefit to be obtained from refinancing, availability of refinancing at attractive terms, as well as economic conditions in specific geographic areas, which affect the sales and price levels of residential and commercial property. In a changing interest rate environment, prepayments may increase or decrease on fixed and adjustable rate loans depending on the current relative levels and expectations of future short-term and long-term interest rates. Prepayments on adjustable rate loans generally increase when long-term interest rates fall or are at historically low levels relative to short-term interest rates, thus making fixed rate loans more desirable. While savings and checking deposits generally may be withdrawn upon the customer’s request without prior notice, a continuing relationship with customers resulting in future deposits and withdrawals is generally predictable, leading to a dependable and uninterrupted source of funds. Time deposits generally have early withdrawal penalties, which discourage customer withdrawal prior to maturity. Short-term borrowings have fixed maturities. Certain advances from the FHLB carry prepayment penalties and are expected to be repaid in accordance with their contractual terms.

FAIR VALUE MEASUREMENTS

The Company discloses the estimated fair value of its financial instruments at December 31, 2019 and 2018 in Note 16 to the consolidated financial statements.

OFF-BALANCE SHEET ARRANGEMENTS, CONTRACTUAL OBLIGATIONS, AND CONTINGENT LIABILITIES AND COMMITMENTS

The following table summarizes the Company’s loan commitments, including letters of credit, as of December 31, 2019:

 

   

Amount of Commitment to Expire Per Period

 

 

(Dollars in thousands)

Type of Commitment

  Total
Amount
          Less than
1 year
          1 to 3
Years
          3 to 5
Years
          Over 5
Years
 

 

 

Commercial lines of credit

  $     113,478                $     104,178                $     9,253                $     47                $      

Real estate lines of credit

      60,621           2,628           6,382           6,958           44,653  

Construction

      23,761           7,701           16,060                      

Consumer lines of credit

      384           384                                

Credit cards lines of credit

      5,274           5,274                                

Overdraft privilege

      7,061           7,061                                

Commercial real estate loan commitments

                                               

Letters of credit

      741           640           71           30            
   

 

 

       

 

 

       

 

 

       

 

 

       

 

 

 

Total commitments

  $     211,320       $     127,866       $     31,766       $     7,035       $     44,653  
   

 

 

       

 

 

       

 

 

       

 

 

       

 

 

 

All lines of credit represent either fee-paid or legally binding loan commitments for the loan categories noted. Letters of credit are also included in the amounts noted in the table since the Company requires that each letter of credit be supported by a loan agreement. The commercial and consumer lines represent both unsecured and secured obligations. The real estate lines are secured by mortgages on residential property. It is anticipated that a significant portion of these lines will expire without being drawn upon.

 

    

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            19


Table of Contents

2019 FINANCIAL REVIEW

 

    

The following table summarizes the Company’s other contractual obligations, exclusive of interest, as of December 31, 2019:

 

    Payment Due by Period  

(Dollars in thousands)

Contractual Obligations

 

Total
Amount

         

Less than
1 year

          1 to 3
Years
          3 to 5
Years
          Over 5
Years
 

 

 

Total time deposits

  $     127,561                $     63,354                $     57,292                $         6,915                $      

Short-term borrowings

      38,889           38,889                                

Other borrowings

      6,330           1,665           2,204           1,195           1,266  

Operating leases

      574           75           183           195           121  
   

 

 

       

 

 

       

 

 

       

 

 

       

 

 

 

Total obligations

  $     173,354       $     103,983       $     59,679       $         8,305       $     1,387  
   

 

 

       

 

 

       

 

 

       

 

 

       

 

 

 

The other borrowings noted in the preceding table represent borrowings from the FHLB. The notes require payment of interest on a monthly basis with principal due in monthly installments. The obligations bear stated fixed interest rates and stipulate a prepayment penalty if the note’s interest rate exceeds the current market rate for similar borrowings at the time of repayment. As the notes mature, the Company evaluates the liquidity and interest rate circumstances, at that time, to determine whether to pay off or renew the note. The evaluation process typically includes: the strength of current and projected customer loan demand, the Company’s federal funds sold or purchased position, projected cash flows from maturing investment securities, the current and projected market interest rate environment, local and national economic conditions, and customer demand for the Company’s deposit product offerings.

CRITICAL ACCOUNTING POLICIES

The Company’s consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles and follow general practices within the commercial banking industry. Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements. These estimates, assumptions, and judgments are based upon the information available as of the date of the financial statements.

The most significant accounting policies followed by the Company are presented in the Summary of Significant Accounting Policies. These policies, along with the other disclosures presented in the Notes to Consolidated Financial Statements and the 2018 Financial Review, provide information about how significant assets and liabilities are valued in the financial statements and how those values are determined. Management has identified the other-than-temporary impairment of securities, allowance for loan losses, goodwill, and the fair value of financial instruments as the accounting areas that require the most subjective and complex estimates, assumptions and judgments and, as such, could be the most subject to revision as new information becomes available.

Securities are evaluated periodically to determine whether a decline in their value is other-than-temporary. Management utilizes criteria such as the magnitude and duration of the decline, in addition to the reasons underlying the decline, to determine whether the loss in value is other-than-temporary. The term “other-than-temporary” is not intended to indicate that the decline is permanent, but indicates that the prospect for a near-term recovery of value is not necessarily favorable, or that there is a lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. Once a decline in value is determined to be other-than-temporary, the value of the security is reduced and a corresponding charge to earnings is recognized.

As previously noted in the section entitled Allowance for Loan Losses, management performs an analysis to assess the adequacy of its allowance for loan losses. This analysis encompasses a variety of factors including: the potential loss exposure for individually reviewed loans, the historical loss experience, the volume of nonperforming loans (i.e., loans in nonaccrual status or past due 90 days or more), the volume of loans past due, any significant changes in lending or loan review staff, an evaluation of current and future local and national economic conditions, any significant changes in the volume or mix of loans within each category, a review of the significant concentrations of credit, and any legal, competitive, or regulatory concerns.

The Company accounts for business combinations using the acquisition method of accounting. Goodwill and intangible assets with indefinite useful lives are not amortized. Intangible assets with finite useful lives, consisting of core deposit intangibles, are amortized using accelerated methods over their estimated weighted-average useful lives, approximating ten years. Additional information is presented in Note 6, Core Deposit Intangible Assets.

The Company groups financial assets and financial liabilities measured at fair value in three levels based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. Level I valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities. Level II valuations are for instruments that trade in less active dealer or broker markets and incorporate values obtained for identical or comparable instruments. Level III valuations are derived from other valuation methodologies, including discounted cash flow models and similar techniques, and not based on market exchange, dealer, or broker traded transactions. Level III valuations incorporate certain assumptions and projections in determining the fair value assigned to each instrument.

 

 

20            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

2019 FINANCIAL REVIEW

 

IMPACT OF INFLATION AND CHANGING PRICES

The consolidated financial statements and related data presented herein have been prepared in accordance with U.S. generally accepted accounting principles, requiring measurement of financial position, and results of operations primarily in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. Most assets and liabilities of the Company are monetary in nature. Therefore, interest rates have a more significant impact on the Company’s performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or magnitude as prices of goods and services. The liquidity, maturity structure, and quality of the Company’s assets and liabilities are critical to maintenance of acceptable performance levels.

COMMON STOCK AND SHAREHOLDER INFORMATION

Common shares of the Company are not traded on an established market. Shares are traded on the OTC market through broker/ dealers under the symbol “CSBB” and through private transactions. The table below represents the range of high and low prices paid for transactions known to the Company. Management does not have knowledge of prices paid on all transactions. Because of the lack of an established market, these prices may not reflect the prices at which stock would trade in an active market. These quotations reflect interdealer prices, without mark-up, mark-down, or commission and may not represent actual transactions. The table specifies cash dividends declared by the Company to its shareholders during 2019 and 2018. No assurances can be given that future dividends will be declared, or if declared, what the amount of any such dividends will be. Additional information concerning restrictions over the payment of dividends is included in Note 13 of the consolidated financial statements.

Quarterly Common Stock Price and Dividend Data

 

Quarter Ended    High             Low             Dividends
Declared
Per Share
          Dividends
Declared
 

 

 

March 31, 2019

   $   39.70                          $   37.50                          $  0.26                        $   713,011  

June 30, 2019

     42.14           38.75             0.26         713,011  

September 30, 2019

     41.67           38.67             0.28         767,858  

December 31, 2019

     41.25           38.67             0.28         767,858  

March 31, 2018

   $ 36.50         $ 32.55         $  0.24       $ 658,138  

June 30, 2018

     44.00           35.90             0.24         658,138  

September 30, 2018

     44.99           38.98             0.24         658,138  

December 31, 2018

     41.50           38.50             0.26         712,983  

As of December 31, 2019, the Company had 1,153 shareholders of record and 2,742,350 outstanding shares of common stock.

 

    

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            21


Table of Contents

    

REPORT ON MANAGEMENT’S ASSESSMENT OF

INTERNAL CONTROL OVER FINANCIAL REPORTING

The management of CSB Bancorp, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) of the Securities Exchange Act of 1934, as amended. The Company’s internal control over financial reporting is designed to provide reasonable assurance that our published financial statements are fairly presented, in all material respects, in conformity with generally accepted accounting principles.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management conducted the required assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2019. Management’s assessment did not identify any material weaknesses in the Company’s internal control over financial reporting. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in the 2013 Internal Control-Integrated Framework. Based upon this assessment, management believes that the Company’s internal control over financial reporting is effective as of December 31, 2019.

The Company’s internal control over financial reporting as of December 31, 2019 has been audited by S.R. Snodgrass, P.C. an independent registered public accounting firm, as stated in their report appearing on the next page.

 

LOGO

 

Eddie L. Steiner

President,

Chief Executive Officer

  

LOGO

Paula J. Meiler

Senior Vice President,

Chief Financial Officer

  
  
  
  
 

 

22            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

LOGO

To the Shareholders and the Board of Directors

of CSB Bancorp, Inc.

Opinion on Internal Control over Financial Reporting

We have audited CSB Bancorp, Inc. and subsidiaries’ (the “Company”) internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control – Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control – Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2019 and 2018; the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2019, of the Company; and our report dated March 3, 2020, expressed an unqualified opinion.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting in the accompanying Report on Management’s Assessment of Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent, with respect to the Company, in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements, for external purposes, in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions or that the degree of compliance with the policies or procedures may deteriorate.

 

 

 

LOGO

Cranberry Township, Pennsylvania

March 3, 2020

 

    

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            23


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

 

LOGO

 

To the Shareholders and the Board of Directors

of CSB Bancorp, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of CSB Bancorp, Inc. and subsidiaries (the “Company”) as of December 31, 2019 and 2018; the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2019; and the related notes to the consolidated financial statements (collectively, the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019, in conformity with accounting principles generally accepted in the United States of America.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control – Integrated Framework, issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013, and our report dated March 3, 2020, expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.

Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

We have served as the Company’s auditor since 2005.

 

 

     LOGO

Cranberry Township, Pennsylvania

March 3, 2020

 

 

24            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

CONSOLIDATED BALANCE SHEETS

December 31, 2019 and 2018

 

(Dollars in thousands, except share data)   2019           2018  

 

 

ASSETS

         

Cash and cash equivalents

         

Cash and due from banks

  $     17,648       $     23,214  

Interest-earning deposits in other banks

      84,369           22,350  
   

 

 

       

 

 

 

Total cash and cash equivalents

      102,017           45,564  
   

 

 

       

 

 

 

Securities

                              

Available-for-sale, at fair value

      112,146           85,528  

Held-to-maturity; fair value of $13,950 in 2019 and $20,118 in 2018

      13,869           20,688  

Equity securities

      92           83  

Restricted stock, at cost

      4,614           4,614  
   

 

 

       

 

 

 

Total securities

      130,721           110,913  
   

 

 

       

 

 

 

Loans held for sale

      622           108  

Loans

      551,633           548,974  

Less allowance for loan losses

      7,017           5,907  
   

 

 

       

 

 

 

Net loans

      544,616           543,067  
   

 

 

       

 

 

 

Premises and equipment, net

      12,040           9,961  

Core deposit intangible

      104           167  

Goodwill

      4,728           4,728  

Bank-owned life insurance

      18,894           13,554  

Accrued interest receivable and other assets

      4,941           3,660  
   

 

 

       

 

 

 

TOTAL ASSETS

  $     818,683       $     731,722  
   

 

 

       

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

         

LIABILITIES

         

Deposits

         

Noninterest-bearing

  $     197,780       $     185,871  

Interest-bearing

      485,766           420,627  
   

 

 

       

 

 

 

Total deposits

      683,546           606,498  
   

 

 

       

 

 

 

Short-term borrowings

      38,889           37,415  

Other borrowings

      6,330           8,525  

Accrued interest payable and other liabilities

      4,442           2,748  
   

 

 

       

 

 

 

Total liabilities

      733,207           655,186  
   

 

 

       

 

 

 

SHAREHOLDERS’ EQUITY

         

Common stock, $6.25 par value. Authorized 9,000,000 shares; issued 2,980,602 shares; and outstanding 2,742,350 shares in 2019 and 2,742,242 in 2018

      18,629           18,629  

Additional paid-in capital

      9,815           9,815  

Retained earnings

      61,740           54,288  

Treasury stock at cost: 238,252 shares in 2019 and 238,360 in 2018

      (4,780         (4,784

Accumulated other comprehensive income (loss)

      72           (1,412
   

 

 

       

 

 

 

Total shareholders’ equity

      85,476           76,536  
   

 

 

       

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

  $     818,683       $     731,722  
   

 

 

       

 

 

 

These consolidated financial statements should be read in connection with the accompanying summary of significant accounting policies and notes to the consolidated financial statements.

 

    

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            25


Table of Contents

    

CONSOLIDATED STATEMENTS OF INCOME

Years Ended December 31, 2019, 2018, and 2017

 

(Dollars in thousands, except per share data)   2019                           2018                          2017  

 

 

INTEREST AND DIVIDEND INCOME

                

Loans, including fees

  $     28,553        $     26,237       $     23,097  

Taxable securities

      2,247            2,371           2,374  

Nontaxable securities

      532                                 608                                680  

Other

      1,129            421           289  
   

 

 

        

 

 

       

 

 

 

Total interest and dividend income

      32,461            29,637           26,440  
   

 

 

        

 

 

       

 

 

 

INTEREST EXPENSE

                

Deposits

      3,609            2,372           1,344  

Short-term borrowings

      317            333           149  

Other borrowings

      136            181           495  
   

 

 

        

 

 

       

 

 

 

Total interest expense

      4,062            2,886           1,988  
   

 

 

        

 

 

       

 

 

 

NET INTEREST INCOME

      28,399            26,751           24,452  

PROVISION FOR LOAN LOSSES

      1,140            1,316           1,145  
   

 

 

        

 

 

       

 

 

 

Net interest income, after provision for loan losses

      27,259            25,435           23,307  
   

 

 

        

 

 

       

 

 

 

NONINTEREST INCOME

                

Service charges on deposit accounts

      1,252            1,182           1,133  

Trust services

      899            863           687  

Debit card interchange fees

      1,481            1,316           1,193  

Gain on sale of loans, net

      462            307           296  

Earnings on bank owned life insurance

      446            336           357  

Unrealized gain (loss) on equity securities

      9            (6          

Other income

      879            760           674  
   

 

 

        

 

 

       

 

 

 

Total noninterest income

      5,428            4,758           4,340  
   

 

 

        

 

 

       

 

 

 

NONINTEREST EXPENSES

                

Salaries and employee benefits

      11,663            10,895           10,009  

Occupancy expense

      832            833           869  

Equipment expense

      571            597           665  

Professional and director fees

      1,332            1,029           963  

Financial institutions and franchise tax

      612            564           523  

Marketing and public relations

      535            508           401  

Software expense

      938            893           879  

Debit card expense

      554            537           535  

Amortization of intangible assets

      63            101           116  

FDIC insurance expense

      98            276           225  

Other expenses

      2,571            2,285           2,131  
   

 

 

        

 

 

       

 

 

 

Total noninterest expenses

      19,769            18,518           17,316  
   

 

 

        

 

 

       

 

 

 

INCOME BEFORE INCOME TAXES

      12,918            11,675           10,331  

FEDERAL INCOME TAX PROVISION

      2,504            2,263           3,230  
   

 

 

        

 

 

       

 

 

 

NET INCOME

  $     10,414        $     9,412       $     7,101  
   

 

 

        

 

 

       

 

 

 

EARNING PER SHARE

                

Basic and diluted

  $     3.80        $     3.43       $     2.59  
   

 

 

        

 

 

       

 

 

 

These consolidated financial statements should be read in connection with the accompanying summary of significant accounting policies and notes to the consolidated financial statements.

 

 

26            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Years Ended December 31, 2019, 2018, and 2017

 

(Dollars in thousands)   2019                          2018                          2017  

 

 

Net income

  $     10,414       $     9,412       $     7,101  
   

 

 

       

 

 

       

 

 

 

Other comprehensive income (loss)

               

Unrealized gains (losses) arising during the period

      1,803           (989         376  

Amounts reclassified from accumulated other comprehensive income, held-to-maturity

      75           78           108  

  Income tax effect at 21% in 2019 and 2018, 34% in 2017

      (394         191           (164
   

 

 

       

 

 

       

 

 

 

Other comprehensive income (loss)

      1,484           (720         320  
   

 

 

       

 

 

       

 

 

 

Total comprehensive income

  $     11,898       $     8,692       $     7,421  
   

 

 

       

 

 

       

 

 

 

CONSOLIDATED STATEMENTS OF CHANGES IN

SHAREHOLDERS’ EQUITY

Years Ended December 31, 2019, 2018, and 2017

 

(Dollars in thousands)   Common
Stock
        Additional
Paid-In
Capital
        Retained
Earnings
        Treasury
Stock
        Accumulated
Other
Comprehensive
Loss
      Total  

 

 

BALANCE AT DECEMBER 31, 2016

  $     18,629            $     9,815            $     42,629            $     (4,784              $     (874 )               $     65,415  

Net income

                          7,101                                 7,101  

Reclassification of tax effect from AOCI to retained earnings

                          109                     (109            

Other comprehensive income

                                              320             320  

Cash dividends declared, $0.84 per share

                          (2,304                               (2,304
   

 

 

       

 

 

       

 

 

       

 

 

       

 

 

         

 

 

 

BALANCE AT DECEMBER 31, 2017

  $     18,629       $     9,815       $     47,535       $     (4,784     $     (663       $     70,532  

Net income

                          9,412                                 9,412  

Other comprehensive income

                                              (720           (720

Cumulative effect adjustment equity securities, related to ASU 2016-01

                          29                     (29            

Cash dividends declared, $0.98 per share

                          (2,688                               (2,688
   

 

 

       

 

 

       

 

 

       

 

 

       

 

 

         

 

 

 

BALANCE AT DECEMBER 31, 2018

  $     18,629       $     9,815       $     54,288       $     (4,784     $     (1,412       $     76,536  

Net income

                          10,414                                 10,414  

Other comprehensive income

                                              1,484             1,484  

Issuance of 108 treasury shares

                                    4                       4  

Cash dividends declared, $1.08 per share

                          (2,962                               (2,962
   

 

 

       

 

 

       

 

 

       

 

 

       

 

 

         

 

 

 

BALANCE AT DECEMBER 31, 2019

  $     18,629       $     9,815       $     61,740       $     (4,780     $     72         $     85,476  
   

 

 

       

 

 

       

 

 

       

 

 

       

 

 

         

 

 

 

 

These consolidated financial statements should be read in connection with the accompanying summary of significant accounting policies and notes to the consolidated financial statements.

 

    

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            27


Table of Contents

    

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2019, 2018, and 2017

 

(Dollars in thousands)   2019                          2018                          2017  

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

               

Net income

  $     10,414       $     9,412       $     7,101  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation and amortization of premises, equipment and software

      745           799           865  

Deferred income taxes

      66           93           (167

Provision for loan losses

      1,140           1,316           1,145  

Gain on sale of loans, net

      (462         (307         (296

Gain on sale of other real estate

                (10          

Security amortization, net of accretion

      478           480           556  

Secondary market loan sale proceeds

      19,671           10,749           10,790  

Originations of secondary market loans held-for-sale

      (19,820         (10,356         (10,793

Earnings on bank-owned life insurance

      (446         (336         (357

Effects of changes in operating assets and liabilities:

               

Net deferred loan (fees) costs

      46           (22         (57

Accrued interest receivable

      (60         (36         (135

Accrued interest payable

      39           (2         14  

Other assets and liabilities

      87           508           289  
   

 

 

       

 

 

       

 

 

 

Net cash provided by operating activities

  $     11,898       $     12,288       $     8,955  
   

 

 

       

 

 

       

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

               

Securities:

               

Proceeds from repayments, available-for-sale

  $     20,597       $     15,713       $     19,019  

Proceeds from repayments, held-to-maturity

      6,861           7,137           2,885  

Purchases, available-for-sale

      (45,858         (5,007         (13,028

Purchases, held-to-maturity

                (2,029         (4,700

Purchase of bank-owned life insurance

      (4,894                    

Loan originations, net of repayments

      (2,734         (33,253         (42,156

Proceeds from sale of other real estate

                30            

Property, equipment, and software acquisitions

      (2,786         (1,337         (1,325
   

 

 

       

 

 

       

 

 

 

Net cash used in investing activities

  $     (28,814     $     (18,746     $     (39,305
   

 

 

       

 

 

       

 

 

 

 

These consolidated financial statements should be read in connection with the accompanying summary of significant accounting policies and notes to the consolidated financial statements.

 

 

28            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2019, 2018, and 2017

 

(Dollars in thousands)   2019                          2018                          2017  

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

               

Net change in deposits

  $     77,048       $     23,239       $     42,474  

Net change in short-term borrowings

      1,474           (2,065         (9,262

Proceeds from other borrowings

                          10,000  

Repayment of other borrowings

      (2,195         (2,884         (10,976

Cash dividends paid

      (2,962         (2,688         (2,304

Issuance of treasury stock

      4                      
   

 

 

       

 

 

       

 

 

 

Net cash provided by financing activities

  $     73,369       $     15,602       $     29,932  
   

 

 

       

 

 

       

 

 

 

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

      56,453           9,144           (418

CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR

      45,564           36,420           36,838  
   

 

 

       

 

 

       

 

 

 

CASH AND CASH EQUIVALENTS AT END OF YEAR

  $     102,017       $     45,564       $     36,420  
   

 

 

       

 

 

       

 

 

 

SUPPLEMENTAL DISCLOSURES

               

Cash paid during the year for:

               

Interest

  $     4,023       $     2,888       $     1,973  

Income taxes

      4,725           2,375           3,320  

Noncash investing activities:

               

Transfer of loans to other real estate owned

                119            

Purchase of bank-owned life insurance

                          2,500  

Lease adoption:

               

Right of use lease asset

      477                      

Lease liability

      469                      

 

 

These consolidated financial statements should be read in connection with the accompanying summary of significant accounting policies and notes to the consolidated financial statements.

 

    

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            29


Table of Contents

    

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

CSB Bancorp, Inc. (the “Company” or “CSB”) was incorporated in 1991 in the State of Ohio, and is a registered bank holding company. The Company’s wholly-owned subsidiaries are The Commercial and Savings Bank of Millersburg, Ohio (the “Bank”) and CSB Investment Services, LLC. The Company, through its subsidiaries, operates in one industry segment; the commercial banking industry.

The Bank, an Ohio-chartered bank organized in 1879, provides financial services through its sixteen Banking Centers located in Holmes, Stark, Tuscarawas and Wayne counties. These communities are the source of a substantial majority of the Bank’s deposit, loan, and trust activities. The majority of the Bank’s income is derived from commercial and retail lending activities, and investments in securities. Its primary deposit products are checking, savings, and term certificate accounts. Its primary lending products are residential real estate, commercial real estate, commercial, and installment loans. Substantially, all loans are secured by specific items of collateral including business assets, consumer assets, and real estate. Commercial loans are expected to be repaid with cash flow from business operations. Real estate loans are secured by both residential and commercial real estate.

Significant accounting policies followed by the Company are presented below:

USE OF ESTIMATES IN PREPARING FINANCIAL STATEMENTS

In preparing the Consolidated Financial Statements, in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the Consolidated Balance Sheets and reported amounts of revenues and expenses during each reporting period. Actual results could differ from those estimates. The most significant estimates susceptible to change in the near term relate to management’s determination of the allowance for loan losses and the fair value of financial instruments.

PRINCIPLES OF CONSOLIDATION

The Consolidated Financial Statements include the accounts of the Company and its wholly-owned subsidiaries. All significant inter-company balances and transactions have been eliminated in consolidation.

The Bank has a trust department and the assets held by the Bank in fiduciary or agency capacities for its customers are not included in the Consolidated Balance Sheets as such items are not assets of the Bank.

CASH AND CASH EQUIVALENTS

For purposes of the Consolidated Statements of Cash Flows, cash, and cash equivalents include cash on hand and amounts due from banks which mature overnight or within ninety days.

CASH RESERVE REQUIREMENTS

The Bank generally is required by the Federal Reserve to maintain reserves consisting of cash on hand and noninterest-earning balances on deposit with the Federal Reserve Bank. The required reserve balances were $919 thousand and $846 thousand as of December 31, 2019 and 2018, respectively.

SECURITIES

At the time of purchase all debt securities are evaluated and designated as available-for-sale or held-to-maturity. Securities designated as available-for-sale are carried at fair value with unrealized gains and losses on such securities, net of applicable income taxes, recognized as other comprehensive income or loss. Held-to-maturity securities are carried at their fair value on the date of transfer or at amortized cost if security purchases are designated as held-to-maturity. At December 31, 2019, 11% of the total investment portfolio was classified as held-to-maturity. Equity securities are held at fair value. Holding gains and losses are recorded in income. Dividends on equity securities are recognized as income when earned.

The amortized cost of debt securities is adjusted for the accretion of discounts to maturity and the amortization of premiums to the earlier of a bond’s call date or maturity based on the interest method. Such amortization and accretion is included in interest and dividends on securities.

Gains and losses on sales of securities are accounted for on a trade date basis, using the specific identification method, and are included in noninterest income. Securities are periodically reviewed for other-than-temporary impairment based upon a number of factors, including, but not limited to: the length of time and extent to which the market value has been less than cost, the financial condition of the underlying issuer, the receipt of principal and interest according to the contractual terms, the ability of the issuer to meet contractual obligations, the likelihood of the security’s ability to recover any decline in its market value and management’s intent, and ability to hold the security for a period of time sufficient to allow for a recovery in market value. Among the factors that are considered in determining management’s intent and ability to hold the security is a review of the Company’s capital adequacy, interest rate risk position, and liquidity. The assessment of a security’s ability to recover any decline in market value, the ability of the issuer to meet contractual obligations, and management’s intent and ability to hold the security requires considerable judgment. A decline in value that is considered to be other-than-temporary is recorded as a loss within noninterest income in the Consolidated Statements of Income.

 

 

30            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Investments in FHLB and Federal Reserve Bank stock are classified as restricted stock, carried at cost, and evaluated for impairment. The Bank is required to maintain an investment in common stock of the FHLB and Federal Reserve Bank because the Bank is a member of the FHLB and the Federal Reserve System.

LOANS

Loans that management has the intent and ability to hold for the foreseeable future, until maturity, or pay-off, generally are stated at their outstanding principal amount, adjusted for charge-offs, the allowance for loan losses, and any deferred loan fees or costs on originated loans. Interest is accrued based upon the daily outstanding principal balance. Loan origination fees and certain direct origination costs are capitalized and recognized as an adjustment of the yield over the life of the related loan.

Interest income is not reported when full repayment is in doubt, typically when the loan is impaired or payments are past due over 90 days. All interest accrued but not collected for loans that are placed on nonaccrual or charged-off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

At origination, a determination is made whether a loan will be held in the Bank’s portfolio or is intended for sale in the secondary market. Mortgage loans held for sale are recorded at the lower of the aggregate cost or fair value. Generally these loans are held for sale for less than three days. The Bank recognizes gains and losses on sales of the loans held for sale when the sale is completed.

ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed.

Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect borrowers’ ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial, commercial real estate, construction loans, and troubled debt restructurings by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual residential real estate or consumer loans for impairment disclosures.

OTHER REAL ESTATE OWNED

Other real estate acquired through or in lieu of foreclosure is initially recorded at fair value, less estimated costs to sell, and any loan balance in excess of fair value is charged to the allowance for loan losses. Subsequent valuations are periodically performed and write-downs are included in noninterest expenses, as well as expenses related to maintenance of the properties. Gains or losses upon sale are recorded through noninterest income. Other real estate owned amounted to $99 thousand at December 31, 2019 and 2018, respectively.

PREMISES AND EQUIPMENT

Premises and equipment are stated at cost, less accumulated depreciation, and amortization. Land is carried at cost. Depreciation and amortization is determined based on the estimated useful lives of the individual assets (typically 20 to 40 years for buildings and 3 to 10 years for equipment) and is computed using the straight-line method. Leasehold improvements are amortized over the useful life of the asset, or lease term, whichever is shorter. Expenses for maintenance and repairs are charged against income as incurred. Costs of major additions and improvements are capitalized.

 

    

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            31


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

    

GOODWILL AND CORE DEPOSIT INTANGIBLE ASSETS

Goodwill is not amortized, but is tested for impairment at least annually in the fourth quarter or more frequently if indicators of impairment are present. The evaluation for impairment involves comparing the current fair value of the reporting unit to its carrying value, including goodwill. If the current fair value of a reporting unit exceeds its carrying value, no additional testing is required and an impairment loss is not recorded. The Company uses market capitalization and multiples of tangible book value methods to determine the estimated current fair value of its reporting unit. Based on this analysis no impairment was recorded in 2019 or 2018.

The core deposit intangible assets are assigned useful lives, which are amortized on an accelerated basis over their weighted average lives. The Company periodically reviews the intangible asset for impairment as events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable.

MORTGAGE SERVICING RIGHTS

Mortgage servicing rights (“MSRs”) represent the right to service loans for third party investors. MSRs are recognized as a separate asset upon the sale of mortgage loans to a third party investor with the servicing rights retained by the Company. Originated MSRs are recorded at allocated fair value at the time of the sale of the loans to the third party investor. MSRs are amortized in proportion to and over the estimated period of net servicing income. MSRs are carried at amortized cost, less a valuation allowance for impairment, if any. MSRs are evaluated on a discounted earnings basis to determine the present value of future earnings of the underlying serviced mortgages. All assumptions are reviewed annually, or more frequently if necessary, adjusted to reflect current, and anticipated market conditions.

BANK-OWNED LIFE INSURANCE

The cash surrender value of bank-owned life insurance policies is included as an asset on the Consolidated Balance Sheets and any increases in the cash surrender value are recorded as noninterest income on the Consolidated Statements of Income. In the event of the death of an individual insured under these policies, the Company would receive a death benefit, which would be recorded as noninterest income.

REPURCHASE AGREEMENTS

Substantially all securities sold under repurchase agreements represent amounts advanced by various customers. Securities owned by the Bank are pledged to secure those obligations. Repurchase agreements are not deposits and are not covered by federal deposit insurance.

ADVERTISING COSTS

All advertising costs are expensed as incurred. Advertising expenses amounted to $223 thousand, $215 thousand, and $168 thousand for the years ended 2019, 2018, and 2017, respectively.

FEDERAL INCOME TAXES

The Company and its subsidiaries file a consolidated tax return. Deferred income taxes are provided on temporary differences between financial statement and income tax reporting. Temporary differences are differences between the amounts of assets and liabilities reported for financial statement purposes and their respective tax bases. Deferred tax assets are recognized for temporary differences that will be deductible in future years’ tax returns and for operating loss and tax credit carry forwards. Deferred tax assets are reduced by a valuation allowance if it is deemed more likely than not that some or all of the deferred tax assets will not be realized. Deferred tax liabilities are recognized for temporary differences that will be taxable in future years’ tax returns.

The Bank, domiciled in Ohio, is not currently subject to state and local income taxes.

COMPREHENSIVE INCOME

The Company includes recognized revenue, expenses, gains, and losses in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the equity section of the Consolidated Balance Sheets, these items along with net income are components of comprehensive income.

TRANSFERS OF FINANCIAL ASSETS

Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

 

 

32            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

PER SHARE DATA

Earnings per share is computed based on the weighted average number of shares of common stock outstanding during each year. The company currently maintains a simple capital structure, thus, there are no dilutive effects on earnings per share.

The weighted average number of common shares outstanding for earnings per share computations was as follows:

 

     2019                       2018                       2017  

 

 

Weighted average common shares

     2,980,602          2,980,602          2,980,602  

Average treasury shares

     (238,306        (238,360        (238,360
  

 

 

      

 

 

      

 

 

 

Total weighted average common shares outstanding basic and diluted

     2,742,296          2,742,242          2,742,242  

Dividends per share are based on the number of shares outstanding at the declaration date.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

ADOPTION OF NEW ACCOUNTING PRONOUNCEMENTS

ASU 2016-02 – Leases. This Update and all subsequent ASU’s that modified Topic 842 set forth a new lease accounting model for lessors and lessees. For lessees, virtually all leases will be required to be recognized on the balance sheet by recording a right-of-use asset and lease liability. Subsequent accounting for leases varies depending on whether the lease is an operating lease or a finance lease. The accounting provided by a lessor is largely unchanged from that applied under the existing guidance. The ASU requires additional qualitative and quantitative disclosures with the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases.

The Update and its related amendments were adopted as of January 1, 2019, which resulted in the recognition of operating right-of-use assets totaling $477 thousand and operating lease liabilities totaling $469 thousand. The Company elected to adopt the transition relief provisions from ASU 2018-11 and recorded the impact of adoption as of January 1, 2019, without restating any prior-year amounts or disclosures. The Company has presented the necessary disclosures in Note 5.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

ASU 2016-13 – Financial Instruments – Credit Losses. The Update and all subsequent ASU’s that modified Topic 326, requires that financial assets be presented at the net amount expected to be collected (i.e. net of expected credit losses), eliminating the probable recognition threshold for credit losses on financial assets measured at amortized cost. The measurement of expected credit losses should be based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. We expect the Update will result in an increase in the allowance for credit losses for the estimated life of the financial asset, including an estimate for debt securities. The amount of any increase will be impacted by the portfolio composition and quality at the adoption date, as well as economic conditions and forecasts at that time. A cumulative-effect adjustment to retained earnings is required as of the beginning of the year of adoption. The Company expects to recognize a one-time cumulative effect adjustment to the allowance for loan losses, but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the consolidated financial statements. In November 2019, the FASB deferred the effective date for ASC 326, Financial Instruments – Credit Losses, for smaller reporting companies to fiscal years beginning after December 15, 2022, including interim periods within those fiscal years. The Company qualifies as a smaller reporting company and does not expect to early adopt these ASU’s.

ASU 2017-04 - Simplifying the Test for Goodwill Impairment. The Update, and all subsequent ASU’s, simplifies the goodwill impairment test. Under the new guidance, Step 2 of the goodwill impairment process that requires an entity to determine the implied fair value of its goodwill by assigning fair value to all its assets and liabilities is eliminated. Instead, the entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. The new guidance is effective for annual and interim goodwill tests performed in fiscal years beginning after December 15, 2019. Early adoption is permitted. In November 2019, the FASB deferred the effective date for ASC 350, Intangibles – Goodwill and Other, for smaller reporting companies to fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. This Update is not expected to have a material impact on the Company’s financial statements.

ASU 2018-13 - Fair Value Measurement - Changes the Disclosure Requirements for Fair Value Measurements. The Update removes the requirement to disclose the amount of and reasons for transfers between Level I and Level II of the fair value hierarchy; the policy for timing of transfers between levels; and the valuation processes for Level III fair value measurements. The Update requires disclosure of changes in unrealized gains and losses for the period included in other comprehensive income (loss) for recurring Level III fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level III fair value measurements. This Update is effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. This Update is not expected to have a significant impact on the Company’s financial statements.

 

    

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            33


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

    

ASU 2018-15 - Intangibles – Goodwill and Other – Internal-Use Software. This Update addresses customers’ accounting for implementation costs incurred in a cloud computing arrangement that is a service contract and also adds certain disclosure requirements related to implementation costs incurred for internal-use software and cloud computing arrangements. The amendment aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). This Update is effective for public business entities for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, with early adoption permitted. The amendments in this Update can be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. In November 2019, the FASB deferred the effective date for ASC 350, Intangibles – Goodwill and Other, for smaller reporting companies to fiscal years beginning after December 15, 2022, and interim periods within those fiscal years. This Update is not expected to have a significant impact on the Company’s financial statements.

ASU 2019-01 - Leases: Codification Improvements. This Update addresses issues lessors sometimes encounter. Specifically addressed in this Update were issues related to 1) determining the fair value of the underlying asset by the lessor that are not manufacturers or dealers (generally financial institutions and captive finance companies, and 2) lessors that are depository and lending institutions should classify principal and payments received under sales-type and direct financing leases within investing activities in the cash flow statement. The ASU also exempts both lessees and lessors from having to provide the interim disclosures required by ASC 250-10-50-3 in the fiscal year in which a company adopts the new leases standard. The amendments addressing the two lessor accounting issues are effective for public business entities for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years. This Update is not expected to have a significant impact on the Company’s financial statements.

ASU 2019-12 - Income Taxes. This update simplifies the accounting for income taxes, changes the accounting for certain tax transactions, and makes minor improvements to the codification. This Update provides a policy election to not allocate consolidated income taxes when a member of a consolidated tax return is not subject to income tax and provides guidance to evaluate whether a step-up in tax basis of goodwill relates to a business combination in which book goodwill was recognized as a separate transaction. The Update also changes current guidance for making an intra-period allocation, if there is a loss in continuing operations and gains outside of continuing operations; determining when a deferred tax liability is recognized after an investor in a foreign entity transitions to or from the equity method of accounting; accounting for tax law changes and year-to-date losses in interim periods; and determining how to apply the income tax guidance to franchise taxes that are partially based on income. For public business entities, the amendments in this Update are effective for fiscal years and interim periods within those fiscal years, beginning after December 15, 2020. This update is not expected to have a significant impact on the Company’s financial statements.

RECLASSIFICATION OF COMPARATIVE AMOUNTS

Certain comparative amounts from the prior years have been reclassified to conform to current year classifications. Such classifications had no effect on net income or shareholders’ equity.

 

 

34            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – SECURITIES

Securities consisted of the following at December 31:

 

(Dollars in thousands)  

Amortized
Cost

      

Gross
Unrealized
Gains

      

Gross
Unrealized
Losses

      

Fair
Value

2019

                                               

Available-for-sale

                                               

U.S. Treasury security

  $       998                      $       1                      $                            $       999

U.S. Government agencies

        5,500                                 4                 5,496

Mortgage-backed securities of government agencies

        75,676                 326                 145                 75,857

Asset-backed securities of government agencies

        934                                 17                 917

State and political subdivisions

        21,161                 351                 1                 21,511

Corporate bonds

        7,605                 23                 262                 7,366
     

 

 

               

 

 

               

 

 

               

 

 

 

Total available-for-sale

        111,874                 701                 429                 112,146
     

 

 

               

 

 

               

 

 

               

 

 

 

Held-to-maturity

                                               

U.S. Government agencies

        4,999                                 6                 4,993

Mortgage-backed securities of government agencies

        8,870                 143                 56                 8,957
     

 

 

               

 

 

               

 

 

               

 

 

 

Total held-to-maturity

        13,869                 143                 62                 13,950

Equity securities

        53                 39                                 92

Restricted stock

        4,614                                                 4,614
     

 

 

               

 

 

               

 

 

               

 

 

 

Total securities

  $       130,410           $           883           $       491           $       130,802
     

 

 

               

 

 

               

 

 

               

 

 

 

2018

                                               

Available-for-sale

                                               

U.S. Treasury security

  $       997           $                 $       1           $       996

U.S. Government agencies

        7,350                                 180                 7,170

Mortgage-backed securities of government agencies

        45,744                 41                 884                 44,901

Asset-backed securities of government agencies

        1,040                                 16                 1,024

State and political subdivisions

        23,282                 49                 206                 23,125

Corporate bonds

        8,646                                 334                 8,312
     

 

 

               

 

 

               

 

 

               

 

 

 

Total available-for-sale

        87,059                 90                 1,621                 85,528
     

 

 

               

 

 

               

 

 

               

 

 

 

Held-to-maturity

                                               

U.S. Government agencies

        9,482                 6                 390                 9,098

Mortgage-backed securities of government agencies

        11,206                 28                 214                 11,020
     

 

 

               

 

 

               

 

 

               

 

 

 

Total held-to-maturity

        20,688                 34                 604                 20,118

Equity securities

        53                 30                                 83

Restricted stock

        4,614                                                 4,614
     

 

 

               

 

 

               

 

 

               

 

 

 

Total securities

  $       112,414           $       154           $       2,225           $       110,343
     

 

 

               

 

 

               

 

 

               

 

 

 

 

    

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            35


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – SECURITIES (CONTINUED)

 

    

The amortized cost and fair value of debt securities at December 31, 2019, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

(Dollars in thousands)  

Amortized
Cost

         

Fair
Value

 

 

 

Available-for-sale

                              

Due in one year or less

  $     4,723       $     4,723  

Due after one through five years

      16,247           16,385  

Due after five through ten years

      19,458           19,537  

Due after ten years

      71,446           71,501  
   

 

 

       

 

 

 

Total debt securities available-for-sale

  $     111,874       $     112,146  
   

 

 

       

 

 

 

Held-to-maturity

         

Due after one through five years

  $     3,000       $     2,997  

Due after ten years

      10,869           10,953  
   

 

 

       

 

 

 

Total debt securities held-to-maturity

  $     13,869       $     13,950  
   

 

 

       

 

 

 

Securities with a carrying value of approximately $80.3 million and $83.4 million were pledged at December 31, 2019 and 2018 respectively, to secure public deposits, as well as other deposits and borrowings as required or permitted by law.

Restricted stock primarily consists of investments in FHLB and Federal Reserve Bank stock. The Bank’s investment in FHLB stock amounted to $4.1 million at December 31, 2019 and 2018, respectively. Federal Reserve Bank stock was $471 thousand at December 31, 2019 and 2018.

There were no sales of securities in 2019, 2018, or 2017.

 

 

36            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – SECURITIES (CONTINUED)

 

The following table presents gross unrealized losses, fair value of securities, aggregated by investment category, and length of time that individual securities have been in a continuous unrealized loss position, at December 31:

 

   

Less Than 12 Months

   

12 Months Or More

        

Total

 
(Dollars in thousands)  

Gross
Unrealized
Losses

         

Fair
Value

         

Gross
Unrealized
Losses

         

Fair
Value

         

Gross
Unrealized
Losses

         

Fair
Value

 

 

 

2019

                                 

Available-for-sale

                                 

U.S. Government agencies

  $                    $                    $     4                $     3,496                $     4                $     3,496  

Mortgage-backed securities of government agencies

      74           22,702           71           8,924           145           31,626  

Asset-backed securities of government agencies

                          17           917           17           917  

State and political subdivisions

                          1           653           1           653  

Corporate bonds

                          262           3,712           262           3,712  

Held-to-maturity

                                 

U.S. Government agencies

                          6           4,993           6           4,993  

Mortgage-backed securities of government agencies

                          56           3,009           56           3,009  
   

 

 

       

 

 

       

 

 

       

 

 

       

 

 

       

 

 

 

Total temporarily impaired securities

  $     74       $     22,702       $     417       $     25,704       $     491       $     48,406  
   

 

 

       

 

 

       

 

 

       

 

 

       

 

 

       

 

 

 

2018

                                 

Available-for-sale

                                 

U.S. Treasury security

  $     1       $     996       $           $           $     1       $     996  

U.S. Government agencies

                          180           7,170           180           7,170  

Mortgage-backed securities of government agencies

      33           4,206           851           35,188           884           39,394  

Asset-backed securities of government agencies

      16           1,024                               16           1,024  

State and political subdivisions

      9           3,326           197           8,626           206           11,952  

Corporate bonds

      131           5,014           203           3,298           334           8,312  

Held-to-maturity

                                 

U.S. Government agencies

                          390           8,609           390           8,609  

Mortgage-backed securities of government agencies

      72           3,404           142           3,360           214           6,764  
   

 

 

       

 

 

       

 

 

       

 

 

       

 

 

       

 

 

 

Total temporarily impaired securities

  $     262       $     17,970       $     1,963       $     66,251       $     2,225       $     84,221  
   

 

 

       

 

 

       

 

 

       

 

 

       

 

 

       

 

 

 

There were 41 securities in an unrealized loss position at December 31, 2019, twenty-seven (27) of which were in a continuous loss position for twelve or more months. At least quarterly, the Company conducts a comprehensive security-level impairment assessment. The assessments are based on the nature of the securities, the extent and duration of the securities, the extent and duration of the loss, and management’s intent to sell or if it is more likely than not that management will be required to sell a security before recovery of its amortized cost basis, which may be maturity. Management believes the Company will fully recover the cost of these securities and it does not intend to sell these securities and likely will not be required to sell them before the anticipated recovery of the remaining amortized cost basis, which may be maturity. As a result, management concluded that these securities were not other-than-temporarily impaired at December 31, 2019.

 

    

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            37


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

    

NOTE 3 – LOANS

Loans consisted of the following at December 31:

 

(Dollars in thousands)        2019                 2018  

 

 

Commercial

   $     137,114         $     146,875  

Commercial real estate

       196,748                                      183,605  

Residential real estate

       174,259             167,296  

Construction & land development

       23,960             31,227  

Consumer

       19,052             19,402  
    

 

 

         

 

 

 

Total loans before deferred costs

       551,133             548,405  

Deferred loan costs

       500             569  
    

 

 

         

 

 

 

Total loans

   $     551,633         $     548,974  
    

 

 

         

 

 

 

Loan Origination/Risk Management

The Company has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. Management reviews and the Board of Directors approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies, and non-performing and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.

Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and prudently expand their business. Underwriting standards are designed to promote relationship banking rather than transactional banking. The Company’s management examines current and occasionally projected cash flows to determine the ability of the borrower to repay their obligations as agreed. Commercial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. However, the cash flows of borrowers may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and generally incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Commercial real estate loans are subject to underwriting standards and processes similar to commercial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single industry. Management monitors and evaluates commercial real estate loans based on collateral, geography, and risk grade criteria.

With respect to loans to developers and builders that are secured by non-owner occupied properties, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven record of success. Construction and land development loans are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption, lease rates, and financial analysis of developers and property owners. Construction and land development loans are generally based upon estimates of costs and value associated with the completed project. These estimates may be inaccurate. Construction and land development loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property, or permanent financing from the Company. These loans are closely monitored by on-site inspections and are considered to have higher risk than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions, and the availability of long-term financing.

The Company originates consumer loans utilizing a judgmental underwriting process. Policies and procedures are developed and modified, as needed, by management to monitor and manage consumer loan risk. This activity, coupled with relatively small loan amounts that are spread across many individual borrowers, minimizes risk.

The Company engages an independent loan review vendor that reviews and validates the credit risk program on a periodic basis. Results of these reviews are presented to management and the Audit Committee. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.

 

 

38            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

Concentrations of Credit

Nearly all of the Company’s lending activity occurs within the State of Ohio, including the four counties of Holmes, Stark, Tuscarawas, and Wayne, as well as other markets. The majority of the Company’s loan portfolio consists of commercial and industrial and commercial real estate loans. See concentration of credit discussion included in the 2019 Financial Review.

Allowance for Loan Losses

The following table details activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2019, 2018, and 2017. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

During 2019, the increase in the provision for loan losses related to commercial loans was primarily related to loans in the sawmill industry that have been affected by tariffs on trade with China along with an increase in loans in the special mention category. The increase in the provision for commercial real estate loans was primarily related to the $13 million increase in loan volume. The increase in the provision related to consumer loans was due to an increase in losses of loans in this category. The decrease in the provision related to residential real estate loans was primarily related to the decrease in specific allocation amounts related to three mortgage loans.

During 2018, the increase in the provision for loan losses related to commercial loans was predominantly due to the $5.9 million increase of loans classified as substandard, as well as charge-offs, and loan volume increases. The increase in the provision related to consumer loans was due to an increase in charge-offs and delinquencies. The increase related to commercial real estate loans was primarily related to the $5 million increase of loans classified as substandard.

During 2017, the increase in the provision for loan losses related to commercial loans was primarily due to the net charge-offs of loans in this category. The increase related to commercial real estate loans was due to the increase of nonperforming loans in this category, as well as the increase in the specific allocation to one commercial real estate loan. The increase in the provision amounts allocated to the remaining loan categories, primarily relate to loan growth.

Summary of Allowance for Loan Losses

 

(Dollars in thousands)  

Commercial

   

Commercial    

Real Estate    

   

Residential    
Real Estate    

   

Construction    

& Land    

Development    

   

Consumer    

   

Unallocated    

   

Total

 

 

 

December 31, 2019

                                        

Beginning balance

    $     2,178         $     1,791         $     1,245         $     258         $      306         $     129         $     5,907  

Provision for loan losses

      102           361           (100         (55 )             341           491           1,140  

Charge-offs

      (47                                        (211 )                  (258

Recoveries

      175           1           7                      45                 228  
   

 

 

       

 

 

       

 

 

       

 

 

        

 

 

       

 

 

       

 

 

 

Net (charge-offs) recoveries

      128           1           7                      (166               (30
   

 

 

       

 

 

       

 

 

       

 

 

        

 

 

       

 

 

       

 

 

 

Ending balance

  $     2,408       $     2,153       $     1,152       $     203       $      481       $     620       $     7,017  
   

 

 

       

 

 

       

 

 

       

 

 

        

 

 

       

 

 

       

 

 

 

December 31, 2018

                                        

Beginning balance

  $     1,813       $     1,735       $     1,273       $     237       $      175       $     371       $     5,604  

Provision for loan losses

      1,127           158           6           21            246           (242 )            1,316  

Charge-offs

      (823         (103 )            (37 )                       (119               (1,082

Recoveries

      61           1           3                      4                 69  
   

 

 

       

 

 

       

 

 

       

 

 

        

 

 

       

 

 

       

 

 

 

Net (charge-offs) recoveries

      (762         (102         (34                    (115               (1,013
   

 

 

       

 

 

       

 

 

       

 

 

        

 

 

       

 

 

       

 

 

 

Ending balance

  $     2,178       $     1,791       $     1,245       $     258       $      306       $     129       $     5,907  
   

 

 

       

 

 

       

 

 

       

 

 

        

 

 

       

 

 

       

 

 

 

December 31, 2017

                                        

Beginning balance

  $     2,207       $     1,264       $     1,189       $     178       $      141       $     312       $     5,291  

Provision for loan losses

      429           471           76           59            51           59           1,145  

Charge-offs

      (1,184                                        (20               (1,204

Recoveries

      361                     8                      3                 372  
   

 

 

       

 

 

       

 

 

       

 

 

        

 

 

       

 

 

       

 

 

 

Net (charge-offs) recoveries

      (823                   8                      (17               (832
   

 

 

       

 

 

       

 

 

       

 

 

        

 

 

       

 

 

       

 

 

 

Ending balance

  $     1,813       $     1,735       $     1,273       $     237       $      175       $     371       $     5,604  
   

 

 

       

 

 

       

 

 

       

 

 

        

 

 

       

 

 

       

 

 

 

 

    

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            39


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

    

The following table presents the balance in the allowance for loan losses and the ending loan balances by portfolio segment and impairment method as of December 31:

 

(Dollars in thousands)  

Commercial

 

Commercial

Real Estate

  

Residential
Real Estate

        

Construction

& Land

Development

  

Consumer

  

Unallocated

  

Total

 

2019

                                               

Allowance for loan losses:

                                               

Ending allowance balances attributable to loans:

                                                                    

Individually evaluated for impairment

  $      16       $     17        $     1        $            $            $            $     34    

Collectively evaluated for impairment

       2,392           2,136            1,151            203            481            620            6,983    
    

 

 

       

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

   

Total ending allowance balance

  $      2,408       $     2,153        $     1,152        $     203        $     481        $     620        $     7,017    
    

 

 

       

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

   

Loans:

                                               

Loans individually evaluated for impairment

  $      2,555       $     2,637        $     853        $            $     14               $     6,059    

Loans collectively evaluated for impairment

       134,559           194,111            173,406            23,960            19,038                   545,074    
    

 

 

       

 

 

        

 

 

        

 

 

        

 

 

               

 

 

   

Total ending loans balance

  $      137,114       $     196,748        $     174,259        $     23,960        $     19,052               $     551,133    
    

 

 

       

 

 

        

 

 

        

 

 

        

 

 

               

 

 

   

2018

                                               

Allowance for loan losses:

                                               

Ending allowance balances attributable to loans:

                                               

Individually evaluated for impairment

  $      36       $     64        $     1        $            $            $            $     101    

Collectively evaluated for impairment

       2,142           1,727            1,244            258            306            129            5,806    
    

 

 

       

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

   

Total ending allowance balance

  $      2,178       $     1,791        $     1,245        $     258        $     306        $     129        $     5,907    
    

 

 

       

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

   

Loans:

                                               

Loans individually evaluated for impairment

  $      419       $     2,403        $     1,030        $            $                   $     3,852    

Loans collectively evaluated for impairment

       146,456           181,202            166,266            31,227            19,402                   544,553    
    

 

 

       

 

 

        

 

 

        

 

 

        

 

 

               

 

 

   

Total ending loans balance

  $      146,875       $     183,605        $     167,296        $     31,227        $     19,402               $     548,405    
    

 

 

       

 

 

        

 

 

        

 

 

        

 

 

               

 

 

   
 

 

40            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

The following table presents loans individually evaluated for impairment by class of loans as of December 31:

 

(Dollars in thousands)   

Unpaid
Principal
Balance

  

Recorded
Investment
With No
Allowance

  

Recorded
Investment
With Allowance

  

Total
Recorded

Investment1

  

Related
Allowance

  

Average
Recorded
Investment

  

Interest
Income
Recognized

 

2019

                                                

Commercial

   $     2,982        $     2,541        $     16        $     2,557        $     16        $     2,054        $     68    

Commercial real estate

       2,952            2,471            176            2,647            17            2,517            11    

Residential real estate

       1,024            457            396            853            1            1,093            54    

Consumer

       14            14                       14                       12            1    
    

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

   

Total impaired loans

   $     6,972        $     5,483        $     588        $     6,071        $     34        $     5,676        $     134    
    

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

   

2018

                                                

Commercial

   $     815        $     383        $     36        $     419        $     36        $     1,511        $     37    

Commercial real estate

       2,616            1,976            433            2,409            64            3,531            19    

Residential real estate

       1,190            763            269            1,032            1            1,327            57    
    

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

   

Total impaired loans

   $     4,621        $     3,122        $     738        $     3,860        $     101        $     6,369        $     113    
    

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

   

2017

                                                

Commercial

   $     3,352        $     1,329        $     399        $     1,728        $     74        $     2,884        $     52    

Commercial real estate

       4,826            3,117            1,566            4,683            151            3,213            14    

Residential real estate

       1,654            1,119            352            1,471            19            1,476            57    
    

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

   

Total impaired loans

   $     9,832        $     5,565        $     2,317        $     7,882        $     244        $     7,573        $     123    
    

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

        

 

 

   

1Includes principal, accrued interest, unearned fees, and origination costs.

 

    

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            41


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

    

The following table presents the aging of past due and nonaccrual loans by class of loans as of December 31:

 

(Dollars in thousands)  

Current

     

30-59 Days
Past Due

     

60-89 Days
Past Due

     

90 Days +

Past Due

     

Nonaccrual

     

Total Past

Due and

Nonaccrual

     

Total

Loans

 

2019

                                                                   

Commercial

  $      135,707               $      15               $                    $      67               $      1,325               $      1,407               $      137,114     

Commercial real estate

       194,157               186                                           2,405               2,591               196,748     

Residential real estate

       173,023               264               277               174               521               1,236               174,259     

Construction & land development

       23,960                                                                                     23,960     

Consumer

       18,640               365                                           47               412               19,052     
    

 

 

           

 

 

           

 

 

           

 

 

           

 

 

           

 

 

           

 

 

    

Total loans

  $      545,487          $      830          $      277          $      241          $      4,298          $      5,646          $      551,133     
    

 

 

           

 

 

           

 

 

           

 

 

           

 

 

           

 

 

           

 

 

    

2018

                                                                   

Commercial

  $      146,431          $      253          $      34          $               $      157          $      444          $      146,875     

Commercial real estate

       181,388               86                                           2,131               2,217               183,605     

Residential real estate

       165,837               265               213               174               807               1,459               167,296     

Construction & land development

       31,169               58                                                         58               31,227     

Consumer

       18,965               291               86                             60               437               19,402     
    

 

 

           

 

 

           

 

 

           

 

 

           

 

 

           

 

 

           

 

 

    

Total loans

  $      543,790          $      953          $      333          $      174          $      3,155          $      4,615          $      548,405     
    

 

 

           

 

 

           

 

 

           

 

 

           

 

 

           

 

 

           

 

 

    

Troubled Debt Restructurings

The Company had troubled debt restructurings (“TDRs”) of $2.5 million as of December 31, 2019, with $18 thousand of specific reserves allocated to customers whose loan terms have been modified in TDRs. The increase in 2019 TDRs resulted primarily from an active line of credit that was designated as a TDR in a prior year. As of December 31, 2018, the Company had TDRs of $1.5 million, with $17 thousand of specific reserves allocated. At December 31, 2019, $2.2 million of the loans classified as TDRs were performing in accordance with their modified terms. The remaining $254 thousand were classified as nonaccrual.

Loan modifications that are considered TDRs completed during the year ended December 31 were as follows:

 

(Dollars in thousands)   

Number Of
Loans Restructured

           

Pre-Modification
Recorded Investment

   

Post-Modification
Recorded Investment

 

2019

                        

Consumer

                        1                                        $     17                                     $     17                      
    

 

 

           

 

 

        

 

 

    

Total restructured loans

       1           $     17        $     17     
    

 

 

           

 

 

        

 

 

    

2018

                        

Commercial

       1           $     200        $     200     

Residential real estate

       2               27            27     
    

 

 

           

 

 

        

 

 

    

Total restructured loans

       3           $     227        $     227     
    

 

 

           

 

 

        

 

 

    

2017

                        

Commercial

       2           $     150        $     150     

Commercial real estate

       4               288            288     

Residential real estate

       2               52            52     
    

 

 

           

 

 

        

 

 

    

Total restructured loans

           8           $         490        $         490     
    

 

 

           

 

 

        

 

 

    
 

 

42            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

The loans restructured were modified by changing the monthly payment to interest only and extending the maturity dates. No principal reductions were made. There was one loan in the amount of $200 thousand restructured in 2018 that has subsequently defaulted in 2019. None of the loans restructured in 2017 subsequently defaulted in 2018.

Real Estate Loans in Foreclosure

Other real estate owned amounted to one property at $99 thousand as of December 31, 2019 and 2018. Mortgage loans in the process of foreclosure were $50 thousand at December 31, 2019, and $57 thousand at December 31, 2018.

Credit Quality Indicators

The Company categorizes commercial and commercial real estate loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes commercial and commercial real estate loans individually by classifying the loans as to credit risk. This analysis includes commercial loans with an outstanding balance greater than $300 thousand. This analysis is performed on an annual basis.

The Company uses the following definitions for risk ratings:

Pass. Loans classified as pass (Cash Secured, Exceptional, Acceptable, Monitor, or Pass Watch) may exhibit a wide array of characteristics but at a minimum represent an acceptable risk to the Bank. Borrowers in this rating may have leveraged but acceptable balance sheet positions, satisfactory asset quality, stable to favorable sales and earnings trends, acceptable liquidity, and adequate cash flow. Loans are considered fully collectible and require an average amount of administration. While generally adhering to credit policy, these loans may exhibit occasional exceptions that do not result in undue risk to the Bank. Borrowers are generally capable of absorbing setbacks, financial and otherwise, without the threat of failure.

Special Mention. Loans classified as special mention have a material weakness that deserves management’s close attention. If left uncorrected, these weaknesses may result in deterioration of the repayment prospects for the loan or of the Bank’s credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, values, highly questionable, and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as not rated are either less than $300 thousand or are included in groups of homogeneous loans. Based on the most recent analysis performed, the risk category of loans by class was as follows at December 31:

 

(Dollars in thousands)  

Pass

     Special
Mention
    

Substandard

    

Doubtful

    

Not

Rated

     Total  

 

 

2019

                                                    

Commercial

  $      110,731         $      15,040         $      10,295         $              $      1,048         $      137,114     

Commercial real estate

       174,045              11,546              9,994                           1,163              196,748     

Residential real estate

       183                           237                           173,839              174,259     

Construction & land development

       19,423              104                                        4,433              23,960     

Consumer

                                 73                           18,979              19,052     
    

 

 

          

 

 

          

 

 

          

 

 

    

 

 

       

 

 

          

 

 

    

Total

  $      304,382         $      26,690         $      20,599         $              $      199,462         $      551,133     
    

 

 

          

 

 

          

 

 

          

 

 

    

 

 

       

 

 

          

 

 

    

2018

                                                    

Commercial

  $      125,840         $      5,383         $      14,775         $              $      877         $      146,875     

Commercial real estate

       163,261              5,582              13,578                           1,184              183,605     

Residential real estate

       194                           637                           166,465              167,296     

Construction & land development

       27,540                                                     3,687              31,227     

Consumer

                                 60                           19,342              19,402     
    

 

 

          

 

 

          

 

 

          

 

 

    

 

 

       

 

 

          

 

 

    

Total

  $      316,835         $      10,965         $      29,050         $              $      191,555         $      548,405     
    

 

 

          

 

 

          

 

 

          

 

 

    

 

 

       

 

 

          

 

 

    

 

 

    

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            43


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

    

Nonperforming loans include loans past due 90 days and greater and loans on nonaccrual of interest status that have not been risk rated. The following table presents loans that are not rated, by class of loans as of December 31:

 

(Dollars in thousands)  

Performing

              Nonperforming              

Total

 

 

 

2019

                             

Commercial

    $     1,048                      $                           $     1,048  

Commercial real estate

      1,163                                                             1,163  

Residential real estate

      173,407                  432                  173,839  

Construction & land development

      4,433                                   4,433  

Consumer

      18,979                                   18,979  
   

 

 

              

 

 

              

 

 

 

Total

    $     199,030                      $     432              $     199,462  
   

 

 

              

 

 

              

 

 

 

2018

                             

Commercial

    $     877                      $                  $     877  

Commercial real estate

      1,184                                   1,184  

Residential real estate

      166,122                  343                  166,465  

Construction & land development

      3,687                                   3,687  

Consumer

      19,342                                   19,342  
   

 

 

              

 

 

              

 

 

 

Total

    $     191,212                      $         343              $     191,555  
   

 

 

              

 

 

              

 

 

 

Mortgage Servicing Rights

For the years ended December 31, 2019 and 2018, the Company had outstanding MSRs of $328 thousand and $281 thousand, respectively. No valuation allowance was recorded at December 31, 2019 or 2018, as the fair value of the MSRs exceeded their carrying value. On December 31, 2019, the Company had $75.9 million residential mortgage loans with servicing retained as compared to $66.8 million with servicing retained at December 31, 2018.

Total loans serviced for others approximated $97.7 million and $92.3 million at December 31, 2019 and 2018, respectively.

 

 

44            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – PREMISES AND EQUIPMENT

Premises and equipment consisted of the following at December 31:

 

(Dollars in thousands)    2019            

2018

          

 

 

Land and improvements

   $      2,384            $      2,384          

Buildings and improvements

        12,869                              11,058                                           

Furniture and equipment

        6,448                 6,265          

Leasehold improvements

        296                 309          
     

 

 

             

 

 

         
        21,997                 20,016          

Accumulated depreciation

        9,957                 10,055          
     

 

 

             

 

 

         

Premises and equipment, net

   $      12,040            $      9,961          
     

 

 

             

 

 

         

Depreciation expense amounted to $562 thousand, $598 thousand, and $652 thousand for the years ended December 31, 2019, 2018, and 2017, respectively.

NOTE 5 – LEASES

Operating leases in which the Company is the lessee are recorded as operating lease Right of Use (“ROU”) assets and operating lease liabilities, included in other assets and other liabilities, respectively, on the consolidated balance sheets. The Company does not currently have any finance leases. Operating lease ROU assets represent the right to use an underlying asset during the lease term and operating lease liabilities represent the obligation to make lease payments arising from the lease. The Company elected to adopt the transition method, which uses a modified retrospective transition approach. ROU assets and operating lease liabilities are recognized as of the date of adoption based on the present value of the remaining lease payments using a discount rate that represents the Company’s incremental borrowing rate at the date of initial application.

Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded in occupancy and equipment expense in the consolidated statements of income and other comprehensive income. The leases relate to bank branches with remaining lease terms of generally 7 to 8 years. Certain lease arrangements contain extension options which are typically 5 years at the then fair market rental rates. As these extension options are generally considered reasonably certain of exercise, they are included in the lease term.

As of December 31, 2019, operating lease ROU assets were $583 thousand, and liabilities were $574 thousand. At December 31, 2019, CSB recognized $71 thousand in operating lease cost.

The following table summarizes other information related to our operating leases:

 

December 31, 2019       

 

 

Weighted-average remaining lease term– operating leases in years

     6.1                                               

Weighted-average discount rate – operating leases

     3.15%                                           

The following table presents aggregate lease maturities and obligations as of December 31, 2019:

 

(Dollars in thousands)                 

 

 

December 31, 2019

      

2020

 

$

    93     

2021

      105                                               

2022

      105     

2023

      105     

2024

      105     

2025 and thereafter

      126     
   

 

 

    

Total lease payments

      639     

Less: interest

      65     
   

 

 

    

Present value of lease liabilities

 

$

          574     
   

 

 

    

 

    

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            45


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

    

NOTE 6 – CORE DEPOSIT INTANGIBLE ASSETS

Core Deposit Intangible

No additional core deposit intangible was recorded in 2019, 2018, or 2017. The core deposit intangible asset will be amortized over an estimated life of ten years. Amortization expense related to the core deposit intangible asset totaled $63 thousand, $101 thousand, and $116 thousand in 2019, 2018, and 2017, respectively. The following table shows the core deposit intangible and the related accumulated amortization as of December 31:

 

(Dollars in thousands)    2019                   2018           2017  

 

 

Gross carrying amount

   $     1,251                                $     1,251                            $     1,251  

Accumulated amortization

       (1,147             (1,084         (983
    

 

 

           

 

 

       

 

 

 

Net carrying amount

   $     104           $     167       $     268  
    

 

 

           

 

 

       

 

 

 

The estimated aggregate future amortization expense for the core deposit assets remaining as of December 31, 2019 was as follows:

 

(Dollars in thousands)   

Core Deposit  

Amortization  

      

 

 

2020

   $                60                                                                              

2021

        44        
     

 

 

 

     
   $              104        
     

 

 

 

     

NOTE 7 – INTEREST-BEARING DEPOSITS

Interest-bearing deposits at December 31 were as follows:

 

(Dollars in thousands)    2019                 2018  

 

 

Demand

   $     161,838                                                           $     120,424  

Savings

       196,367             183,712  

Time deposits:

            

In excess of $ 250,000

       23,034             17,951  

Other

       104,527             98,540  
    

 

 

         

 

 

 

Total interest-bearing deposits

   $         485,766         $       420,627  
    

 

 

         

 

 

 

At December 31, 2019, stated maturities of time deposits were as follows:

 

(Dollars in thousands)                  

 

 

2020

   $     63,354     

2021

       40,334                                                                               

2022

       16,958     

2023

       5,983     

2024

       932     
    

 

 

    

Total

   $         127,561     
    

 

 

    
 

 

46            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 8 – BORROWINGS

Short-term borrowings

Short-term borrowings include overnight repurchase agreements, federal funds purchased, and short-term advances through the FHLB. The outstanding balances and related information for short-term borrowings are summarized as follows:

 

(Dollars in thousands)    2019            2018  

 

 

Balance at year-end

   $    38,889        $    37,415  

Average balance outstanding

     37,258                                                                        41,334  

Maximum month-end balance

     38,889          44,155  

Weighted-average rate at year-end

     0.51        1.01

Weighted-average rate during the year

     0.85          0.81  

Average balances outstanding during the year represent daily average balances; average interest rates represent interest expenses divided by the related average balances.

The following table provides additional detail regarding repurchase agreements accounted for as secured borrowings:

 

    

Remaining Contractual Maturity

Overnight and Continuous

 
  

 

 

 
(Dollars in thousands)    December 31,
2019
                                           December 31,
2018
 

 

 

Securities of U.S. Government agencies and mortgage-backed securities of government agencies pledged, fair value

     $   39,058               $   37,574  

Repurchase agreements

     38,889               37,415  

Other borrowings

The following table sets forth information concerning other borrowings:

 

       Maturity Range      Weighted
Average
Interest
         

Stated Interest

Rate Range

          At December 31,
(Dollars in thousands)      From      To      Rate           From    To           2019      2018

 

Fixed-rate amortizing

     4/1/24      6/1/37      1.88%         1.16%    2.01%         $     6,330      $     8,525

Maturities of other borrowings at December 31, 2019, are summarized as follows for the years ended December 31:

 

(Dollars in thousands)   

Amount

            Weighted
Average
Rate
 

 

 

2020

   $      1,665                                                                         1.84%  

2021

        1,258           1.85      

2022

        946           1.86      

2023

        707           1.87      

2024 and beyond

        1,754           1.94      
     

 

 

       
   $        6,330           1.88%  
     

 

 

       

Monthly principal and interest payments, as well as 10% – 20% principal curtailments on the borrowings’ anniversary dates are due on the fixed-rate amortizing borrowings. FHLB borrowings are secured by a blanket collateral agreement. At December 31, 2019 the Company had the capacity to borrow an additional $96.6 million from the FHLB.

 

    

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            47


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

    

NOTE 9 – INCOME TAXES

The provision for income taxes consisted of the following for the years ended December 31:

 

(Dollars in thousands)   2019           2018           2017  

 

 

Current

  $       2,438       $     2,170       $     3,296  

Deferred

      66                                        93                                        (167

Change in corporate tax rate

                          101  
   

 

 

       

 

 

       

 

 

 

Total income tax provision

  $     2,504       $       2,263       $       3,230  
   

 

 

       

 

 

       

 

 

 

The Tax Cuts and Jobs Act, enacted on December 22, 2017, lowered the federal income tax rate from 34% to 21% effective January 1, 2018. As a result, the carrying value of net deferred tax assets was reduced, which increased income tax expense by $101 thousand in 2017.

The income tax provision attributable to income from operations differed from the amounts computed by applying the statutory federal income tax rate of 21% in 2019 and 2018 and 34% for 2017 to income before income taxes as follows:

 

(Dollars in thousands)   2019           2018           2017  

 

 

Expected provision using statutory federal income tax rate

  $      2,713       $     2,452       $     3,513  

Effect of bond and loan tax-exempt income

       (124         (128         (251

Interest expense associated with carrying certain tax exempt bonds and loans

       5                                        5                                     6  

Bank-owned life insurance income

       (94         (71         (121

Other

       4           5           83  
    

 

 

       

 

 

       

 

 

 

Total income tax provision

  $        2,504       $       2,263       $       3,230  
    

 

 

       

 

 

       

 

 

 

The tax effects of temporary differences that give rise to deferred tax assets and deferred tax liabilities at December 31 were as follows:

 

(Dollars in thousands)   2019           2018        

 

 

Allowance for loan losses

  $          1,571       $         1,338    

Unrealized loss on securities

                 367    

Other

       10           30    
    

 

 

       

 

 

   

Deferred tax assets

       1,581                                      1,735                                                
    

 

 

       

 

 

   

Premises and equipment

       (370         (311  

Federal Home Loan Bank stock dividends

       (376         (376  

Deferred loan fees

       (241         (240  

Prepaid expenses

       (111         (76  

Unrealized gain on securities

       (19            

Other

       (338         (286  
    

 

 

       

 

 

   

Deferred tax liabilities

       (1,455         (1,289  
    

 

 

       

 

 

   

Net deferred tax asset

  $      126       $     446    
    

 

 

       

 

 

   

There is currently no liability for uncertain tax positions and no known unrecognized tax benefits. The Company recognizes, when applicable, interest and penalties related to unrecognized tax benefits in the provision for income taxes in the Consolidated Statements of Income. With few exceptions, the Company is no longer subject to U.S. federal, state, or local income tax examinations by tax authorities for years prior to 2016.

 

 

48            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 10 – EMPLOYEE BENEFITS

The Company sponsors a contributory 401(k) profit-sharing plan (the “Plan”) covering substantially all employees who meet certain age and service requirements. The Plan permits investment in the Company’s common stock subject to various limitations and provides for discretionary profit sharing and matching contributions. The discretionary profit-sharing contribution is determined annually by the Board of Directors and amounted to 3% in 2019, 2018, and 2017 of each eligible participant’s compensation. Beginning in 2018, the Plan provided for a 100% Company match up to a maximum of 4% of eligible compensation. The Company auto enrolls all eligible new hires into the Plan. For 2017, the Plan provided for a 50% Company match of participant contributions up to a maximum of 2% of each participant’s annual compensation. Expense under the Plan amounted to approximately $679 thousand, $565 thousand, and $363 thousand for 2019, 2018, and 2017, respectively.

NOTE 11 – FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

The Bank is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments are primarily loan commitments to extend credit and letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amounts recognized in the Consolidated Balance Sheets. The contract amount of these instruments reflects the extent of involvement the Bank has in these financial instruments. The Bank’s exposure to credit loss in the event of the nonperformance by the other party to the financial instruments for loan commitments to extend credit and letters of credit is represented by the contractual amounts of these instruments. The Bank uses the same credit policies in making loan commitments as it does for on-balance sheet loans.

The following financial instruments whose contract amount represents credit risk were outstanding at December 31:

 

(Dollars in thousands)    2019        2018  

 

 

Commitments to extend credit

   $     210,579        $     172,257  

Letters of credit

     741          1,045  

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Consumer commitments generally have fixed expiration dates and commercial commitments are generally due on demand and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral, obtained if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the customer. Collateral held varies but may include residential real estate, accounts receivable, recognized inventory, property, plant and equipment, and income-producing commercial properties.

Letters of credit are written conditional commitments issued by the Company to guarantee the performance of a customer to a third party and are reviewed for renewal at expiration. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The Company requires collateral supporting these commitments when deemed appropriate.

 

    

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            49


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

    

NOTE 12 – RELATED-PARTY TRANSACTIONS

In the ordinary course of business, loans are made by the Bank to executive officers, directors, and their related business interests consistent with Federal Reserve Regulation O.

The following is an analysis of activity of related-party loans for the years ended December 31:

 

(Dollars in thousands)   2019           2018  

 

 

Balance at beginning of year

  $         1,130                                                                 $     505  

New loans and advances

      102           114  

Repayments, including loans sold

      217           203  

Changes in related parties1

      (142         714  
   

 

 

       

 

 

 

Balance at end of year

  $     873       $         1,130  
   

 

 

       

 

 

 

1The adjustment made in 2019 relates to the retirement of a director and 2018 relates to the retirement of a director and the addition of two new directors.

Deposits from executive officers, directors, and their related business interests at December 31, 2019 and 2018 were approximately $2.2 million and $2.3 million.

NOTE 13 – REGULATORY MATTERS

The Company (on a consolidated basis) and Bank are subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and Bank’s financial performance. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of the assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios (set forth in the following table) of total capital, tier 1 capital and common equity tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of tier 1 capital to average assets (as defined). Management believes as of December 31, 2019 and 2018, the Company and Bank met or exceeded all capital adequacy requirements to which they are subject.

As of December 31, 2019, the most recent notification from federal and state banking agencies categorized the Bank as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized” an institution must maintain minimum total risk-based, tier 1 risk-based, common equity tier 1, and tier 1 leverage ratios as set forth in the following tables. There are no known conditions or events since that notification that Management believes have changed the Bank’s category.

 

 

50            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 13 – REGULATORY MATTERS (CONTINUED)

 

The actual capital amounts and ratios of the Company and Bank as of December 31 are presented in the following tables:

 

     Actual   Minimum
Required For
Capital Adequacy
Purposes
  Minimum Required
To Be Well Capitalized
Under Prompt
Corrective Action
(Dollars in thousands)     Amount    Ratio    Amount    Ratio    Amount    Ratio

2019

                           

Total capital to risk-weighted assets

                           

Consolidated

     $   87,598        15.5 %     $   45,226        8.0 %     $   56,532        10.0 %

Bank

       86,544        15.3       45,209        8.0       56,511        10.0

Tier 1 capital to risk-weighted assets

                           

Consolidated

       80,573        14.3       33,919        6.0       45,226        8.0

Bank

       79,519        14.1       33,907        6.0       45,209        8.0

Common equity tier 1 capital to risk-weighted assets

                           

Consolidated

       80,573        14.3       25,439        4.5       36,746        6.5

Bank

       79,519        14.1       25,430        4.5       36,732        6.5

Tier 1 capital to average assets

                           

Consolidated

       80,573        10.0       32,296        4.0       40,370        5.0

Bank

       79,519        9.9       32,288        4.0       40,359        5.0

2018

                           

Total capital to risk-weighted assets

                           

Consolidated

     $ 78,968        14.5 %     $ 43,500        8.0 %     $ 54,375        10.0 %

Bank

       77,854        14.3       43,488        8.0       54,361        10.0

Tier 1 capital to risk-weighted assets

                           

Consolidated

       73,053        13.4       32,625        6.0       43,500        8.0

Bank

       71,939        13.2       32,616        6.0       43,488        8.0

Common equity tier 1 capital to risk-weighted assets

                           

Consolidated

       73,053        13.4       24,469        4.5       35,344        6.5

Bank

       71,939        13.2       24,462        4.5       35,334        6.5

Tier 1 capital to average assets

                           

Consolidated

       73,053        10.1       29,031        4.0       36,288        5.0

Bank

       71,939        9.9       29,025        4.0       36,281        5.0

The Company’s primary source of funds with which to pay dividends, are dividends received from the Bank. The payment of dividends by the Bank to the Company is subject to restrictions by its regulatory agencies. These restrictions generally limit dividends to current year net income and prior two-years’ net retained earnings. Also, dividends may not reduce capital levels below the minimum regulatory requirements disclosed in the prior table. Under these provisions, at January 1, 2020, the Bank could dividend $14.3 million to the Company. The Company does not anticipate the financial need to obtain regulatory approval to pay dividends. Federal law prevents the Company from borrowing from the Bank unless loans are secured by specific obligations. Further, such secured loans are limited to an amount not exceeding ten percent of the Bank’s common stock and capital surplus.

 

    

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            51


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

    

NOTE 14 – CONDENSED PARENT COMPANY FINANCIAL INFORMATION

A summary of condensed financial information of the parent company as of December 31, 2019 and 2018, and for each of the three years in the period ended December 31, 2019 follows:

 

(Dollars in thousands)   2019           2018                  

 

 

CONDENSED BALANCE SHEETS

                

ASSETS

                

Cash deposited with subsidiary bank

  $      871       $     969        

Investment in subsidiary bank

       84,422                                75,422                                         

Securities available-for-sale

       92           83        

Other assets

       142           144        
    

 

 

       

 

 

       

TOTAL ASSETS

  $      85,527       $     76,618        
    

 

 

       

 

 

       

LIABILITIES AND SHAREHOLDERS’ EQUITY

                

Total liabilities

  $      51       $     82        

Total shareholders’ equity

       85,476           76,536        
    

 

 

       

 

 

       

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

  $        85,527       $       76,618        
    

 

 

       

 

 

       

 

(Dollars in thousands)   2019           2018           2017  

 

 

CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

                

Interest on securities

  $      3       $     2       $     2  

Dividends from subsidiary

       3,170                              2,865                            2,600  

Unrealized gain (loss) on equity securities

       9           (6          
    

 

 

       

 

 

       

 

 

 

Total income

       3,182           2,861           2,602  

Operating expenses

       357           357           348  
    

 

 

       

 

 

       

 

 

 

Income before taxes and undistributed equity income of subsidiary

       2,825           2,504           2,254  

Income tax benefit

       (73         (76         (123

Equity earnings in subsidiary, net of dividends

       7,516           6,832           4,724  
    

 

 

       

 

 

       

 

 

 

NET INCOME

  $      10,414       $     9,412       $     7,101  
    

 

 

       

 

 

       

 

 

 

COMPREHENSIVE INCOME

  $        11,898       $         8,692       $         7,421  
    

 

 

       

 

 

       

 

 

 
 

 

52            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 14 – CONDENSED PARENT COMPANY FINANCIAL INFORMATION (CONTINUED)

 

(Dollars in thousands)   2019           2018           2017  

 

 

CONDENSED STATEMENTS OF CASH FLOWS

                  

Cash flows from operating activities:

                  

Net income

  $      10,414                                $      9,412                                $      7,101  

Adjustments to reconcile net income to cash provided by operations:

                  

Equity earnings in subsidiary, net of dividends

       (7,516          (6,832          (4,724

Change in other assets, liabilities

       (38          70            13  
    

 

 

        

 

 

        

 

 

 

Net cash provided by operating activities

       2,860            2,650            2,390  
    

 

 

        

 

 

        

 

 

 

Cash flows from financing activities:

                  

Cash dividends paid

       (2,962          (2,688          (2,304

Cash received from issuance of treasury shares

       4                        

Net cash used in financing activities

       (2,958          (2,688          (2,304
    

 

 

        

 

 

        

 

 

 

Increase (decrease) in cash

       (98          (38          86  

Cash at beginning of year

       969            1,007            921  
    

 

 

        

 

 

        

 

 

 

Cash at end of year

  $      871       $      969       $      1,007  
    

 

 

        

 

 

        

 

 

 

NOTE 15 – FAIR VALUE MEASUREMENTS

The Company provides disclosures about assets and liabilities carried at fair value. The framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and lowest priority to unobservable inputs. The three broad levels of the fair value hierarchy are described below:

 

Level I:

 

Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.

Level II:

 

Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; inputs other than quoted prices that are observable for the asset or liability; inputs that are derived principally from or corroborated by observable market data by or other means including certified appraisals. If the asset or liability has a specified (contractual) term, the Level II input must be observable for substantially the full term of the asset or liability.

Level III:

 

Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

    

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            53


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 15 – FAIR VALUE MEASUREMENTS (CONTINUED)

 

    

The following table presents the assets reported on the consolidated statements of financial condition at their fair value on a recurring basis as of December 31, 2019 and December 31, 2018, by level within the fair value hierarchy. No liabilities were carried at fair value. As required by the accounting standards, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Equity securities and U.S. Treasury Notes are valued at the closing price reported on the active market on which the individual securities are traded. Obligations of U.S. government corporations and agencies, mortgage-backed securities, asset-backed securities, obligations of states, and political subdivisions are valued at observable market data for similar assets.

 

(Dollars in thousands)   Level I                  Level II                  Level III                  Total  

 

 

Assets:

  December 31, 2019

 

Securities available-for-sale

                     

U.S. Treasury security

  $     999       $           $           $     999  

U.S. Government agencies

                5,496                     5,496  

Mortgage-backed securities of government agencies

                75,857                     75,857  

Asset-backed securities of government agencies

                917                     917  

State and political subdivisions

                21,511                     21,511  

Corporate bonds

                7,366                     7,366  
   

 

 

       

 

 

       

 

 

       

 

 

 

Total available-for-sale securities

  $     999       $     111,147       $           $       112,146  
   

 

 

       

 

 

       

 

 

       

 

 

 

Equity securities

  $     46       $           $     46       $     92  

Assets:

  December 31, 2018

 

Securities available-for-sale

                     

U.S. Treasury security

  $     996       $           $           $     996  

U.S. Government agencies

                7,170                     7,170  

Mortgage-backed securities of government agencies

                44,901                     44,901  

Asset-backed securities of government agencies

                1,024                     1,024  

State and political subdivisions

                23,125                     23,125  

Corporate bonds

                8,312                     8,312  
   

 

 

       

 

 

       

 

 

       

 

 

 

Total available-for-sale securities

  $         996       $         84,532       $           $     85,528  
   

 

 

       

 

 

       

 

 

       

 

 

 

Equity securities

  $     37       $           $         46       $     83  
 

 

54            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 15 – FAIR VALUE MEASUREMENTS (CONTINUED)

 

The following table presents the assets measured on a nonrecurring basis on the consolidated balance sheets at their fair value as of December 31, 2019 and December 31, 2018, by level within the fair value hierarchy. Impaired loans that are collateral dependent are written down to fair value through the establishment of specific reserves. Techniques used to value the collateral securing the impaired loans include: quoted market prices for identical assets classified as Level I inputs; observable inputs, employed by certified appraisers, for similar assets classified as Level II inputs. In cases where valuation techniques included inputs that are unobservable and are based on estimates and assumptions developed by management based on the best information available under each circumstance, the asset valuation is classified as Level III inputs.

 

(Dollars in thousands)   Level I                  Level II                  Level III                  Total  

 

 
Assets measured on a nonrecurring basis   December 31, 2019  

Impaired loans

  $           $           $     553       $     553  

Other real estate owned

                          99           99  
Assets measured on a nonrecurring basis   December 31, 2018  

Impaired loans

  $           $           $     636       $     636  

Other real estate owned

                          99           99  

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level III inputs to determine fair value:

 

Quantitative Information about Level III Fair Value Measurements

 

    
(Dollars in thousands)   

Fair Value

Estimate

          Valuation
Techniques
   

Unobservable

Input

  

Range

(Weighted Average)

 

                         

December 31, 2019

    

Impaired loans

   $    553        
Discounted
cash flow
 
 
 

Remaining term

Discount rate

  

3.9 yrs to 26.9 yrs / (16 yrs)

3.5% to 6.0% / (5.3%)

Other real estate owned

           99        
Appraisal of
collateral
 
1  
 

Appraisal adjustments2

Liquidation expense2

  

–33% 

–10% 

                      

December 31, 2018

    

Impaired loans

   $    636        

Discounted

cash flow

 

 

 

Remaining term

Discount rate

  

1.2 yrs to 26.5 yrs / (10.9 yrs)

5.1% to 7.5% / (5.9%)

Other real estate owned

           99        
Appraisal of
collateral
 
1  
 

Appraisal adjustments2

Liquidation expense2

  

–33% 

–10% 

 

1 

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various inputs which are not identifiable.

2 

Appraisals may be adjusted by management for qualitative factors such as estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

 

    

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            55


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

    

NOTE 16 – FAIR VALUES OF FINANCIAL INSTRUMENTS

The estimated fair values of recognized financial instruments as of December 31 were as follows:

 

     2019
(Dollars in thousands)    Carrying
Value
     Level I      Level II      Level III      Total Fair
Value

Financial assets

                                

Cash and cash equivalents

     $   102,017        $   102,017        $        $        $   102,017

Securities available-for-sale

       112,146          999            111,147                   112,146

Securities held-to-maturity

       13,869                   13,950                   13,950

Equity securities

       92          46                   46          92

Restricted stock

       4,614          N/A          N/A          N/A          N/A

Loans held for sale

       622          622                            622

Net loans

       544,616                            542,981          542,981

Bank-owned life insurance

       18,894          18,894                            18,894

Accrued interest receivable

       1,641          1,641                            1,641

Mortgage servicing rights

       328                            328          328

Financial liabilities

                                

Deposits

     $ 683,546        $ 555,985        $        $ 127,440        $ 683,425

Short-term borrowings

       38,889          38,889                            38,889

Other borrowings

       6,330                            6,273          6,273

Accrued interest payable

       127          127                            127
     2018
(Dollars in thousands)    Carrying
Value
     Level I      Level II      Level III      Total Fair
Value

Financial assets

                                

Cash and cash equivalents

     $ 45,564        $ 45,564        $        $        $ 45,564

Securities available-for-sale

       85,528          996            84,532                   85,528

Securities held-to-maturity

       20,688                   20,118                   20,118

Equity securities

       83          37                   46          83

Restricted stock

       4,614          N/A          N/A          N/A          N/A

Loans held for sale

       108          108                            108

Net loans

       543,067                            543,076          543,076

Bank-owned life insurance

       13,554          13,554                            13,554

Accrued interest receivable

       1,581          1,581                            1,581

Mortgage servicing rights

       281                            281          281

Financial liabilities

                                

Deposits

     $   606,498        $   490,007        $        $   114,434        $   604,441

Short-term borrowings

       37,415          37,415                            37,415

Other borrowings

       8,525                            8,251          8,251

Accrued interest payable

       88          88                            88

For purposes of the above disclosures of estimated fair value, the following assumptions are used:

Cash and cash equivalents; Loans held for sale; Accrued interest receivable; Short-term borrowings, and Accrued interest payable

The fair value of the above instruments is considered to be carrying value, classified as Level I in the fair value hierarchy.

 

 

56            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 16 – FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)

 

Securities

The fair value of securities available-for-sale and securities held-to-maturity, which are measured on a recurring basis, are determined primarily by obtaining quoted prices on nationally recognized securities exchanges or matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on securities’ relationship to other similar securities. Classified as Level I or Level II in the fair value hierarchy.

Equity securities with a readily determinable value are classified as Level I and equity securities without a readily determinable value are classified as Level III. The following table presents the carry amount of equity securities without readily determinable fair values, the cumulative amount of impairment, and the cumulative amount of observable price changes for orderly transactions for the identical or a similar investment of the same issuer. There have been no known transactions for the equity securities in 2019.

 

(Dollars in thousands)    December 31, 2019
Life-to-Date
     December 31, 2018
Life-to-Date
 

Amortized cost

     $     44           $     44     

Impairment

                                                                                               

Observable price changes

         2               2     
      

 

 

           

 

 

    

Carrying value

     $             46           $             46     
      

 

 

           

 

 

    

Net loans

Effective first quarter 2018 the fair value of loans were determined using an exit price methodology as prescribed by ASU 2016-01. The exit price estimation of fair value is based on the future value of expected cash flows. The projected cash flows are based on the contractual terms of the loans, adjusted for prepayments and use of a current market rate based on the relative credit risk of the loan. In addition, an incremental liquidity discount is applied.

Bank-owned life insurance

The carrying amount of bank-owned life insurance is based on the cash surrender value of the policies and is a reasonable estimate of fair value, classified as Level I.

Restricted stock

Restricted stock includes FHLB Stock and Federal Reserve Bank Stock. It is not practicable to determine the fair value of regulatory equity securities due to restrictions placed on their transferability.

Mortgage servicing rights

The fair value of mortgage servicing rights is based on a valuation model that calculates the present value of estimated net servicing income. The valuation model incorporates discounted cash flow and repayment assumptions based on management’s best judgment, classified as Level III.

Deposits

The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rates are estimated using market rates currently offered for similar instruments with similar remaining maturities, resulting in a Level III classification. Demand, savings, and money market deposit accounts are valued at the amount payable on demand as of quarter end, resulting in a Level I classification.

Other borrowings

The fair value of FHLB advances are estimated using a discounted cash flow analysis based on the current borrowing rates for similar types of borrowings, resulting in a Level III classification.

The Company also had unrecognized financial instruments at December 31, 2019 and 2018. These financial instruments relate to commitments to extend credit and letters of credit. The aggregate contract amount of such financial instruments was approximately $211.3 million at December 31, 2019 and $173.3 million at December 31, 2018. Such amounts are also considered to be the estimated fair values.

 

    

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            57


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 16 – FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)

 

    

The fair value estimates of financial instruments are made at a specific point in time based on relevant market information. These estimates do not reflect any premium or discount that could result from offering for sale at one time the entire holdings of a particular financial instrument over the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Since no ready market exists for a significant portion of the financial instruments, fair value estimates are largely based on judgments after considering such factors as future expected credit losses, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature, involve uncertainties and matters of significant judgment and therefore, cannot be determined with precision. Changes in assumptions could significantly affect these estimates.

NOTE 17 – ACCUMULATED OTHER COMPREHENSIVE INCOME

The following table presents the changes in accumulated other comprehensive income (loss) by component net of tax for the years ended December 31, 2019, 2018, and 2017:

 

(Dollars in thousands)  

Pretax

       

Tax Effect

       

After-Tax

         Affected Line
Item In The
Consolidated
Statements
Of Income
 

Balance as of December 31, 2018

  $     (1,786        $     374          $     (1,412        

Unrealized holding gain on available-for-sale securities arising during the period

      1,803                       (378                     1,425                   

Amortization of held-to-maturity discount resulting from transfer

      75              (16            59          
   

 

 

          

 

 

          

 

 

         

Total other comprehensive income (loss)

      1,878              (394            1,484          
   

 

 

          

 

 

          

 

 

         

BALANCE AS OF DECEMBER 31, 2019

  $     92          $     (20        $     72          
   

 

 

          

 

 

          

 

 

         

Balance as of December 31, 2017

  $     (839        $     176          $     (663        

Unrealized holding loss on available-for-sale securities arising during the period

      (989            208              (781        

Amortization of held-to-maturity discount resulting from transfer

      78              (17            61          
   

 

 

          

 

 

          

 

 

         

Total other comprehensive income (loss)

      (911            191              (720        

Reclassify equity AOCI gain to retained earnings

      (36            7              (29        
   

 

 

          

 

 

          

 

 

         

BALANCE AS OF DECEMBER 31, 2018

  $     (1,786        $     374          $     (1,412        
   

 

 

          

 

 

          

 

 

         

Balance as of December 31, 2016

  $     (1,323        $     449          $     (874        

Unrealized holding gain on available-for-sale securities arising during the period

      376              (128            248          

Amortization of held-to-maturity discount resulting from transfer

      108              (36            72          
   

 

 

          

 

 

          

 

 

         

Total other comprehensive income (loss)

      484              (164            320          

Deferred tax reclassification from retained earnings

                   (109            (109           (a)  
   

 

 

          

 

 

          

 

 

         

Total other comprehensive income (loss) after reclassification

      484              (273            211          
   

 

 

          

 

 

          

 

 

         

BALANCE AS OF DECEMBER 31, 2017

  $     (839        $     176          $     (663        
   

 

 

          

 

 

          

 

 

         

(a) Federal income tax provision.

 

 

58            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 18 – CONTINGENT LIABILITIES

In the normal course of business, the Company is subject to pending and threatened legal actions. Although, the Company is not able to predict the outcome of such actions, after reviewing pending and threatened actions, management believes that the outcome of any or all such actions will not have a material adverse effect on the results of operations or shareholders’ equity of the Company.

The Company has an employment agreement with an officer. Upon the occurrence of certain types of termination of employment, the Company may be required to make specified severance payments if termination occurs within a specified period of time, generally two years from the date of the agreement, or pursuant to certain change in control transactions.

NOTE 19 – QUARTERLY FINANCIAL DATA (UNAUDITED)

The following is a summary of selected quarterly financial data (unaudited) for the years ended December 31:

 

(Dollars in thousands, except per share data)    Interest
Income
     Net Interest
Income
     Net
Income
     Basic
Earnings
Per Share
     Diluted
Earnings
Per Share

2019

                              

First quarter

     $   7,968        $   7,011        $   2,540        $   0.93      $  0.93

Second quarter

       8,121          7,071          2,586          0.94      0.94

Third quarter

       8,262          7,188          2,695          0.98      0.98

Fourth quarter

       8,110          7,129          2,593          0.95      0.95

2018

                              

First quarter

     $ 6,949        $ 6,389        $ 2,164        $ 0.79      $  0.79

Second quarter

       7,344          6,652          2,324          0.85      0.85

Third quarter

       7,572          6,801          2,432          0.88      0.88

Fourth quarter

       7,772          6,909          2,492          0.91      0.91

2017

                              

First quarter

     $ 6,247        $ 5,862        $ 1,730        $ 0.63      $  0.63

Second quarter

       6,413          5,950          1,726          0.63      0.63

Third quarter

       6,766          6,204          1,866          0.68      0.68

Fourth quarter

       7,014          6,436          1,779          0.65      0.65

 

    

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            59


Table of Contents

    

OFFICERS OF THE COMMERCIAL AND SAVINGS BANK

 

JEFF M. AGNES

Officer,

Systems Administrator

PAMELA S. BASINGER

Vice President,

Financial Officer

DEBORAH S. BERNER

Vice President,

Retail Services Manager

LES A. BERTSCHY

Assistant Vice President,

Banking Center Manager

SARAH BIRCHFIELD

Vice President,

Business Relationship Manager

PAMELA L. BROMUND

Assistant Vice President,

Loan Operations Supervisor

WENDY D. BROWN

Assistant Vice President,

Project Manager

STACY BUCKLEW

Officer,

Banking Center Manager

C. DAWN BUTLER

Vice President,

Regional Bank Manager

BEVERLY A. CARR

Officer,

Bank Operations Manager

COLBY M. CHAMBERLIN

Vice President,

Commercial Lender

PEGGY L. CONN

Corporate Secretary

JENNIFER L. DEAM

Officer,

Electronic Services Manager

CHRISTOPHER J. DELATORE

Vice President,

Commercial Lender

DAVID J. DOLAN

Vice President,

Retail Lending Manager

LORI S. FRANTZ

Assistant Vice President,

Banking Center Manager

BRETT A. GALLION

Senior Vice President,

Chief Operations Officer,

Chief Information Officer

CARRIE A. GERBER

Credit Officer

ERIC S. GERBER

Vice President,

Commercial Lender

RYAN A. GROSSCHMIDT

Officer,

Banking Center Manager

AMI K. HAMMOND

Assistant Vice President,

Banking Center Manager

MARC R. HARVEY

Vice President,

Organizational Development

JACKIE S. HAZEL

Vice President,

Trust Operations

BENJAMIN J. HERSHBERGER

Assistant Vice President,

Banking Center Manager

MARIE HULL-GREEN

Vice President,

Trust Officer

RANDALL S. JANSON

Assistant Vice President,

Banking Center Manager

JULIE A. JONES

Vice President,

Director Of Human Resources

STEPHEN G. KARAPASHA

Compliance Officer

STEPHEN K. KILPATRICK

First Vice President,

Senior Credit Officer

GINA K. MARSHALL

Officer,

Customer Service Center Manager

BROC A. MARTIN

Officer,

BSA & AML, Compliance Analyst

KEVIN J. MCALLISTER

Vice President,

Director of Wealth Management

ROBYN E. MCCLINTOCK

Vice President,

Regional Bank Manager

MICHAEL V. MCKELVEY

Assistant Vice President,

Banking Center Manager

PAULA J. MEILER

Senior Vice President,

Chief Financial Officer

ANDREA R. MILEY

Senior Vice President,

Senior Risk Officer

EDWARD J. MILLER

Vice President,

Operation Services Manager,

Security

KERRY J. MILLER

Banking Center Manager,

Market Development Officer

MOLLY M. MOHR

Assistant Vice President,

Banking Center Manager

DANIEL L. MUSE

Operations Officer

JASON O. MYERS

Vice President,

Trust Officer

TODD R. NICOLAS

Vice President,

Commercial Lender

SHAWN E. OSWALD

Vice President,

Information Security Officer,

OFAC Officer

AMY R. PATTERSON

Assistant Vice President,

Manager of Mortgage &

Consumer Loan Services

MELANIE S. RABER

Officer,

Commercial Loan Documentation Supervisor

KATHY M. RINGWALT

Officer,

Mortgage Underwriter

A. CLAY SINNETT

Assistant Vice President,

Commercial Lender

HARLAND L. STEBBINS III

Senior Vice President,

Senior Loan Officer

CHERYL J. STEINER

Assistant Vice President,

Investment Representative

EDDIE L. STEINER

Chairman,

President,

Chief Executive Officer

STEVEN J. STIFFLER

Vice President,

Commercial Lender

ERIC D. STROUSE

Vice President,

Commercial Lender

ELAINE A. TEDROW

Assistant Vice President,

Banking Center Manager

WILLIAM R. TINLIN

Vice President,

Recovery, Right To Financial

Privacy Officer

JEANETTE M. TROYER

Assistant Vice President,

Banking Center Manager

ASHLEY E. VAUGHN

Vice President,

Marketing,

Cash Management,

CRA Officer

ALICIA R. WALLACE

Vice President,

Commercial Lender

BARRY WATTS

Vice President,

Information Systems Director

MICHAEL D. WORKMAN

Vice President,

Mortgage Loan Officer,

Small Business Lender

CRYSTAL R. YODER

Operations Officer

 
 

 

60            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

SHAREHOLDERS AND GENERAL INQUIRIES

 

CORPORATE OFFICE

  

91 North Clay Street, P.O. Box 232, Millersburg, Ohio

   330.674.9015 or 800.654.9015

 

If you have questions regarding your CSB Bancorp, Inc. stock, please contact:

COMPUTERSHARE

Shareholder Services

462 South Fourth Street, Suite 1600

Louisville, Kentucky 40202

800.368.5948

www.computershare.com/investor

PEGGY L. CONN

Corporate Secretary

CSB Bancorp, Inc.

91 North Clay Street

P.O. Box 232

Millersburg, Ohio 44654

330.674.9015

800.654.9015

If you are interested in purchasing shares of CSB Bancorp, Inc., you may contact your local broker or one of the following:

CHERYL J. STEINER

Assistant Vice President,

Investment Representative

330.674.2397

Direct 330.763.2853

cheryl.steiner@ceterais.com

 

LOGO

 

LOGO

 

 

 

BOENNING & SCATTERGOOD, INC.

80 East Rich Street, Suite 220

Columbus, Ohio 43215

800.334.7481

CSB Bancorp, Inc. is required to file an annual report on Form 10-K annually with the Securities and Exchange Commission. A copy of our Annual Report on Form 10-K is available on our website after it is filed with the SEC. Copies of the Form 10-K Annual Report and the Company’s quarterly reports will be furnished, free of charge, to shareholders by written request to:

PAULA J. MEILER

Chief Financial Officer

CSB Bancorp, Inc.

91 North Clay Street

P.O. Box 232

Millersburg, Ohio 44654

330.674.9015

800.654.9015

 

 

LEGAL COUNSEL

Vorys, Sater, Seymour and Pease LLP

52 East Gay Street

P.O. Box 1008

Columbus, Ohio 43216

 

 

LOGO

 

    

 

 

2019 Report to Shareholders  |  CSB Bancorp, Inc.            61


Table of Contents

    

LOGO

 

 

62            2019 Report to Shareholders  |  CSB Bancorp, Inc.


Table of Contents

LOGO


Table of Contents

LOGO