XML 88 R12.htm IDEA: XBRL DOCUMENT v3.20.1
Loans
12 Months Ended
Dec. 31, 2019
Receivables [Abstract]  
Loans

NOTE 3 – LOANS

Loans consisted of the following at December 31:

 

(Dollars in thousands)

 

 

2019

 

 

 

2018

 

Commercial

 

$

 

137,114

 

 

$

 

146,875

 

Commercial real estate

 

 

 

196,748

 

 

 

 

183,605

 

Residential real estate

 

 

 

174,259

 

 

 

 

167,296

 

Construction & land development

 

 

 

23,960

 

 

 

 

31,227

 

Consumer

 

 

 

19,052

 

 

 

 

19,402

 

Total loans before deferred costs

 

 

 

551,133

 

 

 

 

548,405

 

Deferred loan costs

 

 

 

500

 

 

 

 

569

 

Total loans

 

$

 

551,633

 

 

$

 

548,974

 

 

Loan Origination/Risk Management

The Company has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. Management reviews and the Board of Directors approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies, and non-performing and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.

Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and prudently expand their business. Underwriting standards are designed to promote relationship banking rather than transactional banking. The Company’s management examines current and occasionally projected cash flows to determine the ability of the borrower to repay their obligations as agreed. Commercial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. However, the cash flows of borrowers may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and generally incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Commercial real estate loans are subject to underwriting standards and processes similar to commercial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single industry. Management monitors and evaluates commercial real estate loans based on collateral, geography, and risk grade criteria.

With respect to loans to developers and builders that are secured by non-owner occupied properties, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven record of success. Construction and land development loans are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption, lease rates, and financial analysis of developers and property owners. Construction and land development loans are generally based upon estimates of costs and value associated with the completed project. These estimates may be inaccurate. Construction and land development loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property, or permanent financing from the Company. These loans are closely monitored by on-site inspections and are considered to have higher risk than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions, and the availability of long-term financing.

The Company originates consumer loans utilizing a judgmental underwriting process. Policies and procedures are developed and modified, as needed, by management to monitor and manage consumer loan risk. This activity, coupled with relatively small loan amounts that are spread across many individual borrowers, minimizes risk.

The Company engages an independent loan review vendor that reviews and validates the credit risk program on a periodic basis.  Results of these reviews are presented to management and the Audit Committee. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.

Concentrations of Credit

Nearly all of the Company’s lending activity occurs within the State of Ohio, including the four counties of Holmes, Stark, Tuscarawas, and Wayne, as well as other markets. The majority of the Company’s loan portfolio consists of commercial and industrial and commercial real estate loans. See concentration of credit discussion included in the 2019 Financial Review.

Allowance for Loan Losses

The following table details activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2019, 2018, and 2017. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

During 2019, the increase in the provision for loan losses related to commercial loans was primarily related to loans in the sawmill industry that have been affected by tariffs on trade with China along with an increase in loans in the special mention category. The increase in the provision for commercial real estate loans was primarily related to the $13 million increase in loan volume. The provision related to consumer loans was due to historical losses of loans in this category. The decrease in the provision related to residential real estate loans was primarily related to the decrease in specific allocation amounts related to three mortgage loans.

During 2018, the increase in the provision for loan losses related to commercial loans was predominantly due to the $5.9 million increase of loans classified as substandard, as well as charge-offs, and loan volume increases. The increase in the provision related to consumer loans was due to an increase in charge-offs and delinquencies. The increase related to commercial real estate loans was primarily related to the $5 million increase of loans classified as substandard.

During 2017, the increase in the provision for loan losses related to commercial loans was primarily due to the net charge-offs of loans in this category. The increase related to commercial real estate loans was due to the increase of nonperforming loans in this category, as well as the increase in the specific allocation to one commercial real estate loan. The increase in the provision amounts allocated to the remaining loan categories, primarily relate to loan growth.

Summary of Allowance for Loan Losses

 

(Dollars in thousands)

 

 

Commercial

 

 

 

Commercial

Real Estate

 

 

 

Residential

Real Estate

 

 

 

Construction

& Land

Development

 

 

 

Consumer

 

 

 

Unallocated

 

 

 

Total

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

 

2,178

 

 

$

 

1,791

 

 

$

 

1,245

 

 

$

 

258

 

 

$

 

306

 

 

$

 

129

 

 

$

 

5,907

 

Provision for loan losses

 

 

 

102

 

 

 

 

361

 

 

 

 

(100

)

 

 

 

(55

)

 

 

 

341

 

 

 

 

491

 

 

 

 

1,140

 

Charge-offs

 

 

 

(47

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(211

)

 

 

 

 

 

 

 

 

(258

)

Recoveries

 

 

 

175

 

 

 

 

1

 

 

 

 

7

 

 

 

 

 

 

 

 

45

 

 

 

 

 

 

 

 

 

228

 

Net (charge-offs)

   recoveries

 

 

 

128

 

 

 

 

1

 

 

 

 

7

 

 

 

 

 

 

 

 

(166

)

 

 

 

 

 

 

 

(30

)

Ending balance

 

$

 

2,408

 

 

$

 

2,153

 

 

$

 

1,152

 

 

$

 

203

 

 

$

 

481

 

 

$

 

620

 

 

$

 

7,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

 

1,813

 

 

$

 

1,735

 

 

$

 

1,273

 

 

$

 

237

 

 

$

 

175

 

 

$

 

371

 

 

$

 

5,604

 

Provision for loan losses

 

 

 

1,127

 

 

 

 

158

 

 

 

 

6

 

 

 

 

21

 

 

 

 

246

 

 

 

 

(242

)

 

 

 

1,316

 

Charge-offs

 

 

 

(823

)

 

 

 

(103

)

 

 

 

(37

)

 

 

 

 

 

 

 

(119

)

 

 

 

 

 

 

 

 

(1,082

)

Recoveries

 

 

 

61

 

 

 

 

1

 

 

 

 

3

 

 

 

 

 

 

 

 

4

 

 

 

 

 

 

 

 

 

69

 

Net (charge-offs)

   recoveries

 

 

 

(762

)

 

 

 

(102

)

 

 

 

(34

)

 

 

 

 

 

 

 

(115

)

 

 

 

 

 

 

 

(1,013

)

Ending balance

 

$

 

2,178

 

 

$

 

1,791

 

 

$

 

1,245

 

 

$

 

258

 

 

$

 

306

 

 

$

 

129

 

 

$

 

5,907

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Beginning balance

 

$

 

2,207

 

 

$

 

1,264

 

 

$

 

1,189

 

 

$

 

178

 

 

$

 

141

 

 

$

 

312

 

 

$

 

5,291

 

Provision for loan losses

 

 

 

429

 

 

 

 

471

 

 

 

 

76

 

 

 

 

59

 

 

 

 

51

 

 

 

 

59

 

 

 

 

1,145

 

Charge-offs

 

 

 

(1,184

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20

)

 

 

 

 

 

 

 

 

(1,204

)

Recoveries

 

 

 

361

 

 

 

 

 

 

 

 

8

 

 

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

372

 

Net (charge-offs)

   recoveries

 

 

 

(823

)

 

 

 

 

 

 

 

8

 

 

 

 

 

 

 

 

(17

)

 

 

 

 

 

 

 

(832

)

Ending balance

 

$

 

1,813

 

 

$

 

1,735

 

 

$

 

1,273

 

 

$

 

237

 

 

$

 

175

 

 

$

 

371

 

 

$

 

5,604

 

 

 

The following table presents the balance in the allowance for loan losses and the ending loan balances by portfolio segment and impairment method as of December 31:

 

(Dollars in thousands)

 

 

Commercial

 

 

 

Commercial

Real Estate

 

 

 

Residential

Real Estate

 

 

 

Construction

& Land

Development

 

 

 

Consumer

 

 

 

Unallocated

 

 

 

Total

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance

   balances attributable

   to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for

   impairment

 

$

 

16

 

 

$

 

17

 

 

$

 

1

 

 

$

 

 

 

$

 

 

 

$

 

 

 

$

 

34

 

Collectively evaluated for

   impairment

 

 

 

2,392

 

 

 

 

2,136

 

 

 

 

1,151

 

 

 

 

203

 

 

 

 

481

 

 

 

 

620

 

 

 

 

6,983

 

Total ending allowance

   balance

 

$

 

2,408

 

 

$

 

2,153

 

 

$

 

1,152

 

 

$

 

203

 

 

$

 

481

 

 

$

 

620

 

 

$

 

7,017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually

   evaluated for

   impairment

 

$

 

2,555

 

 

$

 

2,637

 

 

$

 

853

 

 

$

 

 

 

$

 

14

 

 

 

 

 

 

 

$

 

6,059

 

Loans collectively

   evaluated for

   impairment

 

 

 

134,559

 

 

 

 

194,111

 

 

 

 

173,406

 

 

 

 

23,960

 

 

 

 

19,038

 

 

 

 

 

 

 

 

 

545,074

 

Total ending loans balance

 

$

 

137,114

 

 

$

 

196,748

 

 

$

 

174,259

 

 

$

 

23,960

 

 

$

 

19,052

 

 

 

 

 

 

 

$

 

551,133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending allowance

   balances attributable

   to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated for

   impairment

 

$

 

36

 

 

$

 

64

 

 

$

 

1

 

 

$

 

 

 

$

 

 

 

$

 

 

 

$

 

101

 

Collectively evaluated for

   impairment

 

 

 

2,142

 

 

 

 

1,727

 

 

 

 

1,244

 

 

 

 

258

 

 

 

 

306

 

 

 

 

129

 

 

 

 

5,806

 

Total ending allowance

   balance

 

$

 

2,178

 

 

$

 

1,791

 

 

$

 

1,245

 

 

$

 

258

 

 

$

 

306

 

 

$

 

129

 

 

$

 

5,907

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans individually

   evaluated for

   impairment

 

$

 

419

 

 

$

 

2,403

 

 

$

 

1,030

 

 

$

 

 

 

$

 

 

 

 

 

 

 

 

$

 

3,852

 

Loans collectively

   evaluated for

   impairment

 

 

 

146,456

 

 

 

 

181,202

 

 

 

 

166,266

 

 

 

 

31,227

 

 

 

 

19,402

 

 

 

 

 

 

 

 

 

544,553

 

Total ending loans balance

 

$

 

146,875

 

 

$

 

183,605

 

 

$

 

167,296

 

 

$

 

31,227

 

 

$

 

19,402

 

 

 

 

 

 

 

$

 

548,405

 

 

The following table presents loans individually evaluated for impairment by class of loans as of December 31:

 

(Dollars in thousands)

 

 

 

Unpaid

Principal

Balance

 

 

 

 

 

Recorded

Investment

With No

Allowance

 

 

 

 

Recorded

Investment

With

Allowance

 

 

 

 

Total

Recorded

Investment 1

 

 

 

 

Related

Allowance

 

 

 

 

Average

Recorded

Investment

 

 

 

 

Interest

Income

Recognized

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

 

2,982

 

 

$

 

2,541

 

 

$

 

16

 

 

$

 

2,557

 

 

$

 

16

 

 

$

 

2,054

 

 

$

 

68

 

Commercial real estate

 

 

 

2,952

 

 

 

 

2,471

 

 

 

 

176

 

 

 

 

2,647

 

 

 

 

17

 

 

 

 

2,517

 

 

 

 

11

 

Residential real estate

 

 

 

1,024

 

 

 

 

457

 

 

 

 

396

 

 

 

 

853

 

 

 

 

1

 

 

 

 

1,093

 

 

 

 

54

 

Consumer

 

 

 

14

 

 

 

 

14

 

 

 

 

 

 

 

 

14

 

 

 

 

 

 

 

 

12

 

 

 

 

1

 

Total impaired loans

 

$

 

6,972

 

 

$

 

5,483

 

 

$

 

588

 

 

$

 

6,071

 

 

$

 

34

 

 

$

 

5,676

 

 

$

 

134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

 

815

 

 

$

 

383

 

 

$

 

36

 

 

$

 

419

 

 

$

 

36

 

 

$

 

1,511

 

 

$

 

37

 

Commercial real estate

 

 

 

2,616

 

 

 

 

1,976

 

 

 

 

433

 

 

 

 

2,409

 

 

 

 

64

 

 

 

 

3,531

 

 

 

 

19

 

Residential real estate

 

 

 

1,190

 

 

 

 

763

 

 

 

 

269

 

 

 

 

1,032

 

 

 

 

1

 

 

 

 

1,327

 

 

 

 

57

 

Total impaired loans

 

$

 

4,621

 

 

$

 

3,122

 

 

$

 

738

 

 

$

 

3,860

 

 

$

 

101

 

 

$

 

6,369

 

 

$

 

113

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

 

3,352

 

 

$

 

1,329

 

 

$

 

399

 

 

$

 

1,728

 

 

$

 

74

 

 

$

 

2,884

 

 

$

 

52

 

Commercial real estate

 

 

 

4,826

 

 

 

 

3,117

 

 

 

 

1,566

 

 

 

 

4,683

 

 

 

 

151

 

 

 

 

3,213

 

 

 

 

14

 

Residential real estate

 

 

 

1,654

 

 

 

 

1,119

 

 

 

 

352

 

 

 

 

1,471

 

 

 

 

19

 

 

 

 

1,476

 

 

 

 

57

 

Total impaired loans

 

$

 

9,832

 

 

$

 

5,565

 

 

$

 

2,317

 

 

$

 

7,882

 

 

$

 

244

 

 

$

 

7,573

 

 

$

 

123

 

 

1 Includes principal, accrued interest, unearned fees, and origination costs.

 

The following table presents the aging of accruing past due and nonaccrual loans by class of loans as of December 31:

 

(Dollars in thousands)

 

 

Current

 

 

 

30-59

Days

Past Due

 

 

 

60-89

Days

Past Due

 

 

 

90 Days +

Past Due

 

 

 

 

 

Nonaccrual

 

 

 

Total Past

Due and

Nonaccrual

 

 

 

Total

Loans

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

 

135,707

 

 

$

 

15

 

 

$

 

 

 

$

 

67

 

 

$

 

 

1,325

 

 

$

 

1,407

 

 

$

 

137,114

 

Commercial real estate

 

 

 

194,157

 

 

 

 

186

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,405

 

 

 

 

2,591

 

 

 

 

196,748

 

Residential real estate

 

 

 

173,023

 

 

 

 

264

 

 

 

 

277

 

 

 

 

174

 

 

 

 

 

 

521

 

 

 

 

1,236

 

 

 

 

174,259

 

Construction & land

   development

 

 

 

23,960

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

23,960

 

Consumer

 

 

 

18,640

 

 

 

 

365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

47

 

 

 

 

412

 

 

 

 

19,052

 

Total loans

 

$

 

545,487

 

 

$

 

830

 

 

$

 

277

 

 

$

 

241

 

 

$

 

 

4,298

 

 

$

 

5,646

 

 

$

 

551,133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

 

146,431

 

 

$

 

253

 

 

$

 

34

 

 

$

 

 

 

$

 

 

157

 

 

$

 

444

 

 

$

 

146,875

 

Commercial real estate

 

 

 

181,388

 

 

 

 

86

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,131

 

 

 

 

2,217

 

 

 

 

183,605

 

Residential real estate

 

 

 

165,837

 

 

 

 

265

 

 

 

 

213

 

 

 

 

174

 

 

 

 

 

 

807

 

 

 

 

1,459

 

 

 

 

167,296

 

Construction & land

   development

 

 

 

31,169

 

 

 

 

58

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

58

 

 

 

 

31,227

 

Consumer

 

 

 

18,965

 

 

 

 

291

 

 

 

 

86

 

 

 

 

 

 

 

 

 

 

60

 

 

 

 

437

 

 

 

 

19,402

 

Total loans

 

$

 

543,790

 

 

$

 

953

 

 

$

 

333

 

 

$

 

174

 

 

$

 

 

3,155

 

 

$

 

4,615

 

 

$

 

548,405

 

 

Troubled Debt Restructurings

The Company had troubled debt restructurings (“TDRs”) of $2.5 million as of December 31, 2019, with $18 thousand of specific reserves allocated to customers whose loan terms have been modified in TDRs. The increase in 2019 TDRs resulted primarily from an active line of credit that was designated as a TDR in a prior year. As of December 31, 2018, the Company had TDRs of $1.5 million, with $17 thousand of specific reserves allocated. At December 31, 2019, $2.2 million of the loans classified as TDRs were performing in accordance with their modified terms. The remaining $254 thousand were classified as nonaccrual.

Loan modifications that are considered TDRs completed during the year ended December 31 were as follows:

 

(Dollars in thousands)

 

Number Of

Loans Restructured

 

 

 

Pre-Modification

Recorded Investment

 

 

 

Post-Modification

Recorded Investment

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer

 

 

1

 

 

$

 

17

 

 

$

 

17

 

Total restructured loans

 

 

1

 

 

$

 

17

 

 

$

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

1

 

 

$

 

200

 

 

$

 

200

 

Residential real estate

 

 

2

 

 

 

 

27

 

 

 

 

27

 

Total restructured loans

 

 

3

 

 

$

 

227

 

 

$

 

227

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

2

 

 

$

 

150

 

 

$

 

150

 

Commercial real estate

 

 

4

 

 

 

 

288

 

 

 

 

288

 

Residential real estate

 

 

2

 

 

 

 

52

 

 

 

 

52

 

Total restructured loans

 

 

8

 

 

$

 

490

 

 

$

 

490

 

 

 

The loans restructured were modified by changing the monthly payment to interest only and extending the maturity dates. No principal reductions were made.  There was one loan in the amount of $200 thousand restructured in 2018 that has subsequently defaulted in 2019. None of the loans restructured in 2017 subsequently defaulted in 2018.

Real Estate Loans in Foreclosure

Other real estate owned amounted to one property at $99 thousand as of December 31, 2019 and 2018. Mortgage loans in the process of foreclosure were $50 thousand at December 31, 2019, and $57 thousand at December 31, 2018.

Credit Quality Indicators

The Company categorizes commercial and commercial real estate loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes commercial and commercial real estate loans individually by classifying the loans as to credit risk. This analysis includes commercial loans with an outstanding balance greater than $300 thousand. This analysis is performed on an annual basis.

The Company uses the following definitions for risk ratings:

Pass. Loans classified as pass (Cash Secured, Exceptional, Acceptable, Monitor or Pass Watch) may exhibit a wide array of characteristics but at a minimum represent an acceptable risk to the Bank. Borrowers in this rating may have leveraged but acceptable balance sheet positions, satisfactory asset quality, stable to favorable sales and earnings trends, acceptable liquidity, and adequate cash flow. Loans are considered fully collectible and require an average amount of administration. While generally adhering to credit policy, these loans may exhibit occasional exceptions that do not result in undue risk to the Bank. Borrowers are generally capable of absorbing setbacks, financial and otherwise, without the threat of failure.

Special Mention. Loans classified as special mention have a material weakness that deserves management’s close attention. If left uncorrected, these weaknesses may result in deterioration of the repayment prospects for the loan or of the Bank’s credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, values, highly questionable, and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as not rated are either less than $300 thousand or are included in groups of homogeneous loans. Based on the most recent analysis performed, the risk category of loans by class was as follows at December 31:

 

(Dollars in thousands)

 

 

Pass

 

 

 

Special

Mention

 

 

 

Substandard

 

 

 

Doubtful

 

 

 

Not

Rated

 

 

 

Total

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

 

110,731

 

 

$

 

15,040

 

 

$

 

10,295

 

 

$

 

 

 

$

 

1,048

 

 

$

 

137,114

 

Commercial real estate

 

 

 

174,045

 

 

 

 

11,546

 

 

 

 

9,994

 

 

 

 

 

 

 

 

1,163

 

 

 

 

196,748

 

Residential real estate

 

 

 

183

 

 

 

 

 

 

 

 

237

 

 

 

 

 

 

 

 

173,839

 

 

 

 

174,259

 

Construction & land development

 

 

 

19,423

 

 

 

 

104

 

 

 

 

 

 

 

 

 

 

 

 

4,433

 

 

 

 

23,960

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

73

 

 

 

 

 

 

 

 

18,979

 

 

 

 

19,052

 

Total

 

$

 

304,382

 

 

$

 

26,690

 

 

$

 

20,599

 

 

$

 

 

 

$

 

199,462

 

 

$

 

551,133

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

 

125,840

 

 

$

 

5,383

 

 

$

 

14,775

 

 

$

 

 

 

$

 

877

 

 

$

 

146,875

 

Commercial real estate

 

 

 

163,261

 

 

 

 

5,582

 

 

 

 

13,578

 

 

 

 

 

 

 

 

1,184

 

 

 

 

183,605

 

Residential real estate

 

 

 

194

 

 

 

 

 

 

 

 

637

 

 

 

 

 

 

 

 

166,465

 

 

 

 

167,296

 

Construction & land development

 

 

 

27,540

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,687

 

 

 

 

31,227

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

60

 

 

 

 

 

 

 

 

19,342

 

 

 

 

19,402

 

Total

 

$

 

316,835

 

 

$

 

10,965

 

 

$

 

29,050

 

 

$

 

 

 

$

 

191,555

 

 

$

 

548,405

 

 

Nonperforming loans include loans past due 90 days and greater and loans on nonaccrual of interest status that have not been risk rated. The following table presents loans that are not rated, by class of loans as of December 31:

 

(Dollars in thousands)

 

 

Performing

 

 

 

Nonperforming

 

 

 

Total

 

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

 

1,048

 

 

$

 

 

 

$

 

1,048

 

Commercial real estate

 

 

 

1,163

 

 

 

 

 

 

 

 

1,163

 

Residential real estate

 

 

 

173,407

 

 

 

 

432

 

 

 

 

173,839

 

Construction & land development

 

 

 

4,433

 

 

 

 

 

 

 

 

4,433

 

Consumer

 

 

 

18,979

 

 

 

 

 

 

 

 

18,979

 

Total

 

$

 

199,030

 

 

$

 

432

 

 

$

 

199,462

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

 

877

 

 

$

 

 

 

$

 

877

 

Commercial real estate

 

 

 

1,184

 

 

 

 

 

 

 

 

1,184

 

Residential real estate

 

 

 

166,122

 

 

 

 

343

 

 

 

 

166,465

 

Construction & land development

 

 

 

3,687

 

 

 

 

 

 

 

 

3,687

 

Consumer

 

 

 

19,342

 

 

 

 

 

 

 

 

19,342

 

Total

 

$

 

191,212

 

 

$

 

343

 

 

$

 

191,555

 

 

Mortgage Servicing Rights

For the years ended December 31, 2019 and 2018, the Company had outstanding MSRs of $328 thousand and $281 thousand, respectively. No valuation allowance was recorded at December 31, 2019 or 2018, as the fair value of the MSRs exceeded their carrying value. On December 31, 2019, the Company had $75.9 million residential mortgage loans with servicing retained as compared to $66.8 million with servicing retained at December 31, 2018.

Total loans serviced for others approximated $97.7 million and $92.3 million at December 31, 2019 and 2018, respectively.