EX-13 2 d678190dex13.htm EX-13 EX-13

Exhibit 13

LOGO


LOGO

LOGO

 

    TABLE OF CONTENTS

 

 

2018 Financial Highlights

     3  

2018 Letter to Shareholders

     4  

2018 Financial Review

     7  

Report on Management’s Assessment of Internal Control Over Financial Reporting

     22  

Report of Independent Registered Public Accounting Firm

     23  

Consolidated Balance Sheets

     25  

Consolidated Statements of Income

     26  

Consolidated Statements of Comprehensive Income

     27  

Consolidated Statements of Changes in Shareholders’ Equity

     27  

Consolidated Statements of Cash Flows

     28  

Notes to Consolidated Financial Statements

     30  

Officers of The Commercial and Savings Bank

     60  

Shareholders and General Inquiries

     61  

Board of Directors

     62  

2018 Milestones

     63  

Banking Center Information

     64  
 


LOGO

 

2018 FINANCIAL HIGHLIGHTS

 

For the Year Ended December 31

 

    

 

2018    

 

 

 

   

 

2017    

 

 

 

   

 

% CHANGE

 

 

 

 

 
(Dollars in thousands, except per share data)                   

CONSOLIDATED RESULTS

      

Net interest income

   $ 26,751     $   24,452       9%        

Net interest income – fully taxable-equivalent (FTE) basis

     26,913       24,833       8           

Noninterest income

     4,758       4,340       10           

Provision for loan losses

     1,316       1,145       15           

Noninterest expense

     18,518       17,316       7           

Net income

 

    

 

9,412

 

 

 

   

 

7,101

 

 

 

   

 

33         

 

 

 

 

 

AT YEAR-END

      

Loans, net

   $   543,067     $   511,226       6%        

Assets

     731,722       707,063       3           

Deposits

     606,498       583,259       4           

Shareholders’ equity

     76,536       70,532       9           

Cash dividends declared

     0.98       0.84       17           

Book value

     27.91       25.72       9           

Tangible book value

     26.13       23.90       9           

Market price

     38.50       33.11       16           

Basic and diluted earnings per share

 

    

 

3.43

 

 

 

   

 

2.59

 

 

 

   

 

32         

 

 

 

 

 

FINANCIAL PERFORMANCE

      

Return on average assets

     1.31     1.02  

Return on average equity

     12.89       10.33    

Net interest margin, FTE

     3.98       3.80    

Efficiency ratio

 

    

 

58.14

 

 

 

   

 

58.96

 

 

 

 

 

 

CAPITAL RATIOS

      

Risk-based capital:

      

Common equity tier 1

     13.43     12.70  

Tier 1

     13.43       12.70    

Total

     14.52       13.78    

Leverage

     10.07       9 .31    

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

3

 


 

LOGO

  

LETTER TO SHAREHOLDERS

 

DEAR FELLOW SHAREHOLDER:

We are pleased to report record earnings for the seventh consecutive year. Net income grew by 33% over the prior year, to $9.4 million. Total assets of $732 million reflect the thirteenth consecutive year of record size for the company. We continue to perform efficiently and effectively, with the combined solid efforts of the entire CSB team producing a return on average equity just shy of 13% in 2018, and a 1.3% return on average assets.

We also distributed $2.7 million in cash dividends to shareholders, an increase of 17% over the prior year. This was the fifth consecutive year of increased total cash dividends per share. CSB’s stock price rose 16% during the year; total return exceeded 19% when including reinvestment of dividends. Total stock return over the past three, five, and ten year periods amounts to 70%, 135%, and 270%, respectively.

 

IMPACT OF TAX REFORM

On December 22, 2017, Congress passed the most extensive tax reform legislation in more than 30 years. The Tax Cuts and Jobs Act (TCJA) significantly reduced statutory federal tax rates for many individuals and corporations, and created or enhanced some additional allowable deductions. Simultaneously, the new law modified, suspended, or eliminated a number of previously long-standing tax deductions and exemptions.

Because of TCJA, CSB’s effective federal income tax rate declined from approximately 30% to about 19% for the past year. Federal income tax amounted to $2.3 million, while it would have been $3.5 million without passage of the tax reform. TCJA boosted earnings per share by $0.46, accounting for 55% of this year’s increase in net income. Without TCJA’s impact, Return on Average Assets would have been a very respectable 1.14%, and Return on Average Equity would have been 11.2%. We anticipate TCJA will continue to have a materially favorable impact to our earnings as long as it remains substantially in its present form. TCJA is currently scheduled to be effective through tax years ending in 2025.

  

 

CORE EARNINGS PERFORMANCE

Loan and deposit growth continue to fuel earnings momentum as our emphasis on relationship banking has been successfully deepening market penetration. Average loan balances increased by more than 7% in 2018, and average deposit balances rose 6%. Deposit market share increased in each of the four primary counties in which we operate. Our growth has been enabled in part by solid economic conditions within our primary market area, including a stable employer base and low unemployment. While our market area is not fast growing in population or economic expansion, the diverse economy of the region is fairly resilient.

The rising interest rate environment that prevailed for much of 2018 afforded us the opportunity to raise deposit interest rates while at the same time continuing some expansion of net interest margin. The combination of higher loan balances and margin expansion led to 9% growth in net interest income.

We remain vigilant for signs of changing credit conditions in the marketplace. We have not relaxed our approach to solid underwriting and disciplined credit management across our lending and investment portfolios. In other words, our risk tolerance has not changed in the past year and we address issues when they emerge. Our loan mix remains about two-thirds commercial and one-third consumer based. Within the commercial portfolio, about 60% of loan balances are secured by commercial real estate (CRE), and approximately one-half of those properties are owner-occupied. The consumer-based portion of our loan portfolio is comprised primarily of home mortgages and home equity lines of credit. We also continue to originate a portion of home mortgages for the secondary market, retaining servicing rights and direct contact with these customers. The above-described mix of loan balances is within our targeted range and has been largely unchanged for more than ten years. We have found it to provide fairly reliable performance through the variabilities of economic cycles.

Noninterest income increased 10% during 2018, with key contributions from increased interchange income as customers utilized card transactions more heavily, and revenue growth in trust and brokerage services.

Noninterest expenses increased 7%, primarily on higher compensation costs as we continue to add talent and ensure competitive pay and benefits to attract and retain high performing team members. CSB was honored for the second consecutive year in 2018 as one of 99 great workplaces for top talent in northeast Ohio. We believe being an employer of choice for top talent is fundamental to our quest for enduring greatness.

  

 

INVESTMENTS IN BRANCH FACILITIES

The new Orrville Banking Center at 119 W. High Street opened on December 11, 2017, and the first full year has been very encouraging. Personal and business deposits, mortgages, business loans, and brokerage and trust accounts have all grown during this first year. We anticipate continuing to increase our market share and value to the greater Orrville community in our second full year at this new, convenient location in downtown Orrville.

 

 

4

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


 

LETTER TO SHAREHOLDERS

During April 2018, we purchased property in downtown Wooster at 350 E. Liberty Street for the purpose of constructing a full-service banking center with drive-thru lanes. Construction began in September after completion of the permit process, demolition of several dilapidated buildings on the property, and site preparation. We plan to move across the street from our current leased building and open for business in the new facility in late spring or early summer 2019.

We also refreshed signage at all CSB facilities over the past year. The new look provides higher visibility for our locations and has drawn many compliments.

DIGITAL INFORMATION MANAGEMENT AND CYBERSECURITY

During the past year, we began a major restructuring of the infrastructure related to our information systems. The project will be completed during 2019 and will enhance our information security with multiple offsite data systems backups, as well as providing built-in scalability for continued growth. Organizationally, we also split the vital function of managing information systems and technology into two leadership positions, one overseeing information security and the other overseeing the deployment and operation of technology systems.

Protecting computers, networks, programs, and data from unauthorized access and exploitive attacks has become one of the primary concerns of conducting business in the current age. For some years, we have been resourcing workshops for customers and community organizations on cyber fraud and security. We train extensively within the company as well, conducting tabletop simulations and using other protocols to continually enhance our vigilance and capabilities in defending against cyber threats. To be clear, no internet-connected person or entity is immune from cyberattack. However, properly designed technology systems, constant vigilance, and effective training are the best defenses against a cyber penetration, and being prepared for the ‘unthinkable’ is just as important.

THE MACRO ECONOMY AND FINANCIAL MARKETS

At the end of 2018, the current period of U.S. economic growth reached 91/2 years in length. This represents the second longest period of expansion recorded in the United States, behind only the ten year period from 1991 to 2001. However, the current expansion has been markedly different than previous growth periods in several respects. Most notably, the pace of growth has been uncharacteristically slow. Through 2017, none of the first eight expansion years attained annual economic growth of 3% as measured by GDP (Gross Domestic Product). The pace of expansion finally picked up during 2018 and preliminary estimates are for 3.1% GDP growth in the past year. Second, employment has been remarkably steady in recent years, with low unemployment numbers and a record 99 consecutive months of net new jobs created as of the end of 2018. Third, wage growth has been held in check, with very modest average wage increases since the recovery began, although the pace of wage hikes has increased over the course of the past year. Fourth, productivity measurements have been relatively flat until recent months, with substantial excess capacity in many sectors of the economy, perhaps due in part to continued technology advancements over the period. Finally, global economic conditions on the whole have been generally improving and without major global disruptions through much of the eight year period. The combination of all of the above factors has led to multiple years of tame inflation, mostly under the 2% rate that some economists consider to be a “neutral” or balanced condition.

U.S. equity markets began 2018 with pricing multiples that were noticeably higher than historical averages, particularly for large cap stocks. Fueled by anticipated impact of the tax reform, stock prices marched even higher during the first eight months of the year. A reversion toward normalized pricing multiples was a likely eventual occurrence, with only a spark or two needed to trigger a pricing reversal. As summer turned to fall, several factors combined to create increased uncertainty about the economic outlook. A slowdown in housing markets, U.S. trade tariff initiatives, concern over continued interest rate hikes by the Federal Reserve, and slowing economic growth abroad all contributed to concern about where the economy was headed. This resulted in substantial volatility in financial markets and a marked decline in consumer and business confidence. Soon, the combination of a threatened federal government shutdown, disappointing earnings by a number of large technology companies that had provided much of the recent year gains in the broad market indexes, and lack of clarity on trade policies, combined to send market participants scurrying to “derisk” during the fourth quarter. Eventually, a wide-ranging, algorithm-driven selloff kicked into full speed for a couple weeks in December, resulting in enough damage to drop the broad market indexes into loss positions for the full year, albeit followed by a pronounced recovery during the early weeks of 2019.

To be clear, financial markets and the economy are two different things and they exhibit markedly different behavior at times. Financial markets can become volatile, with dramatic swings in relatively short periods of time. The economy, in the macro sense at least, moves much more slowly, and does not tend to reverse direction rapidly. However, both financial markets and the economy exert force on the other in significant ways, and both are influenced by monetary and fiscal policy decisions.

At the time of this writing, most observers expect the Federal Reserve to take a more measured approach in 2019 with fewer or perhaps no rate hikes as inflation is expected to remain in check. Intermediate and long-term interest rates are forecast to remain below historical norms. Some interest rate inversion has been visible between the yields on one to three year U.S. treasuries versus the yield on five year treasuries; however, a significant inversion such as two year yields being higher than ten year yields has yet to materialize. With wage hikes expected to continue their upward trend, consumer spending is forecast to grow at a 3% level. Housing starts and sales are forecast to recover somewhat in the coming year. All-in-all, most economists expect 2019 GDP growth in a solid range of 2.0%–2.5%.

Factors being watched as potential disruptors to another year of stable U.S. economic expansion are largely viewed as international in nature; including uncertainties about the impact of Brexit, slowing growth in China, adverse impacts from trade negotiations, and other

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

5

 


 

 

LOGO

 

LETTER TO SHAREHOLDERS

 

geopolitical considerations. Since we are all part of an increasingly global village of economic activity and intertwined well-being, it behooves all sovereign powers, the U.S. included, to ‘first do no harm’ when it comes to global interactions.

All in all, while the current period of expansion is reaching somewhat of a ripe old age, rumors of its demise may prove premature for the foreseeable future. On the other hand, financial markets are on edge at the time of this writing, with participants worried about what appears to be a growing set of near-term uncertainties, along with a nagging awareness that the U.S. government’s high and growing debt levels will ultimately need to be reckoned with. Coupled with computer-generated momentum trading by the large fund investors, we can expect to see flare-ups of fairly pronounced volatility until some of the aforementioned uncertainties resolve.

 

A WORD OF APPRECIATION

Director John Waltman will be retiring as of this year’s annual shareholder meeting, concluding 18 years of distinguished service on the board of directors. Please note the inset honoring Director Waltman on page 62 of this annual report.

 

CSB’S VALUE PROPOSITION – WHAT WE DELIVER

Our business model is built on providing high quality financial products and services to the consumers, businesses, and organizations within our geographic market area. We gather deposits locally, provide safekeeping, competitive rates of interest, and ready access to those depositor funds through various in-person and electronic channels; we timely process monetary transactions for our customers, providing safe, efficient clearing of checks, debit and credit transactions, and wire/ACH movement of funds; we lend out local depositor monies within our footprint, providing needed funds for business operations, expansion and startup, home purchases and improvements, and consumer loans for cash flow needs.

All of this activity is performed responsibly and in a way that treats others just like we want to be treated – fairly, with courtesy, and with the best interests of the customer in mind. This activity of collecting, protecting, lending, and processing the flow of funds locally is the very essence of community banking. Without one or more well-run community banks in any given area, the economic well-being of that community is considerably more challenged and in doubt over the long run.

In order to meet customer expectations, we must offer efficient and effective services, whether in person or via internet or mobile-based banking. We must also keep our business objectives focused intently on supporting the well-being of the markets we serve. We do all of the above and will continue to strive to do so with excellence.

But we also recognize that in order for all of these efforts to succeed, we must continue to deliver a great value proposition to the shareholder. Your investment helps provide the capital needed to enable what we do. Without your continued investment in the stock and in many cases through doing business with the bank, we would lack key support to grow, to enhance our products and services, and to continue to play a vital role in meeting needs of the communities we serve. We extend our appreciation to each shareholder for your continued support. We pledge our best efforts to run a high performing bank, to continue serving the needs of CSB stakeholders, to build stronger communities, and to return compelling value to our shareholders.

 

 

LOGO

 

LOGO

EDDIE STEINER

President and

Chief Executive Officer

  

LOGO

 

LOGO

ROBERT “ROC” BAKER

Chairman of the

Board of Directors

 

 

6

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


2018 FINANCIAL REVIEW

 

INTRODUCTION

CSB Bancorp, Inc. (the “Company” or “CSB”) was incorporated under the laws of the State of Ohio in 1991 and is a registered financial holding company. The Company’s wholly-owned subsidiaries are The Commercial and Savings Bank (the “Bank”) and CSB Investment Services, LLC. The Bank is chartered under the laws of the State of Ohio and was organized in 1879. The Bank is a member of the Federal Reserve System, with deposits insured by the Federal Deposit Insurance Corporation, and its primary regulators are the Ohio Division of Financial Institutions and the Federal Reserve Board.

The Company, through the Bank, provides retail and commercial banking services to its customers including checking and savings accounts, time deposits, cash management, safe deposit facilities, personal loans, commercial loans, real estate mortgage loans, installment loans, IRAs, night depository facilities, and trust and brokerage services. Its customers are located primarily in Holmes, Stark, Tuscarawas, Wayne, and portions of surrounding counties in Ohio.

Economic activity in the Company’s market area is reporting stable demand after strengthening at a steady pace for the past nine years. The expansion has been most prevalent in small to mid-sized manufacturing and across various professional and non-professional service sectors. Reported unemployment levels at December 2018 ranged from 3.5% to 5.2% in the four primary counties served by the Company. These levels increased slightly from December 2017. Labor markets continued hiring at a softer pace during the year. Wage increases accelerated during 2018 for most entry level jobs and to a lesser extent middle-skills jobs in certain sectors such as banking and construction. The local housing market continues to improve with supply still relatively tight. Elevated costs of building materials have contributed to increased housing construction costs. Consumer confidence in the economy has been a primary driver for housing demand and higher consumer spending.

  LOGO

 

FORWARD-LOOKING STATEMENTS

Certain statements contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations are not related to historical results, but are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements involve a number of risks and uncertainties. Any forward-looking statements made by the Company herein and in future reports and statements are not guarantees of future performance. Actual results may differ materially from those in forward-looking statements because of various risk factors as discussed in this annual report and the Company’s Annual Report on Form 10-K. The Company does not undertake, and specifically disclaims, any obligation to publicly release the result of any revisions to any forward-looking statements to reflect the occurrence of unanticipated events or circumstances after the date of such statements.

 

LOGO


2018 FINANCIAL REVIEW

 

SELECTED FINANCIAL DATA

The following table sets forth certain selected consolidated financial information:

 

(Dollars in thousands, except share data)       2018          2017          2016          2015          2014   

 

 

Statements of income:

                   

Total interest income

  $     29,637     $     26,440     $     23,632     $     21,997     $     21,656  

Total interest expense

      2,886         1,988         1,473         1,567         1,729  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net interest income

      26,751         24,452         22,159         20,430         19,927  

Provision for loan losses

      1,316         1,145         493         389         643  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net interest income after
provision for loan losses

      25,435         23,307         21,666         20,041         19,284  

Noninterest income

      4,758         4,340         4,296         4,424         4,250  

Noninterest expense

      18,518         17,316         16,255         15,796         15,082  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Income before income taxes

      11,675         10,331         9,707         8,669         8,452  

Income tax provision

      2,263         3,230         2,969         2,647         2,568  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net income

  $     9,412     $     7,101     $     6,738     $     6,022     $     5,884  
   

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Per share of common stock:

                   

Basic earnings per share

  $     3.43     $     2.59     $     2.46     $     2.20     $     2.15  

Diluted earnings per share

      3.43         2.59         2.46         2.20         2.15  

Dividends

      0.98         0.84         0.78         0.76         0.74  

Book value

      27.91         25.72         23.85         22.35         20.97  

Average basic common shares outstanding

      2,742,242         2,742,242         2,742,028         2,739,470         2,737,636  

Average diluted common shares outstanding

      2,742,242         2,742,242         2,742,028         2,742,108         2,739,078  

Year-end balances:

                   

Loans, net

  $     543,067     $     511,226     $     470,158     $     418,209     $     406,522  

Securities

      110,913         128,124         132,372         166,402         143,038  

Total assets

      731,722         707,063         669,978         650,314         620,981  

Deposits

      606,498         583,259         540,785         525,042         500,075  

Borrowings

      45,940         50,889         61,127         62,063         61,580  

Shareholders’ equity

      76,536         70,532         65,415         61,266         57,450  

Average balances:

                   

Loans, net

  $     529,552     $     491,258     $     443,862     $     407,517     $     400,876  

Securities

      118,511         131,512         147,649         151,181         145,065  

Total assets

      716,243         692,859         651,318         633,298         604,605  

Deposits

      589,646         553,228         519,941         505,913         479,330  

Borrowings

      51,014         68,255         64,528         65,515         67,657  

Shareholders’ equity

      73,002         68,738         64,524         59,799         55,529  

Select ratios:

                   

Net interest margin, tax equivalent basis

      3.98       3.80       3.67       3.48       3.56

Return on average total assets

      1.31         1.02         1.03         0.95         0.97  

Return on average shareholders’ equity

      12.89         10.33         10.44         10.07         10.60  

Average shareholders’ equity as a
percent of average total assets

      10.19         9.92         9.91         9.44         9.18  

Net loan charge-offs as a percent
of average loans

      0.19         0.17         (0.03       0.03         0.33  

Allowance for loan losses as a percent
of loans at year-end

      1.08         1.08         1.11         1.10         1.07  

Shareholders’ equity as a percent of
total year-end assets

      10.46         9.98         9.76         9.42         9.25  

Dividend payout ratio

      28.57         32.45         31.71         34.55         34.42  

 

 

8

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


2018 FINANCIAL REVIEW

 

 

RESULTS OF OPERATIONS

Net Income

CSB’s 2018 net income was $9.4 million compared to $7.1 million for 2017, an increase of 33%. Total revenue, net interest income plus noninterest income, increased 9% over the prior year to a total of $31.5 million. The provision for income tax declined $967 thousand over the prior year due to the decrease in corporate statutory tax rate. Expense increases included the provision for loan losses of $171 thousand and noninterest expenses of $1.2 million. Basic and diluted earnings per share were $3.43, up 32% from the prior year. The return on average assets was 1.31% in 2018 compared to 1.02% in 2017 and return on average equity was 12.89% in 2018 compared to 10.33% in 2017.

Net income for 2017 was $7.1 million while basic and diluted earnings per share were $2.59 as compared to $6.7 million, or $2.46 per share, for the year ended December 31, 2016. Net income increased 5% during 2017 as compared to 2016 due primarily to a $2.3 million increase in total net interest income partially offset by increases of $652 thousand in the provision for loan losses, $1.1 million in noninterest expenses, and $261 thousand in federal income taxes. Return on average assets was 1.02% in 2017 compared to 1.03% in 2016 and return on average shareholders’ equity was 10.33% in 2017 as compared to 10.44% in 2016.

Net Interest Income

 

(Dollars in thousands)

         2018           2017           2016  

Net interest income

   $     26,751     $     24,452     $     22,159  

Taxable equivalent1

       162         381         372  
    

 

 

     

 

 

     

 

 

 

Net interest income, fully taxable equivalent

   $         26,913     $         24,833     $         22,531  
    

 

 

     

 

 

     

 

 

 

Net interest margin

       3.96       3.74       3.61

Taxable equivalent adjustment1

       0.02         0.06         0.06  
    

 

 

     

 

 

     

 

 

 

Net interest margin-taxable equivalent

       3.98       3.80       3.67
    

 

 

     

 

 

     

 

 

 

1Taxable equivalent adjustments have been computed assuming a 21% tax rate in 2018 and a 34% tax rate in 2017 and 2016.

Net interest income is the largest source of the Company’s revenue and consists of the difference between interest income generated on earning assets and interest expense incurred on liabilities (deposits, short-term and long-term borrowings). Volumes, interest rates, composition of interest-earning assets, and interest-bearing liabilities affect net interest income.

Net interest income increased $2.3 million, or 9%, in 2018 compared to 2017 primarily due to an 8% increase in average loan balances and an increase of 25 basis points in the average rate earned on loans. The net interest margin increased to 3.98% from 3.80% in 2017.

Net interest income increased $2.3 million, or 10%, in 2017 compared to 2016 primarily due to a 11% increase in average loan balances and an increase of 13 basis points in the average rate earned on loans. The net interest margin increased to 3.80% from 3.67% in 2016.

Interest income increased $3.2 million, or 12%, in 2018 compared to 2017 due to a $38 million increase in average loan balances augmented with an increase in loan interest rates. Following a period of low interest rates, the prime rate increased four times by 25 basis points during 2018.

Interest income increased $2.8 million, or 12%, in 2017 compared to 2016 due to a $39 million increase in average interest-earning balances. The increase in average loan volume throughout the year helped mitigate the low interest rate environment.

Interest expense increased $898 thousand, or 45%, in 2018 as compared to 2017. After a period of low interest rates, many banks were loaned up with depositors demanding more yield as rates began to rise after December 2017.

Interest expense increased $515 thousand, or 35%, in 2017 as compared to 2016 due to rate increases of 7 basis points on deposits and 22 basis points on other borrowed funds. Long term advances of $10 million were borrowed during second quarter 2017 in advance of a December 2017 advance maturity providing a future rate decrease of 148 basis points. Total average time deposits continued to decline as customers anticipate rising interest rates.

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

9

 


2018 FINANCIAL REVIEW

 

 

The following table provides detailed analysis of changes in average balances, yield, and net interest income:

AVERAGE BALANCE SHEETS AND NET INTEREST MARGIN ANALYSIS

 

         2018    2017    2016  

(Dollars in thousands)

       Average
Balance1
        

Interest

   

Average

Rate2

          Average
Balance1
        

Interest

    Average
Rate2
          Average
Balance1
        

Interest

   

Average

Rate2

 

Interest-earning assets

                                   

Federal funds sold

  $     530     $     10       1.89%     $      575     $     6       0.96%     $      732     $     3       0.44%  

Interest-earning deposits

      20,927         411       1.96             23,780         283       1.19             16,946         107       0.63     

Securities:

                                   

Taxable

      92,056         2,371       2.58             99,981         2,374       2.37             119,701         2,598       2.17     

Tax exempt4

      26,455         771       2.91             31,531         1,030       3.27             27,948         985       3.52     

Loans3, 4

      535,506         26,236       4.90             497,048         23,128       4.65             448,941         20,311       4.52     
   

 

 

     

 

 

          

 

 

     

 

 

          

 

 

     

 

 

   

Total interest-earning assets

      675,474         29,799       4.41%          652,915         26,821       4.11%          614,268         24,004       3.91%  

Noninterest-earning assets

                                   

Cash and due from banks

      14,485                  14,677                  13,914        

Bank premises and equipment, net

      9,537                  8,817                  8,531        

Other assets

      22,731                  22,240                  19,684        

Allowance for loan losses

      (5,984                (5,790                (5,079      
   

 

 

              

 

 

              

 

 

       

Total assets

  $     716,243                 $      692,859                 $      651,318        
   

 

 

              

 

 

              

 

 

       
   

Interest-bearing liabilities

                                   

Demand deposits

  $     117,879         351       0.30%     $      101,081         129       0.13%     $      83,956         33       0.04%  

Savings deposits

      180,718         661       0.37             170,694         302       0.18             163,271         123       0.08     

Time deposits

      115,610         1,360       1.18             111,650         913       0.82             116,427         850       0.73     

Borrowed funds

      51,014         514       1.01             68,255         644       0.94             64,528         467       0.72     
   

 

 

     

 

 

          

 

 

     

 

 

          

 

 

     

 

 

   

Total interest-bearing liabilities

      465,221         2,886       0.62%          451,680         1,988       0.44%          428,182         1,473       0.34%  
   

 

 

     

 

 

          

 

 

     

 

 

          

 

 

     

 

 

   

Noninterest-bearing liabilities and shareholders’ equity

                                   

Demand deposits

      175,439                  169,803                  156,287        

Other liabilities

      2,581                  2,638                  2,325        

Shareholders’ equity

      73,002                  68,738                  64,524        
   

 

 

              

 

 

              

 

 

       

Total liabilities and equity

  $     716,243             $      692,859             $      651,318        
   

 

 

              

 

 

              

 

 

       

Net interest income4

      $     26,913              $     24,833              $     22,531    
       

 

 

              

 

 

              

 

 

   

Net interest margin

            3.98%                3.80%                3.67%  

Net interest spread

            3.79%                3.67%                3.57%  

   1Average balances have been computed on an average daily basis.

   2Average rates have been computed based on the amortized cost of the corresponding asset or liability.

   3Average loan balances include nonaccrual loans.

   4Interest income is shown on a fully tax-equivalent basis.

 

 

10

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


2018 FINANCIAL REVIEW

 

 

The following table compares the impact of changes in average rates and changes in average volumes on net interest income:

RATE/VOLUME ANALYSIS OF CHANGES IN INCOME AND EXPENSE1

 

        

2018 v. 2017

 

2017 v. 2016

 
         Net Increase                             Net Increase                      

(Dollars in thousands)

         (Decrease)           Volume           Rate           (Decrease)           Volume           Rate  

Increase (decrease) in interest income:

                          

Federal funds

   $     4     $     (1   $     5     $     3     $     (2   $     5  

Interest-earning deposits

       128         (56       184         176         82         94  

Securities:

                          

Taxable

       (3       (204       201         (224       (469       245  

Tax exempt

       (259       (148       (111       45         117         (72

Loans

       3,108         1,883         1,225         2,817         2,245         572  
    

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total interest income change

       2,978         1,474         1,504         2,817         1,973         844  
    

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Increase (decrease) in interest expense:

                          

Demand deposits

       222         50         172         96         22         74  

Savings deposits

       359         37         322         179         13         166  

Time deposits

       447         47         400         63         (39       102  

Other borrowed funds

       (130       (174       44         177         35         142  
    

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Total interest expense change

       898         (40       938         515         31         484  
    

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

Net interest income change

   $     2,080     $     1,514     $        566     $     2,302     $     1,942     $        360  
    

 

 

     

 

 

     

 

 

     

 

 

     

 

 

     

 

 

 

1Changes attributable to both volume and rate, which cannot be segregated, have been allocated based on the absolute value of the change due to volume and the change due to rate.

Provision For Loan Losses

The provision for loan losses is determined by management as the amount required to bring the allowance for loan losses to a level considered appropriate to absorb probable future net charge-offs inherent in the loan portfolio as of period end. The provision for loan losses was $1.3 million in 2018, $1.1 million in 2017, and $493 thousand in 2016. Higher provision expense in 2018 and 2017 reflects an increasing volume in the loan portfolio and higher loan losses. Nonperforming loans have declined from 2017 to 2018. See “Financial Condition – Allowance for Loan Losses” for additional discussion and information relative to the provision for loan losses.

Noninterest Income

 

       YEAR ENDED DECEMBER 31  
     Change from 2017                      Change from 2016  

(Dollars in thousands)

         2018            Amount               %            2017             Amount                %           2016  

Service charges on deposit accounts

   $     1,182      $     49         4.3   $      1,133      $      (33        (2.8 )%    $     1,166  

Trust services

       863          176         25.6          687           (174        (20.2       861  

Debit card interchange fees

       1,316          123         10.3          1,193           106          9.8         1,087  

Gain on sale of loans, including MSRs

       307          11         3.7          296           (13        (4.2       309  

Earnings on bank-owned life insurance

       336          (21       (5.9        357           81          29.3         276  

Securities gains

                                           (1        (100.0       1  

Other

       754          80         11.9          674           78          13.1         596  
    

 

 

      

 

 

          

 

 

       

 

 

          

 

 

 

Total noninterest income

   $     4,758      $     418         9.6   $      4,340      $      44          1.0   $     4,296  
    

 

 

      

 

 

          

 

 

       

 

 

          

 

 

 

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

11

 


2018 FINANCIAL REVIEW

 

Noninterest income increased $418 thousand, or 10%, in 2018 compared to the same period in 2017. Trust and brokerage service fees increased 26% reflecting a normalization of the departments. Debit card interchange fees increased 10% in 2018 compared to 2017 due to increased volume. Service charges on deposits, which are primarily customer overdraft fees, increased 4% in 2018. Gains on sales of mortgage loans including MSRs increased 4% as customers opted into thirty year fixed rate mortgages that continue to have low historical rates. The Bank originated and sold $11 million in mortgage loans in 2018 and 2017.

Noninterest income increased $44 thousand, or 1%, in 2017 compared to the same period in 2016. Gains on sales of mortgage loans including mortgage servicing rights (“MSRs”) decreased 4% due to decreasing sales of real estate mortgage loans into the secondary market and customers opting into variable rate mortgages that have been retained by the Bank. The Bank originated and sold $11 million in mortgage loans in 2017 as compared to the sale of $11 million of loans in 2016. Service charges on deposits, which are primarily customer overdraft fees, decreased 3% in 2017. Debit card interchange fees increased 10% in 2017 compared to 2016 due to volume increases. Earnings on bank owned life insurance increased $81 thousand with the addition of $2.5 million in policy values in 2017. Trust and brokerage services decreased 20% as a reorganization of the departments was completed with fees declining through third quarter 2017 and then stabilizing in fourth quarter 2017 over fourth quarter 2016.

Noninterest Expenses

 

        

YEAR ENDED DECEMBER 31

 
                    Change from 2017   Change from 2016  
(Dollars in thousands)         2018           Amount     %          2017           Amount     %          2016  

Salaries and employee benefits

   $     10,895      $     886       8.9   $     10,009      $     655       7.0   $     9,354  

Occupancy expense

       833          (36     (4.1       869          (104     (10.7       973  

Equipment expense

       597          (68     (10.2       665          (14     (2.1       679  

Professional and director fees

       1,029          66       6.9         963          131       15.7         832  

Financial institutions tax

       564          41       7.8         523          96       22.5         427  

Marketing and public relations

       508          107       26.7         401          (14     (3.4       415  

Software expense

       893          14       1.6         879          80       10.0         799  

Debit card expense

       537          1       0.2         536          91       20.4         445  

FDIC insurance

       276          51       22.7         225          (57     (20.2       282  

Amortization of intangible assets

       101          (15     (12.9       116          (5     (4.1       121  

Other

       2,285          155       7.3         2,130          202       10.5         1,928  
    

 

 

      

 

 

       

 

 

      

 

 

       

 

 

 

Total noninterest expenses

   $     18,518      $     1,202       6.9   $     17,316      $     1,061       6.5   $     16,255  
    

 

 

      

 

 

       

 

 

      

 

 

       

 

 

 

Noninterest expense increased $1.2 million, or 7%, in 2018 compared to 2017. Salaries and employee benefits increased $886 thousand due to base compensation increasing $579 thousand as a result of additional full time employees and annual adjustments. Following the Tax Cuts and Jobs Act, the 401k plan match was increased with 2018 expense rising $202 thousand. Marketing and public relations expense increased $107 thousand, or 27%, primarily due to increased expenses related to brand recognition and community support in the Company’s footprint in 2018. The capitalization of employee costs of loan originations contributed to an increase in salary expense of $75 thousand. An increase in the Ohio financial institutions tax was recognized as capital increased. Equipment expense decreased $68 thousand in 2018, as compared to 2017. The FDIC insurance assessment increased $51 thousand, or 23%, due to increased assets. Occupancy expense decreased primarily with a reduction of branch facility costs, which included the construction of a branch office that had combined two leased branches in the same city.

Noninterest expense increased $1.1 million, or 7%, in 2017 compared to 2016. Salaries and employee benefits increased $655 thousand due to base compensation increasing $432 thousand as a result of additional full time employees and annual adjustments. Increases in 2017 include retirement benefits and incentive compensation of $112 thousand, medical and dental expense rising $41 thousand, and employment taxes rising $11 thousand. The capitalization of employee costs of loan originations contributed to an increase in salary expense of $54 thousand. Professional and director fees increased $131 thousand primarily due increased accounting and audit fees of $145 thousand due to the outsourcing of internal audit and initial expenses for the first year internal control audit required under Section 404(b) of the Sarbanes-Oxley Act. Debit card expense increased $90 thousand in 2017. At the end of 2017, all customers had been issued debit cards with embedded chips that protect cardholder data. An increase in the Ohio financial institutions tax was recognized as capital increased. Equipment expense decreased $14 thousand in 2017, as compared to 2016, due to a decline in depreciation expense of $66 thousand partially offset by increases in maintenance, repair, and small equipment replacement. The FDIC insurance assessment decreased $57 thousand, or 20%, due to a rate reduction that started July 1, 2016. Occupancy expense continued to decrease primarily with a reduction of branch facility costs, which included a full year savings on branch relocation. Other expenses increased $203 thousand including an increase of $64 thousand start-up costs for an employee wellness program, $37 thousand in fraud check losses, and $22 thousand in paper and printing costs.

 

 

12

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


2018 FINANCIAL REVIEW

 

Income Taxes

The provision for income taxes amounted to $2.3 million in 2018, $3.2 million in 2017, and $3.0 million in 2016. The decrease in 2018 resulted from the Tax Cuts and Jobs Act (“TCJA”) reducing the corporate statutory tax rate from 34% to 21%. The effective tax rate in 2018 approximates 19%. The provision increase in 2017 included the TCJA income tax increase adjustment of $101 thousand resulting from the write down of a deferred tax asset of $109 thousand related to unrealized losses on securities, as the valuation rate on this future tax deduction was reduced from 34% to 21% in accordance with the TCJA.

FINANCIAL CONDITION

Total assets of the Company were $732 million at December 31, 2018, compared to $707 million at December 31, 2017 representing an increase of $25 million, or 4%. Net loans increased $32 million, or 6%, while investment securities decreased $17 million, or 13%, and total cash and cash equivalents increased $9 million. Deposits increased $23 million and short-term borrowings decreased $2 million, while other borrowings from the Federal Home Loan Bank (“FHLB”) decreased by $3 million, or 25%.

Securities

Total investment securities decreased $17 million, or 13%, to $111 million at year-end 2018. CSB’s portfolio is primarily comprised of agency mortgage-backed securities, obligations of state and political subdivisions, other government agencies’ debt, and corporate bonds. Restricted securities consist primarily of FHLB stock.

The Company has no exposure to government-sponsored enterprise preferred stocks, collateralized debt obligations, or trust preferred securities. The Company’s municipal bond portfolio consists of both taxable and tax-exempt general obligation and revenue bonds. As of December 31, 2018, 89% held an S&P or Moody’s investment grade rating and 11%, were non-rated. The municipal portfolio includes a broad spectrum of counties, towns, universities, and school districts with 84% of the portfolio originating in Ohio, and 16% in Pennsylvania. Gross unrealized security losses within the portfolio were 2% of total securities at December 31, 2018, reflecting interest rate fluctuations, not credit downgrades.

One of the primary functions of the securities portfolio is to provide a source of liquidity and it is structured such that maturities and cash flows track the Company’s liquidity needs and asset/liability management requirements.

Loans

Total loans increased $32 million, or 6%, during 2018 with increases in all loan categories. Volume increases were recognized as follows: residential real estate loans increased $10 million, or 6%, commercial loans increased $7 million, or 5%, construction loans increased $8 million, or 36%, and commercial real estate loans increased $4 million, or 2%. Although interest rates increased in 2018, business expansion and consumer borrowing continued to increase throughout the year.

The Company originated $29 million of portfolio mortgage loans, which were predominately variable rate, in both 2018 and 2017. Attractive interest rates in the secondary market also continued to drive consumer demand for longer-term 1-4 family fixed rate residential mortgages as the Company sold $11 million of originated mortgages into the secondary market in both 2018 and 2017. Demand for home equity loans improved in 2018, with balances increasing $2 million. Installment lending continued to improve with consumer loans increasing 19% on a year-over-year basis to $20 million at December 31, 2018. This growth is primarily from RV finance loans, originated in northeast Ohio.

Management anticipates the Company’s local service areas will continue to exhibit modest economic growth in line with the past three years. Commercial and commercial real estate loans, in aggregate, comprise approximately 60% and 62% of the total loan portfolio at year-end 2018 and 2017, respectively. Residential real estate loans remained stable at approximately 30% of the total loan portfolio. Construction and land development loans increased to 6% of the total portfolio at December 31, 2018. The Company is well within the respective regulatory guidelines for investment in construction, development, and investment property loans that are not owner occupied.

Most of the Company’s lending activity is with customers primarily located within Holmes, Stark, Tuscarawas and Wayne counties in Ohio. Credit concentrations, including commitments, as determined using North American Industry Classification Codes (NAICS), to the four largest industries compared to total loans at December 31, 2018, included $40 million, or 7%, of total loans to lessors of non-residential buildings or dwellings; $34 million, or 6%, of total loans to borrowers in the hotel, motel, and lodging business; $25 million, or 4%, of total loans to logging, sawmills, and timber tract operations; and $21 million, or 4%, of total loans to lessors of residential real estate. These loans are generally secured by real property and equipment, with repayment expected from operational cash flow. Credit evaluation is based on a review of cash flow coverage of principal, interest payments, and the adequacy of the collateral received.

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

13

 


2018 FINANCIAL REVIEW

 

Nonperforming Assets, Impaired Loans, and Loans Past Due 90 Days or More

Nonperforming assets consist of nonaccrual loans, loans past due 90 days and still accruing, and other real estate acquired through or in lieu of foreclosure. Other impaired loans include certain loans that are internally classified as substandard or doubtful. Loans are placed on nonaccrual status when they become past due 90 days or more, or when mortgage loans are past due as to principal and interest 120 days or more, unless they are both well secured and in the process of collection.

The decrease in nonperforming loans year-over-year is primarily due to the liquidation of two lending relationships comprised of several loans. Approximately $1.1 million of the nonperforming loan total is guaranteed by either the USDA or the SBA.

 

NONPERFORMING ASSETS    DECEMBER 31  
(Dollars in thousands)         2018           2017  

Nonaccrual loans

         

Commercial

   $     157     $      1,152  

Commercial real estate

       2,131          4,384  

Residential real estate

       807          487  

Construction & land development

                 

Consumer

       60          58  

Loans past due 90 days or more and still accruing

         

Commercial

                 

Commercial real estate

                40  

Residential real estate

       174          401  

Construction & land development

                 
    

 

 

      

 

 

 

Total nonperforming loans

       3,329          6,522  

Other real estate owned

       99           
    

 

 

      

 

 

 

Total nonperforming assets

   $       3,428     $        6,522  
    

 

 

      

 

 

 

Nonperforming assets as a percentage of loans plus other real estate

       0.61        1.26

Allowance for Loan Losses

The allowance for loan losses is maintained at a level considered by management to be adequate to cover loan losses that are currently anticipated based on past loss experience, general economic conditions, changes in mix and size of the loan portfolio, information about specific borrower situations, and other factors and estimates which are subject to change over time. Management periodically reviews selected large loans, delinquent and other problem loans, and selected other loans. Collectability of these loans is evaluated by considering the current financial position and performance of the borrower, estimated market value of the collateral, the Company’s collateral position in relationship to other creditors, guarantees, and other potential sources of repayment. Management forms judgments, which are in part subjective, as to the probability of loss and the amount of loss on these loans as well as other loans taken together. The Company’s Allowance for Loan Losses Policy includes, among other items, provisions for classified loans, and a provision for the remainder of the portfolio based on historical data, including past charge-offs.

 

 

14

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


2018 FINANCIAL REVIEW

 

 
ALLOWANCE FOR LOAN LOSSES   FOR THE YEAR ENDED  
(Dollars in thousands)   2018

 

               2017  

Beginning balance of allowance for loan losses

  $      5,604        $         5,291  

Provision for loan losses

       1,316            1,145  

Charge-offs:

           

Commercial

       823            1,184  

Commercial real estate

       103             

Residential real estate & home equity

       37             

Construction & land development

                   

Consumer

       119            20  
    

 

 

        

 

 

 

Total charge-offs

       1,082            1,204  

Recoveries:

           

Commercial

       61            361  

Commercial real estate

       1             

Residential real estate & home equity

       3            8  

Construction & land development

                   

Consumer

       4            3  
    

 

 

        

 

 

 

Total recoveries

       69            372  
    

 

 

        

 

 

 

Net charge-offs

       1,013            832  
    

 

 

        

 

 

 

Ending balance of allowance for loan losses

  $      5,907        $         5,604  
    

 

 

        

 

 

 

Net charge-offs as a percentage of average total loans

       0.19          0.17

Allowance for loan losses as a percentage of total loans

       1.08            1.08  

Allowance for loan losses to total nonperforming loans

       1.77          0.86

Components of the allowance for loan losses:

           

General reserves

  $      5,806        $         5,360  

Specific reserve allocations

       101            244  
    

 

 

        

 

 

 

Total allowance for loan losses

  $      5,907        $         5,604  
    

 

 

        

 

 

 

The allowance for loan losses totaled $5.9 million, or 1.08%, of total loans at year-end 2018 as compared to $5.6 million, or 1.08%, of total loans at year-end 2017. The Bank had net charge-offs of $1 million for 2018 as compared to net charge-offs of $832 thousand in 2017.

The Company maintains an internal watch list on which it places loans where management’s analysis of the borrower’s operating results and financial condition indicates the borrower’s cash flows are inadequate to meet its debt service requirements and loans where there exists an increased risk that such a shortfall may occur. Nonperforming loans, which consist of loans past due 90 days or more and nonaccrual loans, aggregated $3.3 million, or 0.61%, of loans at year-end 2018 as compared to $6.5 million, or 1.26% of loans at year-end 2017. Impaired loans were $3.9 million at year-end 2018 as compared to $7.9 million at year-end 2017. Management has assigned loss allocations to absorb the estimated losses on impaired loans. These allocations are included in the total allowance for loan losses balance.

Other Assets

Net premises and equipment increased $717 thousand to $10.0 million at year-end 2018 primarily because of the acquisition of land for an owned facility under construction in 2019 and payment completion on a branch facility that consolidated two previously leased facilities. Other real estate owned at December 31, 2018 was $99 thousand. There was no other real estate owned at December 31, 2017. The Company recognized a net deferred tax asset of $446 thousand at December 31, 2018 as compared to a net deferred tax asset of $162 thousand at December 31, 2017.

 

 

    

2018 Report to Shareholders  |  CSB Bancorp, Inc.

15

 


2018 FINANCIAL REVIEW

 

Deposits

The Company’s deposits are obtained primarily from individuals and businesses located in its market area. For deposits, the Company must compete with products offered by other financial institutions, as well as alternative investment options. Demand and savings deposits increased for the year ended 2018, due to focused retail and business banking strategies to obtain more account relationships as well as customers reflecting their preference for shorter maturities. Customers with larger deposit balances of greater than $250 thousand are seeking additional rate on their balances with the increase in market rates during the year.

 

     December 31      Change from 2017  
(Dollars in thousands)    2018      2017      Amount     %  

Noninterest-bearing demand

   $     185,871      $     173,671      $     12,200       7.0

Interest-bearing demand

       120,424          119,579          845       0.7  

Traditional savings

       113,814          108,468          5,346       4.9  

Money market savings

       69,898          71,749          (1,851     (2.6

Time deposits in excess of $250,000

       17,951          12,026          5,925       49.3  

Other time deposits

       98,540          97,766          774       0.8  
    

 

 

      

 

 

      

 

 

   

Total deposits

   $     606,498      $     583,259      $     23,239       4.0
    

 

 

      

 

 

      

 

 

   

Other Funding Sources

The Company obtains additional funds through securities sold under repurchase agreements, overnight borrowings from the FHLB or other financial institutions, and advances from the FHLB. Short-term borrowings, consisting of securities sold under repurchase agreements, decreased $2 million. During 2017, a new corporate overnight cash management product was established within interest-bearing checking. At December 31, 2018 the product had balances of $23.2 million as compared to $21.8 million at December 31, 2017. Other borrowings, consisting of FHLB advances, decreased $2.9 million as the result of maturities and principal repayments. All FHLB borrowings at December 31, 2018 have long term maturities with monthly amortizing payments.

CAPITAL RESOURCES

Total shareholders’ equity increased to $76.5 million at December 31, 2018, as compared to $70.5 million at December 31, 2017. This increase was primarily due to $9.4 million of net income which was partially offset by the payment of $2.7 million of cash dividends in 2018. The Board of Directors approved a Stock Repurchase Program on July 7, 2005 that allowed the repurchase of up to 10% of the Company’s then-outstanding common shares. Repurchased shares are to be held as treasury stock and are available for general corporate purposes. At December 31, 2018, approximately 41 thousand shares could still be repurchased under the current authorized program. No shares were repurchased in 2018 or 2017.

Effective January 1, 2015, the Federal Reserve adopted final rules implementing Basel III and regulatory capital changes required by the Dodd-Frank Act. The rules apply to both the Company and the Bank. The rules established minimum risk-based and leverage capital requirements for all banking organizations.

The rules include: (a) a common equity tier 1 capital ratio of at least 4.5%, (b) a tier 1 capital ratio of at least 6.0%, (c) a minimum total capital ratio of at least 8.0%, and (d) a minimum leverage ratio of 4%.

Under the guidelines, capital is compared to the relative risk related to the balance sheet. To derive the risk included in the balance sheet, one of several risk weights is applied to different balance sheet and off-balance sheet assets primarily based on the relative credit risk of the counterparty. The capital amounts and classifications are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

The rules also place restrictions on the payment of capital distributions, including dividends, and certain discretionary bonus payments to executive officers if the company does not hold a capital conservation buffer of greater than 2.5% composed of common equity tier 1 capital above its minimum risk-based capital requirements, or if its eligible retained income is negative in that quarter and its capital conservation buffer ratio was less than 2.5% at the beginning of the quarter. The capital conservation buffer on January 1, 2019, is 2.5%. The Company and Bank’s actual and required capital amounts are disclosed in Note 12 to the consolidated financial statements.

Dividends paid by the Bank to CSB are the primary source of funds available to the Company for payment of dividends to shareholders and for other working capital needs. The payment of dividends by the Bank to the Company is subject to restrictions by regulatory authorities, which generally limit dividends to current year net income and the prior two years net retained earnings, as defined by regulation. In addition, dividend payments generally cannot reduce regulatory capital levels below the minimum regulatory guidelines discussed above.

 

 

16

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


2018 FINANCIAL REVIEW

 

 

LIQUIDITY

 

            December 31                
(Dollars in millions)    2018              2017      Change
from 2017
 

Cash and cash equivalents

   $ 46     

 

 

 

   $ 36      $ 10  

 

Unused lines of credit

     89     

 

 

 

     82        7  

 

Unpledged securities at fair market value

           39     

 

 

 

           31              8  

 

    

   $     174     

 

 

 

   $     149      $     25  

 

Net deposits and short-term liabilities

   $     599     

 

 

 

   $     557      $     42  

 

Liquidity ratio

     29.1   

 

 

 

     26.8   

 

 

 

 

Minimum board approved liquidity ratio

     20.0   

 

 

 

     20.0   

 

 

 

Liquidity refers to the Company’s ability to generate sufficient cash to fund current loan demand, meet deposit withdrawals, pay operating expenses, and meet other obligations. Liquidity is monitored by CSB’s Asset Liability Committee. The Company was within all Board-approved limits at December 31, 2018 and 2017. Additional sources of liquidity include net income, loan repayments, the availability of borrowings, and adjustments of interest rates to attract deposit accounts.

As summarized in the Consolidated Statements of Cash Flows, the most significant investing activities for the Company in 2018 included net loan originations of $33 million, securities purchases of $7 million, offset by maturities and repayment of securities totaling $23 million. The Company’s financing activities included a $23 million increase in deposits, $3 million in cash dividends paid, and a $3 million net decrease in FHLB advances.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The most significant market risk the Company is exposed to is interest rate risk. The business of the Company and the composition of its balance sheet consist of investments in interest-earning assets (primarily loans and securities), which are funded by interest-bearing liabilities (deposits and borrowings). These financial instruments have varying levels of sensitivity to changes in the market rates of interest, resulting in market risk. None of the Company’s financial instruments are held for trading purposes.

The Board of Directors establishes policies and operating limits with respect to interest rate risk. The Company manages interest rate risk regularly through its Asset Liability Committee. The Committee meets periodically to review various asset and liability management information including, but not limited to, the Company’s liquidity position, projected sources and uses of funds, interest rate risk position, and economic conditions.

Interest rate risk is monitored primarily through the use of an earnings simulation model. The model is highly dependent on various assumptions, which change regularly as the balance sheet and market interest rates change. The earnings simulation model projects changes in net interest income resulting from the effect of changes in interest rates. The analysis is performed quarterly over a twenty-four month horizon. The analysis includes two balance sheet models, one based on a static balance sheet and one on a dynamic balance sheet with projected growth in assets and liabilities. This analysis is performed by estimating the expected cash flows of the Company’s financial instruments using interest rates in effect at year-end 2018 and 2017. Interest rate risk policy limits are tested by measuring the anticipated change in net interest income over a two year period. The tests assume a quarterly ramped 100, 200, 300, and 400 basis point increase and a 100 and 200 basis point decreases in 2018 in market interest rates as compared to a stable rate environment or base model. The following table reflects the change to interest income for the first twelve month period of the twenty-four month horizon.

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

17

 


2018 FINANCIAL REVIEW

 

Net Interest Income at Risk

 

 

      

 

December 31, 2018

 

 

 

   
     Change In
 Interest Rates
 (Basis Points)
    

 Net

 Interest
 Income

    

       Dollar

       Change

    Percentage
Change
   

        Board  

        Policy  
        Limits  

       
 

 

 

   

(Dollars in thousands)

    +  400      $   30,114              $ 931       3.2     ±  25  
    +  300        29,922        739       2.5       ±  15    
    +  200        29,701        518       1.8       ±  10    
    +  100        29,436        253       0.9       ±    5    
            0         29,183                   
    –  100        28,831        (352     (1.2     ±    5    
    –  200        27,880        (1,303     (4.5     ±  10    
 

 

December 31, 2017

 

 
 

 

 

   
    +  400      $   28,329              $ 1,666       6.2     ±  25  
    +  300        27,944        1,281       4.8       ±  15    
    +  200        27,552        889       3.3       ±  10    
    +  100        27,123        460       1.7       ±    5    
            0        26,663                   
    –  100        25,996        (667     (2.5     ±    5    

 

Management reviews Net Interest Income at Risk with the Board on a periodic basis. The Company was within all Board-approved limits at December 31, 2018 and 2017.

 

Economic Value of Equity at Risk

 

 

 

          December 31, 2018        
   

Change In
Interest Rates
(Basis Points)

 

           

          Percentage             

             Change              

 

   

        Board  

        Policy  

        Limits  

 

       
 

 

 

   
    +  400           22.8%       ± 35%    
    +  300           18.6       ± 30       
    +  200           13.7       ± 20       
    +  100                                                7.4       ± 15       
    –  100           (9.7)       ± 15       
    –  200           (20.9)       ± 20       
          

   December 31, 2017  

 

             
 

 

 

   
    +  400           20.0%       ± 35%    
    +  300           16.2       ± 30       
    +  200           11.9       ± 20       
    +  100           6.6       ± 15       
    –  100           (8.1)       ± 15       

 

 

18

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


 

2018 FINANCIAL REVIEW

 

 

 

The economic value of equity is calculated by subjecting the period-end balance sheet to changes in interest rates and measuring the impact of the changes on the values of the assets and liabilities. Hypothetical changes in interest rates are then applied to the financial instruments. Then the cash flows and fair values are again estimated using these hypothetical rates. For the net interest income estimates, the hypothetical rates are applied to the financial instruments based on the assumed cash flows.

Management periodically measures and reviews the Economic Value of Equity at Risk with the Board. At December 31, 2018, the market value of equity as a percent of base in a 400 basis point rising rate environment indicates increases of 22.8% and 20.0% as of December 31, 2018 and 2017, respectively. The Company was within all Board-approved limits at December 31, 2017 and is slightly outside the Board-approved 20% limit for a 200 basis point decrease in interest rates at December 31, 2018. The variance is due to the increase in overnight cash held by the Bank at year-end 2018.

SIGNIFICANT ASSUMPTIONS AND OTHER CONSIDERATIONS

The above analysis is based on numerous assumptions, including relative levels of market interest rates, loan prepayments, and reactions of depositors to changes in interest rates and this should not be relied upon as being indicative of actual results. Further, the analysis does not contemplate all actions the Company may undertake in response to changes in interest rates.

U.S. Treasury securities, obligations of U.S. Government corporations and agencies, obligations of states and political subdivisions will generally repay at their stated maturity or if callable prior to their final maturity date. Mortgage-backed security payments increase when interest rates are low and decrease when interest rates rise. Most of the Company’s loans permit the borrower to prepay the principal balance prior to maturity without penalty. The likelihood of prepayment depends on a number of factors: current interest rate and interest rate index (if any) on the loan, the financial ability of the borrower to refinance, the economic benefit to be obtained from refinancing, availability of refinancing at attractive terms, as well as economic conditions in specific geographic areas, which affect the sales and price levels of residential, and commercial property. In a changing interest rate environment, prepayments may increase or decrease on fixed and adjustable rate loans depending on the current relative levels and expectations of future short-term and long-term interest rates. Prepayments on adjustable rate loans generally increase when long-term interest rates fall or are at historically low levels relative to short-term interest rates, thus making fixed rate loans more desirable. While savings and checking deposits generally may be withdrawn upon the customer’s request without prior notice, a continuing relationship with customers resulting in future deposits and withdrawals is generally predictable, leading to a dependable and uninterrupted source of funds. Time deposits generally have early withdrawal penalties, which discourage customer withdrawal prior to maturity. Short-term borrowings have fixed maturities. Certain advances from the FHLB carry prepayment penalties and are expected to be repaid in accordance with their contractual terms.

FAIR VALUE MEASUREMENTS

The Company discloses the estimated fair value of its financial instruments at December 31, 2018 and 2017 in Note 15 to the consolidated financial statements.

OFF-BALANCE SHEET ARRANGEMENTS, CONTRACTUAL OBLIGATIONS, AND CONTINGENT LIABILITIES AND COMMITMENTS

The following table summarizes the Company’s loan commitments, including letters of credit, as of December 31, 2018:

 

  

 

 

Amount of Commitment to Expire Per Period

 

 

 

  

 

 

 

(Dollars in thousands)

Type of Commitment

   Total
Amount
     Less than
1 year
     1 to 3
Years
     3 to 5
Years
     Over 5
Years
 

 

 

Commercial lines of credit

   $ 100,295      $ 94,863      $ 534      $ 138      $ 4,760  

Real estate lines of credit

     59,363        1,727        5,401        7,672        44,563  

Consumer lines of credit

     755        755                       

Credit cards lines of credit

     4,762        4,762                       

Overdraft privilege

     7,082        7,082                       

Commercial real estate loan commitments

                                  

Letters of credit

         1,045               889              35           121                 –  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commitments

   $   173,302      $   110,078      $   5,970      $   7,931      $   49,323  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

All lines of credit represent either fee-paid or legally binding loan commitments for the loan categories noted. Letters of credit are also included in the amounts noted in the table since the Company requires that each letter of credit be supported by a loan agreement. The commercial and consumer lines represent both unsecured and secured obligations. The real estate lines are secured by mortgages on residential property. It is anticipated that a significant portion of these lines will expire without being drawn upon.

 

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

19

 


2018 FINANCIAL REVIEW

 

 

The following table summarizes the Company’s other contractual obligations, exclusive of interest, as of December 31, 2018:

 

     Payment Due by Period  

(Dollars in thousands)

Contractual Obligations

   Total
Amount
     Less than
1 year
    

1 to 3

Years

    

3 to 5

Years

    

Over 5

Years

 

Total time deposits

   $         116,491      $         54,123      $         51,598      $         10,770      $          

Short-term borrowings

       37,415          37,415                             

Other borrowings

       8,525          2,195          2,923          1,653          1,754  

Operating leases

       199          91          108                    
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total obligations

   $         162,630      $         93,824      $         54,629      $         12,423      $         1,754  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

The other borrowings noted in the preceding table represent borrowings from the FHLB. The notes require payment of interest on a monthly basis with principal due in monthly installments. The obligations bear stated fixed interest rates and stipulate a prepayment penalty if the note’s interest rate exceeds the current market rate for similar borrowings at the time of repayment. As the notes mature, the Company evaluates the liquidity and interest rate circumstances, at that time, to determine whether to pay off or renew the note. The evaluation process typically includes: the strength of current and projected customer loan demand, the Company’s federal funds sold or purchased position, projected cash flows from maturing investment securities, the current and projected market interest rate environment, local and national economic conditions, and customer demand for the Company’s deposit product offerings.

CRITICAL ACCOUNTING POLICIES

The Company’s consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles and follow general practices within the commercial banking industry. Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements. These estimates, assumptions, and judgments are based upon the information available as of the date of the financial statements.

The most significant accounting policies followed by the Company are presented in the Summary of Significant Accounting Policies. These policies, along with the other disclosures presented in the Notes to Consolidated Financial Statements and the 2018 Financial Review, provide information about how significant assets and liabilities are valued in the financial statements and how those values are determined. Management has identified the other-than-temporary impairment of securities, allowance for loan losses, goodwill, and the fair value of financial instruments as the accounting areas that require the most subjective and complex estimates, assumptions and judgments and, as such, could be the most subject to revision as new information becomes available.

Securities are evaluated periodically to determine whether a decline in their value is other-than-temporary. Management utilizes criteria such as the magnitude and duration of the decline, in addition to the reasons underlying the decline, to determine whether the loss in value is other-than-temporary. The term “other-than-temporary” is not intended to indicate that the decline is permanent, but indicates that the prospect for a near-term recovery of value is not necessarily favorable, or that there is a lack of evidence to support a realizable value equal to or greater than the carrying value of the investment. Once a decline in value is determined to be other-than-temporary, the value of the security is reduced and a corresponding charge to earnings is recognized.

As previously noted in the section entitled Allowance for Loan Losses, management performs an analysis to assess the adequacy of its allowance for loan losses. This analysis encompasses a variety of factors including: the potential loss exposure for individually reviewed loans, the historical loss experience, the volume of nonperforming loans (i.e., loans in nonaccrual status or past due 90 days or more), the volume of loans past due, any significant changes in lending or loan review staff, an evaluation of current and future local and national economic conditions, any significant changes in the volume or mix of loans within each category, a review of the significant concentrations of credit, and any legal, competitive, or regulatory concerns.

The Company accounts for business combinations using the acquisition method of accounting. Goodwill and intangible assets with indefinite useful lives are not amortized. Intangible assets with finite useful lives, consisting of core deposit intangibles, are amortized using accelerated methods over their estimated weighted-average useful lives, approximating ten years. Additional information is presented in Note 5, Core Deposit Intangible Assets.

The Company groups financial assets and financial liabilities measured at fair value in three levels based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. Level I valuations are obtained from readily available pricing sources for market transactions involving identical assets or liabilities. Level II valuations are for instruments that trade in less active dealer or broker markets and incorporate values obtained for identical or comparable instruments. Level III valuations are derived from other valuation methodologies, including discounted cash flow models and similar techniques, and not based on market exchange, dealer, or broker traded transactions. Level III valuations incorporate certain assumptions and projections in determining the fair value assigned to each instrument.

 

 

20

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


2018 FINANCIAL REVIEW

 

 

IMPACT OF INFLATION AND CHANGING PRICES

The consolidated financial statements and related data presented herein have been prepared in accordance with U.S. generally accepted accounting principles, requiring measurement of financial position, and results of operations primarily in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. Most assets and liabilities of the Company are monetary in nature. Therefore, interest rates have a more significant impact on the Company’s performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or magnitude as prices of goods and services. The liquidity, maturity structure, and quality of the Company’s assets and liabilities are critical to maintenance of acceptable performance levels.

COMMON STOCK AND SHAREHOLDER INFORMATION

Common shares of the Company are not traded on an established market. Shares are traded on the OTC market through broker/ dealers under the symbol “CSBB” and through private transactions. The table below represents the range of high and low prices paid for transactions known to the Company. Management does not have knowledge of prices paid on all transactions. Because of the lack of an established market, these prices may not reflect the prices at which stock would trade in an active market. These quotations reflect interdealer prices, without mark-up, mark-down, or commission and may not represent actual transactions. The table specifies cash dividends declared by the Company to its shareholders during 2018 and 2017. No assurances can be given that future dividends will be declared, or if declared, what the amount of any such dividends will be. Additional information concerning restrictions over the payment of dividends is included in Note 12 of the consolidated financial statements.

Quarterly Common Stock Price and Dividend Data

 

Quarter Ended        High         Low      Dividends
Declared
Per Share
       Dividends
  Declared

March 31, 2018

     $   36.50        $   32.55          $  0.24          $  658,138

June 30, 2018

       44.00          35.90          0.24          658,138

September 30, 2018

       44.99          38.98          0.24          658,138

December 31, 2018

       41.50          38.50          0.26          712,983

March 31, 2017

     $ 32.70        $ 26.00          $0.20          $548,449

June 30, 2017

       34.50          29.55          0.20          548,449

September 30, 2017

       30.60          28.04          0.22          603,293

December 31, 2017

       34.66          30.00          0.22          603,293

As of December 31, 2018, the Company had 1,170 shareholders of record and 2,742,242 outstanding shares of common stock.

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

21

 


REPORT ON MANAGEMENT’S ASSESSMENT OF

INTERNAL CONTROL OVER FINANCIAL REPORTING

The management of CSB Bancorp, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting as defined in Rules 13a-15(f) and 15d-15(f) of the Securities Exchange Act of 1934, as amended. The Company’s internal control over financial reporting is designed to provide reasonable assurance that our published financial statements are fairly presented, in all material respects, in conformity with generally accepted accounting principles.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

Management conducted the required assessment of the effectiveness of the Company’s internal control over financial reporting as of December 31, 2018. Management’s assessment did not identify any material weaknesses in the Company’s internal control over financial reporting. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in the 2013 Internal Control-Integrated Framework. Based upon this assessment, management believes that the Company’s internal control over financial reporting is effective as of December 31, 2018.

The Company’s internal control over financial reporting as of December 31, 2018 has been audited by S.R. Snodgrass, P.C. an independent registered public accounting firm, as stated in their report appearing on the next page.

 

LOGO

   

LOGO

Eddie L. Steiner     Paula J. Meiler
President,     Senior Vice President,
Chief Executive Officer     Chief Financial Officer
   

 

 

22

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

LOGO

To the Shareholders and the Board of Directors

of CSB Bancorp, Inc.

Opinion on Internal Control over Financial Reporting

We have audited CSB Bancorp, Inc. and subsidiaries’ (the “Company”) internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2018 and 2017, and the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2018, of the Company and our report dated February 26, 2019, expressed an unqualified opinion.

Basis for Opinion

The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting in the accompanying Report on Management’s Assessment of Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control over Financial Reporting

A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 

LOGO

Cranberry Township, Pennsylvania

February 26, 2019

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

23

 


REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM

 

LOGO

To the Shareholders and the Board of Directors

of CSB Bancorp, Inc.

Opinion on the Financial Statements

We have audited the accompanying consolidated balance sheets of CSB Bancorp, Inc. and subsidiaries (the “Company”) as of December 31, 2018 and 2017; the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows for each of the three years in the period ended December 31, 2018; and the related notes to the consolidated financial statements (collectively, the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2018, in conformity with accounting principles generally accepted in the United States of America.

We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control – Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013, and our report dated February 26, 2019, expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

Basis for Opinion

These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.

Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

We have served as the Company’s auditor since 2005.

 

LOGO

Cranberry Township, Pennsylvania

February 26, 2019

 

 

24

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


CONSOLIDATED BALANCE SHEETS

December 31, 2018 and 2017

 

(Dollars in thousands, except share data)        2018                 2017  

 

ASSETS

         

Cash and cash equivalents

         

Cash and due from banks

 

$

    23,214       $     17,255  

Interest-earning deposits in other banks

      22,350           19,165  
   

 

 

       

 

 

 

 

Total cash and cash equivalents

      45,564           36,420  
   

 

 

       

 

 

 

Securities

         

Available-for-sale, at fair value

      85,528           97,663  

Held-to-maturity; fair value of $20,118 in 2018 and $25,491 in 2017

      20,688           25,758  

Equity securities

      83           89  

Restricted stock, at cost

      4,614           4,614  
   

 

 

       

 

 

 

 

Total securities

      110,913           128,124  
   

 

 

       

 

 

 

Loans held for sale

      108           246  

Loans

      548,974           516,830  

Less allowance for loan losses

      5,907           5,604  
   

 

 

       

 

 

 

 

Net loans

      543,067           511,226  
   

 

 

       

 

 

 

Premises and equipment, net

      9,961           9,244  

Core deposit intangible

      167           268  

Goodwill

      4,728           4,728  

Bank-owned life insurance

      13,554           13,218  

Accrued interest receivable and other assets

      3,660           3,589  
   

 

 

       

 

 

 

 

TOTAL ASSETS

 

$

    731,722       $     707,063  
   

 

 

       

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

         

LIABILITIES

                          

Deposits

         

Noninterest-bearing

  $     185,871       $     173,671  

Interest-bearing

      420,627           409,588  
   

 

 

       

 

 

 

 

Total deposits

      606,498           583,259  
   

 

 

       

 

 

 

Short-term borrowings

      37,415           39,480  

Other borrowings

      8,525           11,409  

Accrued interest payable and other liabilities

      2,748           2,383  
   

 

 

       

 

 

 

 

Total liabilities

      655,186           636,531  
   

 

 

       

 

 

 

SHAREHOLDERS’ EQUITY

         

Common stock, $6.25 par value. Authorized 9,000,000 shares; issued 2,980,602 shares; and outstanding 2,742,242 shares in 2018 and 2017

      18,629           18,629  

Additional paid-in capital

      9,815           9,815  

Retained earnings

      54,288           47,535  

Treasury stock at cost: 238,360 shares in 2018 and 2017

      (4,784         (4,784

Accumulated other comprehensive loss

      (1,412         (663
   

 

 

       

 

 

 

Total shareholders’ equity

      76,536           70,532  
   

 

 

       

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

    731,722       $     707,063  
   

 

 

       

 

 

 

These consolidated financial statements should be read in connection with the accompanying summary of significant accounting policies and notes to the consolidated financial statements.

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

25

 


CONSOLIDATED STATEMENTS OF INCOME

Years Ended December 31, 2018, 2017, and 2016

 

(Dollars in thousands, except per share data)         2018                  2017                   2016  

 

INTEREST AND DIVIDEND INCOME

                   

Loans, including fees

   $     26,237        $     23,097         $     20,278  

Taxable securities

       2,371            2,374             2,598  

Nontaxable securities

       608                         680                          646  

Other

       421            289             110  
    

 

 

        

 

 

         

 

 

 

 

Total interest and dividend income

       29,637            26,440             23,632  
    

 

 

        

 

 

         

 

 

 

INTEREST EXPENSE

                   

Deposits

       2,372            1,344             1,006  

Short-term borrowings

       333            149             73  

Other borrowings

       181            495             394  
    

 

 

        

 

 

         

 

 

 

Total interest expense

       2,886            1,988             1,473  
    

 

 

        

 

 

         

 

 

 

NET INTEREST INCOME

       26,751            24,452             22,159  

PROVISION FOR LOAN LOSSES

       1,316            1,145             493  
    

 

 

        

 

 

         

 

 

 

Net interest income, after provision for loan losses

       25,435            23,307             21,666  
    

 

 

        

 

 

         

 

 

 

NONINTEREST INCOME

                   

Service charges on deposit accounts

       1,182            1,133             1,166  

Trust services

       863            687             861  

Debit card interchange fees

       1,316            1,193             1,087  

Securities gains

                              1  

Gain on sale of loans, net

       307            296             309  

Earnings on bank owned life insurance

       336            357             276  

Unrealized loss on equity securities

       (6                       

Other income

       760            674             596  
    

 

 

        

 

 

         

 

 

 

Total noninterest income

       4,758            4,340             4,296  
    

 

 

        

 

 

         

 

 

 

NONINTEREST EXPENSES

                   

Salaries and employee benefits

       10,895            10,009             9,354  

Occupancy expense

       833            869             973  

Equipment expense

       597            665             679  

Professional and director fees

       1,029            963             832  

Financial institutions and franchise tax

       564            523             427  

Marketing and public relations

       508            401             415  

Software expense

       893            879             799  

Debit card expense

       537            535             445  

Amortization of intangible assets

       101            116             121  

FDIC insurance expense

       276            225             282  

Other expenses

       2,285            2,131             1,928  
    

 

 

        

 

 

         

 

 

 

Total noninterest expenses

       18,518            17,316             16,255  
    

 

 

        

 

 

         

 

 

 

INCOME BEFORE INCOME TAXES

       11,675            10,331             9,707  

FEDERAL INCOME TAX PROVISION

       2,263            3,230             2,969  
    

 

 

        

 

 

         

 

 

 

 

NET INCOME

   $     9,412        $     7,101         $     6,738  
    

 

 

        

 

 

         

 

 

 

EARNING PER SHARE

                   

Basic and diluted

   $     3.43        $     2.59         $     2.46  
    

 

 

        

 

 

         

 

 

 

These consolidated financial statements should be read in connection with the accompanying summary of significant accounting policies and notes to the consolidated financial statements.

 

 

26

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Years Ended December 31, 2018, 2017, and 2016

 

(Dollars in thousands)

 

 

        

2018

 

         

2017

 

         

2016

 

 

Net income

               

Other comprehensive income (loss)

   $      9,412     $      7,101     $      6,738  
     

 

 

      

 

 

      

 

 

 

Unrealized gains (losses) arising during the period

        (989        376          (1,221

Amounts reclassified from accumulated other comprehensive income, held-to-maturity

        78          108          530  

Income tax effect at 21% in 2018, 34% in 2017, 2016

        191          (164        235  

Reclassification adjustment for gains on available-for-sale securities included in net income

                          (1

Income tax effect

                           
     

 

 

      

 

 

      

 

 

 

Other comprehensive income (loss)

        (720        320          (457
     

 

 

      

 

 

      

 

 

 

Total comprehensive income

   $      8,692     $      7,421     $      6,281  
     

 

 

      

 

 

      

 

 

 

CONSOLIDATED STATEMENTS OF CHANGES IN

SHAREHOLDERS’ EQUITY

Years Ended December 31, 2018, 2017, and 2016

 

(Dollars in thousands)

 

      

Common
Stock

 

       

Additional
Paid-In
Capital

 

        

Retained
Earnings

 

          

Treasury
Stock

 

        

Accumulated
Other
Comprehensive
Loss

 

        

Total

 

BALANCE AT
DECEMBER 31, 2015

  $       18,629     $        9,846    $        38,030        $          (4,822)      $         (417 )    $        61,266

Net income

                           6,738                                   6,738

Other comprehensive loss

                                                   (457 )           (457 )

Stock options issued, 1,246 shares

                 (31 )                         38                     7

Cash dividends declared, $0.78 per share

                           (2,139 )                                   (2,139 )
     

 

 

        

 

 

         

 

 

             

 

 

         

 

 

         

 

 

 

BALANCE AT DECEMBER 31, 2016

  $       18,629   $        9,815    $        42,629      $            (4,784 )    $         (874 )         $ 65,415

Net income

                           7,101                                   7,101

Reclassification of tax effect from

                           109                         (109 )          

AOCI to retained earnings

                                                

Other comprehensive income

                                                   320           320

Cash dividends declared, $0.84 per share

                           (2,304 )                                   (2,304 )
     

 

 

        

 

 

         

 

 

             

 

 

         

 

 

         

 

 

 

BALANCE AT DECEMBER 31, 2017

  $       18,629   $        9,815    $        47,535      $            (4,784 )    $        (663 )    $        70,532

Net income

                           9,412                                   9,412

Other comprehensive loss

                                                   (720 )           (720 )

Cumulative effect adjustment equity securities, related to ASU 2016-01

                           29                         (29 )          

Cash dividends declared, $0.98 per share

                           (2,688 )                                   (2,688 )
     

 

 

        

 

 

         

 

 

             

 

 

         

 

 

         

 

 

 

BALANCE AT DECEMBER 31, 2018

  $       18,629   $        9,815    $        54,288      $            (4,784)      $        (1,412 )    $        76,536
     

 

 

        

 

 

         

 

 

             

 

 

         

 

 

         

 

 

 

These consolidated financial statements should be read in connection with the accompanying summary of significant accounting policies and notes to the consolidated financial statements.

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

27

 


CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2018, 2017, and 2016

 

(Dollars in thousands)

 

  

2018

 

      

2017

 

      

2016

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

            

Net income

   $ 9,412        $ 7,101        $ 6,738  

Adjustments to reconcile net income to net cash provided by operating activities:

            

Depreciation and amortization of premises, equipment and software

     799          865          905  

Deferred income taxes

     93          (167        (4

Provision for loan losses

     1,316          1,145          493  

Gain on sale of loans, net

     (307        (296        (309

Securities gains

                       (1

Gain on sale of other real estate

     (10                  

Security amortization, net of accretion

     480          556          802  

Secondary market loan sale proceeds

     10,749          10,790          10,985  

Originations of secondary market loans held-for-sale

     (10,356        (10,793        (10,682

Bank-owned life insurance

     (336        (357        (276

Effects of changes in operating assets and liabilities:

            

Net deferred loan (fees) costs

     (22        (57        (262

Accrued interest receivable

     (36        (135        103  

Accrued interest payable

     (2        14          (4

Other assets and liabilities

     508          289          (1,521
  

 

 

      

 

 

      

 

 

 

 

Net cash provided by operating activities

   $ 12,288        $ 8,955        $ 6,967  
  

 

 

      

 

 

      

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

            

Securities:

            

Proceeds from repayments, available-for-sale

   $ 15,713        $ 19,019        $ 49,870  

Proceeds from repayments, held-to-maturity

     7,137          2,885          19,404  

Purchases, available-for-sale

     (5,007        (13,028        (27,741

Purchases, held-to-maturity

     (2,029        (4,700        (8,998

Proceeds from sale of securities

                       1  

Loan originations, net of repayments

     (33,253        (42,156        (52,213

Proceeds from sale of other real estate

     30                   26  

Property, equipment, and software acquisitions

     (1,337        (1,325        (1,418
  

 

 

      

 

 

      

 

 

 

 

Net cash used in investing activities

   $   (18,746      $   (39,305      $   (21,069
  

 

 

      

 

 

      

 

 

 

 

These consolidated financial statements should be read in connection with the accompanying summary of significant accounting policies and notes to the consolidated financial statements.

 

 

28

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2018, 2017, and 2016

 

(Dollars in thousands)    2018      2017             2016  

CASH FLOWS FROM

                  

FINANCING ACTIVITIES

                  

Net change in deposits

   $     23,239                             $     42,474                             $     15,743  

Net change in short-term borrowings

       (2,065          (9,262          144  

Proceeds from other borrowings

                  10,000             

Repayment of other borrowings

       (2,884          (10,976          (1,080

Cash dividends paid

       (2,688          (2,304          (2,139
    

 

 

        

 

 

        

 

 

 

Net cash provided by financing activities

   $     15,602        $     29,932        $     12,668  
    

 

 

        

 

 

        

 

 

 

NET INCREASE (DECREASE) IN CASH

                  

AND CASH EQUIVALENTS

       9,144            (418          (1,434

CASH AND CASH EQUIVALENTS AT

                  

BEGINNING OF YEAR

       36,420            36,838            38,272  
    

 

 

        

 

 

        

 

 

 

CASH AND CASH EQUIVALENTS AT

                  

END OF YEAR

   $     45,564        $     36,420        $     36,838  
    

 

 

        

 

 

        

 

 

 

SUPPLEMENTAL DISCLOSURES

                  

Cash paid during the year for:

                  

Interest

   $     2,888        $     1,973        $     1,477  

Income taxes

       2,375            3,320            2,650  

Noncash investing activities:

                  

Transfer of loans to other real estate owned

       119                       72  

Purchase of bank-owned life insurance

                  2,500             

These consolidated financial statements should be read in connection with the accompanying summary of significant accounting policies and notes to the consolidated financial statements.

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

29

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

CSB Bancorp, Inc. (the “Company” or “CSB”) was incorporated in 1991 in the State of Ohio, and is a registered bank holding company. The Company’s wholly-owned subsidiaries are The Commercial and Savings Bank of Millersburg, Ohio (the “Bank”) and CSB Investment Services, LLC. The Company, through its subsidiaries, operates in one industry segment; the commercial banking industry.

The Bank, an Ohio-chartered bank organized in 1879, provides financial services through its fifteen Banking Centers located in Holmes, Stark, Tuscarawas and Wayne counties. These communities are the source of a substantial majority of the Bank’s deposit, loan, and trust activities. The majority of the Bank’s income is derived from commercial and retail lending activities, and investments in securities. Its primary deposit products are checking, savings, and term certificate accounts. Its primary lending products are residential real estate, commercial real estate, commercial, and installment loans. Substantially, all loans are secured by specific items of collateral including business assets, consumer assets, and real estate. Commercial loans are expected to be repaid with cash flow from business operations. Real estate loans are secured by both residential and commercial real estate.

Significant accounting policies followed by the Company are presented below:

USE OF ESTIMATES IN PREPARING FINANCIAL STATEMENTS

In preparing the Consolidated Financial Statements, in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the Consolidated Balance Sheets and reported amounts of revenues and expenses during each reporting period. Actual results could differ from those estimates. The most significant estimates susceptible to change in the near term relate to management’s determination of the allowance for loan losses and the fair value of financial instruments.

PRINCIPLES OF CONSOLIDATION

The Consolidated Financial Statements include the accounts of the Company and its wholly-owned subsidiaries. All significant inter-company balances and transactions have been eliminated in consolidation.

The Bank has a trust department and the assets held by the Bank in fiduciary or agency capacities for its customers are not included in the Consolidated Balance Sheets as such items are not assets of the Bank.

CASH AND CASH EQUIVALENTS

For purposes of the Consolidated Statements of Cash Flows, cash, and cash equivalents include cash on hand and amounts due from banks which mature overnight or within ninety days.

CASH RESERVE REQUIREMENTS

The Bank generally is required by the Federal Reserve to maintain reserves consisting of cash on hand and noninterest-earning balances on deposit with the Federal Reserve Bank. The required reserve balances were $846 thousand and $929 thousand as of December 31, 2018 and 2017, respectively.

SECURITIES

At the time of purchase all debt securities are evaluated and designated as available-for-sale or held-to-maturity. Securities designated as available-for-sale are carried at fair value with unrealized gains and losses on such securities, net of applicable income taxes, recognized as other comprehensive income or loss. Held-to-maturity securities are carried at their fair value on the date of transfer or at amortized cost if security purchases are designated as held-to-maturity. At December 31, 2018, 19% of the total investment portfolio was classified as held-to-maturity. Equity securities are held at fair value. Holding gains and losses are recorded in income. Dividends on equity securities are recognized as income when earned.

The amortized cost of debt securities is adjusted for the accretion of discounts to maturity and the amortization of premiums to the earlier of a bond’s call date or maturity based on the interest method. Such amortization and accretion is included in interest and dividends on securities.

Gains and losses on sales of securities are accounted for on a trade date basis, using the specific identification method, and are included in noninterest income. Securities are periodically reviewed for other-than-temporary impairment based upon a number of factors, including, but not limited to: the length of time and extent to which the market value has been less than cost, the financial condition of the underlying issuer, the receipt of principal and interest according to the contractual terms, the ability of the issuer to meet contractual obligations, the likelihood of the security’s ability to recover any decline in its market value and management’s intent, and ability to hold the security for a period of time sufficient to allow for a recovery in market value. Among the factors that are considered in determining management’s intent and ability to hold the security is a review of the Company’s capital adequacy, interest rate risk position, and liquidity. The assessment of a security’s ability to recover any decline in market value, the ability of the issuer to meet contractual obligations, and management’s intent and ability to hold the security requires considerable judgment. A decline in value that is considered to be other-than-temporary is recorded as a loss within noninterest income in the Consolidated Statements of Income.

 

 

30

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

Investments in FHLB and Federal Reserve Bank stock are classified as restricted stock, carried at cost, and evaluated for impairment. The Bank is required to maintain an investment in common stock of the FHLB and Federal Reserve Bank because the Bank is a member of the FHLB and the Federal Reserve System.

LOANS

Loans that management has the intent and ability to hold for the foreseeable future, until maturity, or pay-off, generally are stated at their outstanding principal amount, adjusted for charge-offs, the allowance for loan losses, and any deferred loan fees or costs on originated loans. Interest is accrued based upon the daily outstanding principal balance. Loan origination fees and certain direct origination costs are capitalized and recognized as an adjustment of the yield over the life of the related loan.

Interest income is not reported when full repayment is in doubt, typically when the loan is impaired or payments are past due over 90 days. All interest accrued but not collected for loans that are placed on nonaccrual or charged-off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.

At origination, a determination is made whether a loan will be held in the Bank’s portfolio or is intended for sale in the secondary market. Mortgage loans held for sale are recorded at the lower of the aggregate cost or fair value. Generally these loans are held for sale for less than three days. The Bank recognizes gains and losses on sales of the loans held for sale when the sale is completed.

ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed.

Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect borrowers’ ability to repay, estimated value of any underlying collateral, and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial, commercial real estate, construction loans, and troubled debt restructurings by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Company does not separately identify individual residential real estate or consumer loans for impairment disclosures.

OTHER REAL ESTATE OWNED

Other real estate acquired through or in lieu of foreclosure is initially recorded at fair value, less estimated costs to sell, and any loan balance in excess of fair value is charged to the allowance for loan losses. Subsequent valuations are periodically performed and write-downs are included in noninterest expenses, as well as expenses related to maintenance of the properties. Gains or losses upon sale are recorded through noninterest income. Other real estate owned amounted to $99 thousand and $0 at December 31, 2018 and 2017, respectively.

PREMISES AND EQUIPMENT

Premises and equipment are stated at cost, less accumulated depreciation and, amortization. Land is carried at cost. Depreciation and amortization is determined based on the estimated useful lives of the individual assets (typically 20 to 40 years for buildings and 3 to 10 years for equipment) and is computed using the straight-line method. Leasehold improvements are amortized over the useful life of the asset, or lease term, whichever is shorter. Expenses for maintenance and repairs are charged against income as incurred. Costs of major additions and improvements are capitalized.

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

31

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

GOODWILL AND CORE DEPOSIT INTANGIBLE ASSETS

Goodwill is not amortized, but is tested for impairment at least annually in the fourth quarter or more frequently if indicators of impairment are present. The evaluation for impairment involves comparing the current fair value of the reporting unit to its carrying value, including goodwill. If the current fair value of a reporting unit exceeds its carrying value, no additional testing is required and an impairment loss is not recorded. The Company uses market capitalization and multiples of tangible book value methods to determine the estimated current fair value of its reporting unit. Based on this analysis no impairment was recorded in 2018 or 2017.

The core deposit intangible assets are assigned useful lives, which are amortized on an accelerated basis over their weighted average lives. The Company periodically reviews the intangible asset for impairment as events or changes in circumstances indicate that the carrying amount of such assets may not be recoverable.

MORTGAGE SERVICING RIGHTS

Mortgage servicing rights (“MSRs”) represent the right to service loans for third party investors. MSRs are recognized as a separate asset upon the sale of mortgage loans to a third party investor with the servicing rights retained by the Company. Originated MSRs are recorded at allocated fair value at the time of the sale of the loans to the third party investor. MSRs are amortized in proportion to and over the estimated period of net servicing income. MSRs are carried at amortized cost, less a valuation allowance for impairment, if any. MSRs are evaluated on a discounted earnings basis to determine the present value of future earnings of the underlying serviced mortgages. All assumptions are reviewed annually, or more frequently if necessary, adjusted to reflect current, and anticipated market conditions.

BANK-OWNED LIFE INSURANCE

The cash surrender value of bank-owned life insurance policies is included as an asset on the Consolidated Balance Sheets and any increases in the cash surrender value are recorded as noninterest income on the Consolidated Statements of Income. In the event of the death of an individual insured under these policies, the Company would receive a death benefit, which would be recorded as noninterest income.

REPURCHASE AGREEMENTS

Substantially all securities sold under repurchase agreements represent amounts advanced by various customers. Securities owned by the Bank are pledged to secure those obligations. Repurchase agreements are not deposits and are not covered by federal deposit insurance.

ADVERTISING COSTS

All advertising costs are expensed as incurred. Advertising expenses amounted to $215 thousand, $168 thousand, and $215 thousand for the years ended 2018, 2017, and 2016, respectively.

FEDERAL INCOME TAXES

The Company and its subsidiaries file a consolidated tax return. Deferred income taxes are provided on temporary differences between financial statement and income tax reporting. Temporary differences are differences between the amounts of assets and liabilities reported for financial statement purposes and their respective tax bases. Deferred tax assets are recognized for temporary differences that will be deductible in future years’ tax returns and for operating loss and tax credit carry forwards. Deferred tax assets are reduced by a valuation allowance if it is deemed more likely than not that some or all of the deferred tax assets will not be realized. Deferred tax liabilities are recognized for temporary differences that will be taxable in future years’ tax returns.

The Bank, domiciled in Ohio, is not currently subject to state and local income taxes.

STOCK-BASED COMPENSATION

The Company previously sponsored a stock-based compensation plan that expired in 2013. All outstanding awards at December 31, 2015 were exercised during the first quarter of 2016. There were no stock options outstanding at December 31, 2018. The Company recorded no stock-based compensation expense for 2018, 2017, or 2016.

COMPREHENSIVE INCOME

The Company includes recognized revenue, expenses, gains, and losses in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the equity section of the Consolidated Balance Sheets, these items along with net income are components of comprehensive income.

 

 

32

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

TRANSFERS OF FINANCIAL ASSETS

Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

PER SHARE DATA

Basic earnings per share is computed based on the weighted average number of shares of common stock outstanding during each year. Diluted earnings per share includes the dilutive effect of additional potential common shares issuable under stock options.

The weighted average number of common shares outstanding for basic and diluted earnings per share computations was as follows:

 

      2018               2017                2016  

Weighted average common shares

     2,980,602            2,980,602             2,980,602  

Average treasury shares

     (238,360                       (238,360                        (238,574
  

 

 

        

 

 

         

 

 

 

Total weighted average common shares outstanding (basic)

     2,742,242            2,742,242             2,742,028  

Dilutive effect of assumed exercise of stock options

                             
  

 

 

        

 

 

         

 

 

 

Weighted average common shares outstanding (diluted)

     2,742,242            2,742,242             2,742,028  
  

 

 

        

 

 

         

 

 

 

There were no stock options outstanding at December 31, 2018, 2017, and 2016.

Dividends per share are based on the number of shares outstanding at the declaration date.

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

ASU 2014-09 – Revenue from Contracts with Customers – Topic 606 and all subsequent ASUs that modified ASC 606. Effective January 1, 2018 the Company has elected to apply the standard utilizing the modified retrospective approach with a cumulative effect of adoption for the impact from uncompleted contracts at the date of adoption. The adoption of this guidance did not result in a change to the accounting for any of the in-scope revenue streams; as such, no cumulative effect adjustments were recorded.

Management determined that the primary sources of revenue emanating from interest and dividend income on loans and securities along with noninterest revenue resulting from investment security gains, loan servicing, gains on the sale of loans, commitment fees, fees from financial guarantees, certain credit cards fees, and income on bank-owned life insurance are not within the scope of ASC 606. As a result, no changes were made during the period related to these sources of revenue, which cumulatively comprise 88 percent of the total revenue of the Company. Services within the scope of ASC 606 include income from fiduciary activities, brokerage fees, service charges on deposit accounts, other service income, ATM fees, interchange fees, and gain on sale of OREO, net. For these accounts, fees are related to specific customer transactions are attributable to specific performance obligations of the Bank where the revenue is recognized at a defined point in time, completion of the requested service/transaction.

ASU 2016-01 – Recognition and Measurement of Financial Assets and Financial Liabilities. This Update and subsequent ASU’s set forth targeted improvements to GAAP including, but not limited to, requiring an entity to recognize the changes in fair value of equity investments in the income statement, requiring public business entities to use the exit price when measuring the fair value of financial instruments for financial statement disclosure purposes, eliminating certain disclosures required by existing GAAP, and providing for additional disclosures. The Update is effective for fiscal years beginning after December 15, 2017, including interim periods within those fiscal years. Upon adoption on January 1, 2018, the Company made a one-time cumulative effect adjustment from accumulated other comprehensive income to retained earnings of $29 thousand related to the change in accounting for equity securities as presented in the Consolidated Statement of Changes in Shareholders’ Equity. A loss of $6 thousand was recorded in 2018 on the Consolidated Statements of Income, as a result of changes to the accounting for equity securities. We have included the new disclosure requirements in Note 15 related to the measurement of the fair value of financial instruments on a prospective basis.

ASU 2016-02 – Leases. This Update and all subsequent ASU’s that modified Topic 842 set forth a new lease accounting model for lessors and lessees. For lessees, virtually all leases will be required to be recognized on the balance sheet by recording a right-of-use asset. Subsequent accounting for leases varies depending on whether the lease is an operating lease or a finance lease. The accounting provided by a lessor is largely unchanged from that applied under the existing guidance. The ASU requires additional qualitative and quantitative disclosures with the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. The Update is effective for fiscal years beginning after December 15, 2018, with early application permitted. Based on the Company’s preliminary analysis of its current portfolio, the impact to the Company’s balance sheet is estimated to result in less than a 1 percent increase in assets and liabilities. This Update is not expected to have a significant impact on the Company’s financial statements.

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

33

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

 

ASU 2016-13 – Financial Instruments – Credit Losses. The Update requires that financial assets be presented at the net amount expected to be collected (i.e. net of expected credit losses), eliminating the probable recognition threshold for credit losses on financial assets measured at amortized cost. The measurement of expected credit losses should be based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. The Update is effective for annual and interim periods beginning after December 15, 2019. Early adoption is permitted for annual and interim periods beginning after December 15, 2018. We expect the Update will result in an increase in the allowance for credit losses for the estimated life of the financial asset, including an estimate for debt securities. The amount of any increase will be impacted by the portfolio composition and quality at the adoption date, as well as economic conditions and forecasts at that time. A cumulative-effect adjustment to retained earnings is required as of the beginning of the year of adoption. The Company expects to recognize a one-time cumulative effect adjustment to the allowance for loan losses, but cannot yet determine the magnitude of any such one-time adjustment or the overall impact of the new guidance on the consolidated financial statements.

ASU 2017-04 – Simplifying the Test for Goodwill Impairment. The Update simplifies the goodwill impairment test. Under the new guidance, Step 2 of the goodwill impairment process that requires an entity to determine the implied fair value of its goodwill by assigning fair value to all its assets and liabilities is eliminated. Instead, the entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value. An entity still has the option to perform the qualitative assessment for a reporting unit to determine if the quantitative impairment test is necessary. The new guidance is effective for annual and interim goodwill tests performed in fiscal years beginning after December 15, 2019. Early adoption is permitted. This Update is not expected to have a material impact on the Company’s financial statements.

ASU 2018-13 – Fair Value Measurement – Changes the Disclosure Requirements for Fair Value Measurements. The Update removes the requirement to disclose the amount of and reasons for transfers between Level I and Level II of the fair value hierarchy; the policy for timing of transfers between levels; and the valuation processes for Level III fair value measurements. The Update requires disclosure of changes in unrealized gains and losses for the period included in other comprehensive income (loss) for recurring Level III fair value measurements held at the end of the reporting period and the range and weighted average of significant unobservable inputs used to develop Level III fair value measurements. This Update is effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019. This Update is not expected to have a significant impact on the Company’s financial statements.

ASU 2018-15 – Intangibles – Goodwill and Other – Internal-Use Software. This Update addresses customers’ accounting for implementation costs incurred in a cloud computing arrangement that is a service contract and also adds certain disclosure requirements related to implementation costs incurred for internal-use software and cloud computing arrangements. The amendment aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). This Update is effective for public business entities for fiscal years beginning after December 15, 2019, and interim periods within those fiscal years, with early adoption permitted. The amendments in this Update can be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. This Update is not expected to have a significant impact on the Company’s financial statements.

RECLASSIFICATION OF COMPARATIVE AMOUNTS

Certain comparative amounts from the prior years have been reclassified to conform to current year classifications. Such classifications had no effect on net income or shareholders’ equity.

 

 

34

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 2 – SECURITIES

Securities consisted of the following at December 31:

 

(Dollars in thousands)        Amortized
Cost
    

Gross
Unrealized
Gains

    

Gross
Unrealized
Losses

    

Fair

Value

 

2018

                  

Available-for-sale

                  

U.S. Treasury security

  $     997      $          $     1      $     996  

U.S. Government agencies

      7,350                   180          7,170  

Mortgage-backed securities of government agencies

      45,744          41          884          44,901  

Asset-backed securities of government agencies

      1,040                   16          1,024  

State and political subdivisions

      23,282          49          206          23,125  

Corporate bonds

      8,646                   334          8,312  
   

 

 

      

 

 

      

 

 

      

 

 

 

Total available-for-sale

      87,059          90          1,621          85,528  
   

 

 

      

 

 

      

 

 

      

 

 

 

Held-to-maturity

                  

U.S. Government agencies

      9,482          6          390          9,098  

Mortgage-backed securities of government agencies

      11,206          28          214          11,020  
   

 

 

      

 

 

      

 

 

      

 

 

 

Total held-to-maturity

      20,688          34          604          20,118  

Equity securities

      53          30                   83  

Restricted stock

      4,614                            4,614  
   

 

 

      

 

 

      

 

 

      

 

 

 

Total securities

  $     112,414      $     154      $     2,225      $     110,343  
   

 

 

      

 

 

      

 

 

      

 

 

 

2017

                  

Available-for-sale

                  

U.S. Treasury security

  $     999      $          $     1      $     998  

U.S. Government agencies

      8,350                   121          8,229  

Mortgage-backed securities of government agencies

      50,136          146          581          49,701  

Asset-backed securities of government agencies

      1,168          1                   1,169  

State and political subdivisions

      27,020          224          103          27,141  

Corporate bonds

      10,532          35          142          10,425  
   

 

 

      

 

 

      

 

 

      

 

 

 

Total available-for-sale

      98,205          406          948          97,663  

Held-to-maturity

                  

U.S. Government agencies

      9,477          16          228          9,265  

Mortgage-backed securities of government agencies

      11,581          95          145          11,531  

State and political subdivisions

      4,700                   5          4,695  
   

 

 

      

 

 

      

 

 

      

 

 

 

Total held-to-maturity

      25,758          111          378          25,491  

Equity securities

      53          36                   89  

Restricted stock

      4,614                            4,614  
   

 

 

      

 

 

      

 

 

      

 

 

 

Total securities

  $     128,630      $     553      $     1,326      $     127,857  
   

 

 

      

 

 

      

 

 

      

 

 

 

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

35

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  

 

NOTE 2 – SECURITIES (CONTINUED)

 

The amortized cost and fair value of debt securities at December 31, 2018, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

(Dollars in thousands)          Amortized
Cost
                   Fair
Value
 

Available-for-sale

              

Due in one year or less

   $      3,448         $      3,448  

Due after one through five years

        17,311              17,084  

Due after five through ten years

        25,927                                       25,485  

Due after ten years

        40,373              39,511  
     

 

 

          

 

 

 

Total debt securities available-for-sale

   $      87,059         $      85,528  
     

 

 

          

 

 

 

Held-to-maturity

              

Due after one through five years

        483              489  

Due after five through ten years

        3,000              2,852  

Due after ten years

        17,205              16,777  
     

 

 

          

 

 

 

Total debt securities held-to-maturity

   $      20,688         $      20,118  
     

 

 

          

 

 

 

Securities with a carrying value of approximately $83.4 million and $94.0 million were pledged at December 31, 2018 and 2017 respectively, to secure public deposits, as well as other deposits and borrowings as required or permitted by law.

Restricted stock primarily consists of investments in FHLB and Federal Reserve Bank stock. The Bank’s investment in FHLB stock amounted to $4.1 million at December 31, 2018 and 2017, respectively. Federal Reserve Bank stock was $471 thousand at December 31, 2018 and 2017.

The following table shows the proceeds from sales of available-for-sale securities and the gross realized gains and losses on the sales of those securities that have been included in earnings as a result of the sales in 2016. There were no sales of securities in 2018 or 2017.

 

(Dollars in thousands)          2016            

Proceeds

  

$

    1    

Realized gains

   $     1                                                              

Realized losses

          
    

 

 

   

Net securities gains

   $     1    
    

 

 

   

 

 

36

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS  

 

NOTE 2 – SECURITIES (CONTINUED)

 

The following table presents gross unrealized losses, fair value of securities, aggregated by investment category, and length of time that individual securities have been in a continuous unrealized loss position, at December 31:

 

         

Less Than 12 Months

  12 Months Or More  

Total

 
(Dollars in thousands)         Gross
Unrealized
Losses
          Fair
Value
          Gross
Unrealized
Losses
          Fair
Value
          Gross
Unrealized
Losses
          Fair
Value
 

2018

                             

Available-for-sale

                             

U.S. Treasury security

   $     1      $     996      $          $          $     1      $     996  

U.S. Government agencies

                         180          7,170          180          7,170  

Mortgage-backed securities of government agencies

       33          4,206          851          35,188          884          39,394  

Asset-backed securities of government agencies

       16          1,024                            16          1,024  

State and political subdivisions

       9          3,326          197          8,626          206          11,952  

Corporate bonds

       131          5,014          203          3,298          334          8,312  

Held-to-maturity

                             

U.S. Government agencies

                         390          8,609          390          8,609  

Mortgage-backed securities of government agencies

       72          3,404          142          3,360          214          6,764  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total temporarily impaired securities

   $     262      $     17,970      $     1,963      $     66,251      $     2,225      $     84,221  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

2017

                             

Available-for-sale

                             

U.S. Treasury security

       1          998                            1          998  

U.S. Government agencies

       46          3,804          75          4,425          121          8,229  

Mortgage-backed securities of government agencies

       145          16,872          436          17,259          581          34,131  

State and political subdivisions

       26          4,400          77          3,752          103          8,152  

Corporate bonds

       2          2,912          140          2,360          142          5,272  

Held-to-maturity

                             

U.S. Government agencies

       15          1,985          213          6,785          228          8,770  

Mortgage-backed securities of government agencies

       18          1,818          127          3,116          145          4,934  

State and political subdivisions

       5          4,695                            5          4,695  

Total temporarily impaired securities

   $     258      $     37,484      $     1,068      $     37,697      $     1,326      $     75,181  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

There were 103 securities in an unrealized loss position at December 31, 2018, seventy-three (73) of which were in a continuous loss position for twelve or more months. At least quarterly, the Company conducts a comprehensive security-level impairment assessment. The assessments are based on the nature of the securities, the extent and duration of the securities, the extent and duration of the loss, and management’s intent to sell or if it is more likely than not that management will be required to sell a security before recovery of its amortized cost basis, which may be maturity. Management believes the Company will fully recover the cost of these securities and it does not intend to sell these securities and likely will not be required to sell them before the anticipated recovery of the remaining amortized cost basis, which may be maturity. As a result, management concluded that these securities were not other-than-temporarily impaired at December 31, 2018.

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

37

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 3 – LOANS

Loans consisted of the following at December 31:

 

(Dollars in thousands)          2018            2017  

Commercial

   $      146,875      $      140,273  

Commercial real estate

        183,605           179,663  

Residential real estate

        167,296           157,172  

Construction & land development

        31,227           22,886  

Consumer

        19,402           16,306  
     

 

 

       

 

 

 

Total loans before deferred costs

        548,405           516,300  

Deferred loan costs

        569           530  
     

 

 

       

 

 

 

Total loans

   $      548,974      $      516,830  
     

 

 

       

 

 

 

Loan Origination/Risk Management

The Company has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. Management reviews and the Board of Directors approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies, and non-performing and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.

Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and prudently expand their business. Underwriting standards are designed to promote relationship banking rather than transactional banking. The Company’s management examines current and occasionally projected cash flows to determine the ability of the borrower to repay their obligations as agreed. Commercial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. However, the cash flows of borrowers may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets, such as accounts receivable or inventory, and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

Commercial real estate loans are subject to underwriting standards and processes similar to commercial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts and the repayment of these loans is largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single industry. Management monitors and evaluates commercial real estate loans based on collateral, geography, and risk grade criteria.

With respect to loans to developers and builders that are secured by non-owner occupied properties, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven record of success. Construction and land development loans are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption, lease rates, and financial analysis of developers and property owners. Construction and land development loans are generally based upon estimates of costs and value associated with the completed project. These estimates may be inaccurate. Construction and land development loans often involve the disbursement of substantial funds with repayment substantially dependent on the success of the project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property, or permanent financing from the Company. These loans are closely monitored by on-site inspections and are considered to have higher risk than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions, and the availability of long-term financing.

The Company originates consumer loans utilizing a judgmental underwriting process. Policies and procedures are developed and modified, as needed, by management to monitor and manage consumer loan risk. This activity, coupled with relatively small loan amounts that are spread across many individual borrowers, minimizes risk.

The Company engages an independent loan review vendor that reviews and validates the credit risk program on a periodic basis.Results of these reviews are presented to management and the Audit Committee. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.

 

 

38

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

Concentrations of Credit

Nearly all of the Company’s lending activity occurs within the State of Ohio, including the four counties of Holmes, Stark, Tuscarawas, and Wayne, as well as other markets. The majority of the Company’s loan portfolio consists of commercial and industrial and commercial real estate loans. See concentration of credit discussion included in the 2018 Financial Review.

Allowance for Loan Losses

The following table details activity in the allowance for loan losses by portfolio segment for the years ended December 31, 2018, 2017, and 2016. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

During 2018, the increase in the provision for loan losses related to commercial loans was predominantly due to the $5.9 million increase of loans classified as substandard, as well as charge-offs, and loan volume increases. The increase in the provision related to consumer loans was due to an increase in charge-offs and delinquencies. The increase related to commercial real estate loans was primarily related to the $5 million increase of loans classified as substandard.

During 2017, the increase in the provision for loan losses related to commercial loans was primarily due to the net charge-offs of loans in this category. The increase related to commercial real estate loans was due to the increase of nonperforming loans in this category, as well as the increase in the specific allocation to one commercial real estate loan. The increase in the provision amounts allocated to the remaining loan categories, primarily relate to loan growth.

During 2016, the largest increase in the provision for loan losses occurred in the commercial loan category. The increase was primarily due to the specific allocation related to one loan relationship along with charge-offs of loans in this category. The increase in the provision amounts allocated to the remaining loan categories, primarily relate to loan growth. The decrease in the provision amount allocated to the commercial real estate category is primarily due to the recovery of prior loan charge-offs.

Summary of Allowance for Loan Losses

 

(Dollars in thousands)        Commercial          Commercial
Real Estate
         Residential
Real Estate
        

Construction
& Land
Development

          Consumer          Unallocated          Total  

December 31, 2018

                            

Beginning balance

  $     1,813     $     1,735     $     1,273     $     237      $     175     $     371     $     5,604  

Provision for loan losses

      1,127         158         6         21          246         (242       1,316  

Charge-offs

      (823       (103       (37                (119           (1,082

Recoveries

      61         1         3                  4             69  
   

 

 

     

 

 

     

 

 

     

 

 

      

 

 

     

 

 

     

 

 

 

Net charge-offs

      (762       (102       (34                (115           (1,013
   

 

 

     

 

 

     

 

 

     

 

 

      

 

 

     

 

 

     

 

 

 

Ending balance

  $     2,178     $     1,791     $     1,245     $     258      $     306     $     129     $     5,907  
   

 

 

     

 

 

     

 

 

     

 

 

      

 

 

     

 

 

     

 

 

 

December 31, 2017

                            

Beginning balance

  $     2,207     $     1,264     $     1,189     $     178      $     141     $     312     $     5,291  

Provision for loan losses

      429         471         76         59          51         59         1,145  

Charge-offs

      (1,184                                (20           (1,204

Recoveries

      361                 8                  3             372  
   

 

 

     

 

 

     

 

 

     

 

 

      

 

 

     

 

 

     

 

 

 

Net charge-offs

      (823               8                  (17           (832
   

 

 

     

 

 

     

 

 

     

 

 

      

 

 

     

 

 

     

 

 

 

Ending balance

  $     1,813     $     1,735     $     1,273     $     237      $     175     $     371     $     5,604  
   

 

 

     

 

 

     

 

 

     

 

 

      

 

 

     

 

 

     

 

 

 

December 31, 2016

                            

Beginning balance

  $     1,664     $     1,271     $     1,086     $     123      $     86     $     432     $     4,662  

Provision for loan losses

      626         (291       110         55          113         (120       493  

Charge-offs

      (297       (50       (12                (59           (418

Recoveries

      214         334         5                  1             554  
   

 

 

     

 

 

     

 

 

     

 

 

      

 

 

     

 

 

     

 

 

 

Net charge-offs

      (83       284         (7                (58           136  
   

 

 

     

 

 

     

 

 

     

 

 

      

 

 

     

 

 

     

 

 

 

Ending balance

  $     2,207     $     1,264     $     1,189     $     178      $     141     $     312     $     5,291  
   

 

 

     

 

 

     

 

 

     

 

 

      

 

 

     

 

 

     

 

 

 

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

39

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

The following table presents the balance in the allowance for loan losses and the ending loan balances by portfolio segment and impairment method as of December 31:

 

(Dollars in thousands)         Commercial          

Commercial

Real Estate

          Residential
Real Estate
          Construction
& Land
Development
          Consumer           Unallocated           Total  

2018

                                  

Allowance for loan losses:

                                  

Ending allowance balances attributable to loans:

                                  

Individually evaluated for impairment

  $   

 

36

 

  $      64     $      1     $          $          $          $      101  

Collectively evaluated for impairment

       2,142          1,727          1,244          258          306          129          5,806  
    

 

 

      

 

 

      

 

 

   

 

  

 

 

      

 

 

      

 

 

      

 

 

 

Total ending allowance balance

  $      2,178     $      1,791     $      1,245     $      258     $      306     $      129     $      5,907  
    

 

 

      

 

 

      

 

 

   

 

  

 

 

      

 

 

      

 

 

      

 

 

 

Loans:

                                  

Loans individually evaluated for impairment

  $      419     $      2,403     $      1,030     $          $               $      3,852  

Loans collectively evaluated for impairment

       146,456          181,202          166,266          31,227          19,402               544,553  
    

 

 

      

 

 

      

 

 

   

 

  

 

 

      

 

 

           

 

 

 

Total ending loans balance

  $      146,875     $      183,605     $      167,296     $      31,227     $      19,402          $      548,405  
    

 

 

      

 

 

      

 

 

   

 

  

 

 

      

 

 

           

 

 

 

2017

                                  

Allowance for loan losses:

                                  

Ending allowance balances attributable to loans:

                                  

Individually evaluated for impairment

  $      74     $      151     $      19     $          $          $          $      244  

Collectively evaluated for impairment

       1,739          1,584          1,254          237          175          371          5,360  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Total ending allowance balance

  $      1,813     $      1,735     $      1,273     $      237     $      175     $      371     $      5,604  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

      

 

 

 

Loans:

                                  

Loans individually evaluated for impairment

  $      1,726     $      4,686     $      1,470     $          $               $      7,882  

Loans collectively evaluated for impairment

       138,547          174,977          155,702          22,886          16,306               508,418  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

           

 

 

 

Total ending loans balance

  $      140,273     $      179,663     $      157,172     $      22,886     $      16,306          $      516,300  
    

 

 

      

 

 

      

 

 

      

 

 

      

 

 

           

 

 

 

 

 

40

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

The following table presents loans individually evaluated for impairment by class of loans as of December 31:

 

(Dollars in thousands)

         

Unpaid
Principal
Balance
 
 
 
         


Recorded
Investment
With No
Allowance
 
 
 
 
         

Recorded
Investment
With Allowance
 
 
 
         

Total
Recorded

Investment1

 
 

 

        

Related
Allowance

 
 

         

Average
Recorded

Investment

 
 

 

         

Interest
Income
Recognized
 
 
 

2018

                                        

Commercial

   $      815      $      383      $      36      $      419     $      36      $      1,511      $      37  

Commercial real estate

        2,616           1,976           433           2,409          64           3,531           19  

Residential real estate

        1,190           763           269           1,032          1           1,327           57  

Construction & land development

                                                                    
     

 

 

       

 

 

       

 

 

       

 

 

      

 

 

       

 

 

       

 

 

 

Total impaired loans

   $      4,621      $      3,122      $      738      $      3,860     $      101      $      6,369      $      113  
     

 

 

       

 

 

       

 

 

       

 

 

      

 

 

       

 

 

       

 

 

 

2017

                                        

Commercial

   $      3,352      $      1,329      $      399      $      1,728     $      74      $      2,884      $      52  

Commercial real estate

        4,826           3,117           1,566           4,683          151           3,213           14  

Residential real estate

        1,654           1,119           352           1,471          19           1,476           57  

Construction & land development

                                                                    
     

 

 

       

 

 

       

 

 

       

 

 

      

 

 

       

 

 

       

 

 

 

Total impaired loans

   $      9,832      $      5,565      $      2,317      $      7,882     $      244      $      7,573      $      123  
     

 

 

       

 

 

       

 

 

       

 

 

      

 

 

       

 

 

       

 

 

 

2016

                                        

Commercial

   $      5,476      $      1,690      $      3,354      $      5,044     $      705      $      6,609      $      241  

Commercial real estate

        796           600           21           621                    786           10  

Residential real estate

        1,681           1,036           472           1,508          24           1,507           61  

Construction & land development

                                                                    
     

 

 

       

 

 

       

 

 

       

 

 

      

 

 

       

 

 

       

 

 

 

Total impaired loans

   $      7,953      $      3,326      $      3,847      $      7,173     $      729      $      8,902      $      312  
     

 

 

       

 

 

       

 

 

       

 

 

      

 

 

       

 

 

       

 

 

 

1Includes principal, accrued interest, unearned fees, and origination costs.

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

41

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

The following table presents the aging of past due and nonaccrual loans by class of loans as of December 31:

 

(Dollars in thousands)         Current           30-59 Days
Past Due
          60-89 Days
Past Due
          90 Days +
Past Due
           Nonaccrual           Total Past
Due and
Nonaccrual
          Total
Loans
 

2018

                                   

Commercial

  $      146,431     $      253     $      34     $           $      157     $      444     $      146,875  

Commercial real estate

       181,388          86                             2,131          2,217          183,605  

Residential real estate

       165,837          265          213          174           807          1,459          167,296  

Construction & land development

       31,169          58                                      58          31,227  

Consumer

       18,965          291          86                    60          437          19,402  
    

 

 

      

 

 

      

 

 

      

 

 

       

 

 

   

 

  

 

 

      

 

 

 

Total loans

  $      543,790     $      953     $      333     $      174      $      3,155     $      4,615     $      548,405  
    

 

 

      

 

 

      

 

 

      

 

 

       

 

 

      

 

 

      

 

 

 

2017

                                   

Commercial

  $      138,908     $      148     $      65     $           $      1,152     $      1,365     $      140,273  

Commercial real estate

       175,062          177                   40           4,384          4,601          179,663  

Residential real estate

       155,488          757          38          401           488          1,684          157,172  

Construction & land development

       22,886                                                        22,886  

Consumer

       16,048          193          8                    57          258          16,306  
    

 

 

      

 

 

      

 

 

      

 

 

       

 

 

   

 

  

 

 

      

 

 

 

Total loans

  $      508,392     $      1,275     $      111     $      441      $      6,081     $      7,908     $      516,300  
    

 

 

      

 

 

      

 

 

      

 

 

       

 

 

      

 

 

      

 

 

 

Troubled Debt Restructurings

The Company had troubled debt restructurings (“TDRs”) of $1.5 million as of December 31, 2018, with $17 thousand of specific reserves allocated to customers whose loan terms have been modified in TDRs. As of December 31, 2017, the Company had TDRs of $2.9 million, with $38 thousand of specific reserves allocated. At December 31, 2018, $1.4 million of the loans classified as TDRs were performing in accordance with their modified terms. The remaining $117 thousand were classified as nonaccrual.

Loan modifications that are considered TDRs completed during the year ended December 31 were as follows:

 

(Dollars in thousands)   Number Of
Loans Restructured
    Pre-Modification
Recorded Investment
    Post-Modification
Recorded Investment
 

2018

     

Commercial

        1       $      200       $      200  

Residential real estate

        2                  27                 27  

Total restructured loans

        3       $      227       $      227  

2017

     

Commercial

        2       $      150       $      150  

Commercial real estate

        4               288               288  

Residential real estate

        2                 52                 52  

Total restructured loans

        8       $      490       $      490  

2016

     

Commercial

        4       $    3,607       $    3,607  

Residential real estate

        1               101               101  

Total restructured loans

        5       $    3,708       $  3,708  

 

 

42

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

The loans restructured were modified by changing the monthly payment to interest only and extending the maturity dates. No principal reductions were made. None of the loans restructured in 2017 have subsequently defaulted in 2018. There was one commercial loan in the amount of $3.3 million that was restructured in the fourth quarter of 2016 that defaulted in 2017.

Real Estate Loans in Foreclosure

Other real estate owned amounted to one property at $99 thousand as of December 31, 2018. There was no other real estate owned at December 31, 2017. Mortgage loans in the process of foreclosure were $57 thousand at December 31, 2018, and $114 thousand at December 31, 2017.

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes commercial loans individually by classifying the loans as to credit risk. This analysis includes commercial loans with an outstanding balance greater than $300 thousand. This analysis is performed on an annual basis.

The Company uses the following definitions for risk ratings:

Pass. Loans classified as pass (Acceptable, Low Acceptable or Pass Watch) may exhibit a wide array of characteristics but at a minimum represent an acceptable risk to the Bank. Borrowers in this rating may have leveraged but acceptable balance sheet positions, satisfactory asset quality, stable to favorable sales and earnings trends, acceptable liquidity, and adequate cash flow. Loans are considered fully collectible and require an average amount of administration. While generally adhering to credit policy, these loans may exhibit occasional exceptions that do not result in undue risk to the Bank. Borrowers are generally capable of absorbing setbacks, financial and otherwise, without the threat of failure.

Special Mention. Loans classified as special mention have a material weakness that deserves management’s close attention. If left uncorrected, these weaknesses may result in deterioration of the repayment prospects for the loan or of the Bank’s credit position at some future date.

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, values, highly questionable, and improbable.

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as not rated are either less than $300 thousand or are included in groups of homogeneous loans. Based on the most recent analysis performed, the risk category of loans by class was as follows at December 31:

 

(Dollars in thousands)

 

      

Pass

 

      

Special
Mention

 

      

Substandard

 

      

Doubtful

 

      

Not
Rated

 

      

Total

 

2018

                                   

Commercial

  $       125,840   $       5,383   $       14,775   $         $       877   $       146,875

Commercial real estate

        163,261         5,582         13,578                 1,184         183,605

Residential real estate

        194                 637                 166,465         167,296

Construction & land development

        27,540                                 3,687         31,227

Consumer

                        60                 19,342         19,402
     

 

 

       

 

 

       

 

 

       

 

 

       

 

 

       

 

 

 

Total

  $       316,835   $       10,965   $       29,050   $           –   $       191,555   $       548,405
     

 

 

       

 

 

       

 

 

       

 

 

       

 

 

       

 

 

 

2017

                                   

Commercial

  $       116,833   $       13,685   $       8,841   $         $       914   $       140,273

Commercial real estate

        162,012         8,220         8,620                 811         179,663

Residential real estate

        205                 470                 156,497         157,172

Construction & land development

        18,493         880                         3,513         22,886

Consumer

                        57                 16,249         16,306
     

 

 

       

 

 

       

 

 

       

 

 

       

 

 

       

 

 

 

Total

  $       297,543   $       22,785   $       17,988   $         $       177,984   $       516,300
     

 

 

       

 

 

       

 

 

       

 

 

       

 

 

       

 

 

 

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

43

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 3 – LOANS (CONTINUED)

 

Nonperforming loans include loans past due 90 days and greater and loans on nonaccrual of interest status that have not been risk rated. The following table presents loans that are not rated, by class of loans as of December 31:

 

(Dollars in thousands)         

Performing

 

   

Nonperforming

 

          

Total

 

 

 

2018

               

Commercial

   $         877                     $                $         877  

Commercial real estate

      1,184                     1,184  

Residential real estate

      166,122           343                        166,465  

Construction & land development

      3,687                     3,687  

Consumer

      19,342                     19,342  
   

 

 

       

 

 

       

 

 

 

Total

   $         191,212        $         343        $         191,555  
   

 

 

       

 

 

       

 

 

 

2017

               

Commercial

   $         914        $                $         914  

Commercial real estate

      811                     811  

Residential real estate

      155,608           419           156,497  

Construction & land development

      3,513                     3,513  

Consumer

      16,249                     16,249  
   

 

 

       

 

 

       

 

 

 

Total

   $         177,095        $             419        $         177,984  
   

 

 

       

 

 

       

 

 

 

Mortgage Servicing Rights

For the years ended December 31, 2018 and 2017, the Company had outstanding MSRs of $281 thousand and $270 thousand, respectively. No valuation allowance was recorded at December 31, 2018 or 2017, as the fair value of the MSRs exceeded their carrying value. On December 31, 2018, the Company had $66.8 million residential mortgage loans with servicing retained as compared to $64.7 million with servicing retained at December 31, 2017.

Total loans serviced for others approximated $92.3 million and $82.7 million at December 31, 2018 and 2017, respectively.

 

 

44

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 4 – PREMISES AND EQUIPMENT

Premises and equipment consisted of the following at December 31:

 

(Dollars in thousands)          2018                    2017          

Land and improvements

    $      2,384          $      1,925                       

Buildings and improvements

        11,268              11,206     

Furniture and equipment

        6,265              6,121     

Leasehold improvements

        99              99     
     

 

 

          

 

 

    
          20,016                  19,351         

Accumulated depreciation

        10,055                                   10,107     
     

 

 

          

 

 

    

Premises and equipment, net

    $      9,961          $      9,244     
     

 

 

          

 

 

    

Depreciation expense amounted to $598 thousand, $652 thousand, and $690 thousand for the years ended December 31, 2018, 2017, and 2016, respectively.

The Bank leases certain office locations. Total rental expense under these leases approximated $104 thousand, $158 thousand, and $191 thousand in 2018, 2017, and 2016, respectively.

Future minimum lease payments at December 31, 2018 were as follows:

 

(Dollars in thousands)                      

2019

   $      91                                                

2020

        71     

2021

        37     
     

 

 

    

Total

   $            199     
     

 

 

    

NOTE 5 – CORE DEPOSIT INTANGIBLE ASSETS

Core Deposit Intangible

No additional core deposit intangible was recorded in 2018, 2017, or 2016. The core deposit intangible asset will be amortized over an estimated life of ten years. Amortization expense related to the core deposit intangible asset totaled $101 thousand, $116 thousand, and $121 thousand in 2018, 2017, and 2016, respectively. The following table shows the core deposit intangible and the related accumulated amortization as of December 31:

 

(Dollars in thousands)         2018                  2017                  2016  

Gross carrying amount

    $     1,251                          $     1,251                          $     1,251  

Accumulated amortization

       (1,084          (983          (868
    

 

 

        

 

 

        

 

 

 

Net carrying amount

    $     167         $     268         $     383  
    

 

 

        

 

 

        

 

 

 

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

45

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 5 – CORE DEPOSIT INTANGIBLE ASSETS (CONTINUED)

 

The estimated aggregate future amortization expense for the core deposit assets remaining as of December 31, 2018 was as follows:

 

(Dollars in thousands)        Core Deposit
Amortization
            

2019

  $     63          

2020

      60                                                             

2021

      44       
   

 

 

      
  $     167       
   

 

 

      

NOTE 6 – INTEREST-BEARING DEPOSITS

Interest-bearing deposits at December 31 were as follows:

 

(Dollars in thousands)         2018                 2017  

Demand

   $     120,424         $     119,579  

Savings

       183,712             180,217  

Time deposits:

            

In excess of $250,000

       17,951             12,026  

Other

       98,540             97,766  
    

 

 

         

 

 

 

Total interest-bearing deposits

   $         420,627         $       409,588  
    

 

 

         

 

 

 

At December 31, 2018, stated maturities of time deposits were as follows:

 

(Dollars in thousands)                                

2019

   $     54,123          

2020

       28,270          

2021

       23,328          

2022

       8,566          

2023

       2,204          
    

 

 

         

Total

   $         116,491          
    

 

 

         

 

 

46

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 7 – BORROWINGS

Short-term borrowings

Short-term borrowings include overnight repurchase agreements, federal funds purchased, and short-term advances through the FHLB. The outstanding balances and related information for short-term borrowings are summarized as follows:

 

(Dollars in thousands)    2018           2017  

Balance at year-end

   $     37,415        $     39,480  

Average balance outstanding

     41,334          50,445  

Maximum month-end balance

     44,155          56,932  

Weighted-average rate at year-end

     1.01        0.39

Weighted-average rate during the year

     0.81          0.29  

Average balances outstanding during the year represent daily average balances; average interest rates represent interest expenses divided by the related average balances.

The following table provides additional detail regarding repurchase agreements accounted for as secured borrowings:

 

    

Remaining Contractual Maturity

Overnight and Continuous

 
(Dollars in thousands)        December 31,
2018
             December 31,
2017
 

Securities of U.S. Government agencies and mortgage-backed securities of government agencies pledged, fair value

     $   37,574           $   39,637  

Repurchase agreements

          37,415           39,480  

Other borrowings

The following table sets forth information concerning other borrowings:

 

     Maturity Range            Weighted
Average
Interest
    Stated Interest
Rate Range
    At December 31,  
(Dollars in thousands)    From            To            Rate     From           To     2018                2017  

Fixed-rate amortizing

     4/1/24        6/1/37        1.87     1.16     2.01   $     8,525      $     11,409  

Maturities of other borrowings at December 31, 2018, are summarized as follows for the years ended December 31:

 

(Dollars in thousands)        Amount            Weighted
Average
Rate
 

2019

   $     2,195           1.83

2020

      1,665           1.84  

2021

      1,258           1.85  

2022

      946           1.86  

2023 and beyond

      2,461           1.94  
   

 

 

       
   $     8,525           1.87
   

 

 

       

Monthly principal and interest payments, as well as 10% – 20% principal curtailments on the borrowings’ anniversary dates are due on the fixed-rate amortizing borrowings. FHLB borrowings are secured by a blanket collateral agreement. At December 31, 2018 the Company had the capacity to borrow an additional $89.4 million from the FHLB.

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

47

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 8 – INCOME TAXES

The provision for income taxes consisted of the following for the years ended December 31:

 

(Dollars in thousands)        2018          2017          2016  

Current

  $     2,170     $     3,296     $     2,973  

Deferred

      93         (167       (4

Change in corporate tax rate

              101          
   

 

 

     

 

 

     

 

 

 

Total income tax provision

  $     2,263     $     3,230     $     2,969  
   

 

 

     

 

 

     

 

 

 

 

The Tax Cuts and Jobs Act, enacted on December 22, 2017, lowered the federal income tax rate from 34% to 21% effective January 1, 2018. As a result, the carrying value of net deferred tax assets was reduced, which increased income tax expense by $101 thousand in 2017.

The income tax provision attributable to income from operations differed from the amounts computed by applying the statutory federal income tax rate of 21% in 2018 and 34% for years 2017 and 2016 to income before income taxes as follows:

 

 

 

(Dollars in thousands)        2018          2017          2016  

Expected provision using statutory federal income tax rate

  $     2,452     $     3,513     $     3,300  

Effect of bond and loan tax-exempt income

      (128       (251       (241

Interest expense associated with carrying certain tax exempt bonds and loans

      5         6         5  

Bank owned life insurance income

      (71       (121       (94

Other

      5         83         (1
   

 

 

     

 

 

     

 

 

 

Total income tax provision

  $     2,263     $     3,230     $     2,969  
   

 

 

     

 

 

     

 

 

 

 

The tax effects of temporary differences that give rise to deferred tax assets and deferred tax liabilities at December 31 were as follows:

 

 

(Dollars in thousands)        2018          2017              

Allowance for loan losses

  $     1,338     $     1,275      

Unrealized loss on securities available-for-sale

      367         176      

Other

      30         50      
   

 

 

     

 

 

     

Deferred tax assets

      1,735         1,501      
   

 

 

     

 

 

     

Premises and equipment

      (311       (363    

Federal Home Loan Bank stock dividends

      (376       (376    

Deferred loan fees

      (240       (232    

Prepaid expenses

      (76       (89    

Other

      (286       (279    

Deferred tax liabilities

      (1,289       (1,339    
   

 

 

     

 

 

     

Net deferred tax asset

  $     446     $     162      
   

 

 

     

 

 

     

There is currently no liability for uncertain tax positions and no known unrecognized tax benefits. The Company recognizes, when applicable, interest and penalties related to unrecognized tax benefits in the provision for income taxes in the Consolidated Statements of Income. With few exceptions, the Company is no longer subject to U.S. federal, state, or local income tax examinations by tax authorities for years prior to 2015.

 

 

48

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 9 – EMPLOYEE BENEFITS

The Company sponsors a contributory 401(k) profit-sharing plan (the “Plan”) covering substantially all employees who meet certain age and service requirements. The Plan permits investment in the Company’s common stock subject to various limitations and provides for discretionary profit sharing and matching contributions. The discretionary profit sharing contribution is determined annually by the Board of Directors and amounted to 3% in 2018, 2017, and 2016 of each eligible participant’s compensation. Beginning in 2018, the Plan provides for a 100% Company match up to a maximum of 4% of each participant’s annual compensation. For years 2017 and 2016, the Plan provided for a 50% Company match of participant contributions up to a maximum of 2% of each participant’s annual compensation. Expense under the Plan amounted to approximately $565 thousand, $363 thousand, and $338 thousand for 2018, 2017, and 2016, respectively.

There were no stock options outstanding at December 31, 2018, 2017 and 2016.

NOTE 10 – FINANCIAL INSTRUMENTS WITH OFF-BALANCE SHEET RISK

The Bank is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments are primarily loan commitments to extend credit and letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amounts recognized in the Consolidated Balance Sheets. The contract amount of these instruments reflects the extent of involvement the Bank has in these financial instruments. The Bank’s exposure to credit loss in the event of the nonperformance by the other party to the financial instruments for loan commitments to extend credit and letters of credit is represented by the contractual amounts of these instruments. The Bank uses the same credit policies in making loan commitments as it does for on-balance sheet loans.

The following financial instruments whose contract amount represents credit risk were outstanding at December 31:

 

(Dollars in thousands)            2018                2017  

Commitments to extend credit

      $   172,257           $   177,354  

Letters of credit

        1,045             849  

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Consumer commitments generally have fixed expiration dates and commercial commitments are generally due on demand and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Company evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral, obtained if deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the customer. Collateral held varies but may include residential real estate, accounts receivable, recognized inventory, property, plant and equipment, and income-producing commercial properties.

Letters of credit are written conditional commitments issued by the Company to guarantee the performance of a customer to a third party and are reviewed for renewal at expiration. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The Company requires collateral supporting these commitments when deemed appropriate.

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

49

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 11 – RELATED-PARTY TRANSACTIONS

In the ordinary course of business, loans are made by the Bank to executive officers, directors, and their related business interests consistent with Federal Reserve Regulation O.

The following is an analysis of activity of related-party loans for the years ended December 31:

 

(Dollars in thousands)

         2018                 2017  

Balance at beginning of year

  $      505        $      321  

New loans and advances

       114             478  

Repayments, including loans sold

       203                                                                   294  

Changes in related parties1

       714              
    

 

 

         

 

 

 

Balance at end of year

 

$

 

           1,130       

$

 

           505  
    

 

 

         

 

 

 

1The adjustment made in 2018 relates to the retirement of a director and the addition of two new directors.

Deposits from executive officers, directors, and their related business interests at December 31, 2018 and 2017 were approximately $2.3 million and $2.1 million.

NOTE 12 – REGULATORY MATTERS

The Company (on a consolidated basis) and Bank are subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s and Bank’s financial performance. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of the assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios (set forth in the following table) of Total capital, Tier 1 capital and Common equity tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital to average assets (as defined). Management believes as of December 31, 2018 and 2017, the Company and Bank met or exceeded all capital adequacy requirements to which they are subject.

As of December 31, 2018, the most recent notification from federal and state banking agencies categorized the Bank as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized” an institution must maintain minimum Total risk-based, Tier 1 risk-based, Common equity Tier 1, and Tier 1 leverage ratios as set forth in the following tables. There are no known conditions or events since that notification that Management believes have changed the Bank’s category.

 

 

50

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 12 – REGULATORY MATTERS (CONTINUED)

 

The actual capital amounts and ratios of the Company and Bank as of December 31 are presented in the following tables:

 

     Actual     Minimum
Required For
Capital Adequacy
Purposes
    Minimum Required
To Be Well Capitalized
Under Prompt
Corrective Action
 
  

 

 

 
(Dollars in thousands)      Amount        Ratio       Amount        Ratio       Amount        Ratio  
   

2018

               

Total capital to risk-weighted assets

               

Consolidated

   $ 78,968        14.5   $   43,500        8.0   $   54,375        10.0

Bank

     77,854        14.3       43,488        8.0       54,361        10.0  

Tier 1 capital to risk-weighted assets

               

Consolidated

     73,053        13.4       32,625        6.0       43,500        8.0  

Bank

     71,939        13.2       32,616        6.0       43,488        8.0  

Common equity tier 1 capital to risk-weighted assets

               

Consolidated

     73,053        13.4       24,469        4.5       35,344        6.5  

Bank

     71,939        13.2       24,462        4.5       35,334        6.5  

Tier 1 capital to average assets

               

Consolidated

     73,053        10.1       29,031        4.0       36,288        5.0  

Bank

     71,939        9.9       29,025        4.0       36,281        5.0  

2017

               

Total capital to risk-weighted assets

               

Consolidated

   $ 71,815        13.8   $ 41,693        8.0   $ 52,116        10.0

Bank

     70,672        13.6       41,684        8.0       52,105        10.0  

Tier 1 capital to risk-weighted assets

               

Consolidated

     66,203        12.7       31,270        6.0       41,693        8.0  

Bank

     65,060        12.5       31,263        6.0       41,684        8.0  

Common equity tier 1 capital to risk-weighted assets

               

Consolidated

     66,203        12.7       23,452        4.5       33,876        6.5  

Bank

     65,060        12.5       23,447        4.5       33,868        6.5  

Tier 1 capital to average assets

               

Consolidated

     66,203        9.3       28,437        4.0       35,546        5.0  

Bank

     65,060        9.2       28,432        4.0       35,541        5.0  

The Company’s primary source of funds with which to pay dividends, are dividends received from the Bank. The payment of dividends by the Bank to the Company is subject to restrictions by its regulatory agencies. These restrictions generally limit dividends to current year net income and prior two-years’ net retained earnings. Also, dividends may not reduce capital levels below the minimum regulatory requirements disclosed in the prior table. Under these provisions, at January 1, 2019, the Bank could dividend $11.6 million to the Company. The Company does not anticipate the financial need to obtain regulatory approval to pay dividends. Federal law prevents the Company from borrowing from the Bank unless loans are secured by specific obligations. Further, such secured loans are limited to an amount not exceeding ten percent of the Bank’s common stock and capital surplus.

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

51

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 13 – CONDENSED PARENT COMPANY FINANCIAL INFORMATION

A summary of condensed financial information of the parent company as of December 31, 2018 and 2017, and for each of the three years in the period ended December 31, 2018 follows:

 

(Dollars in thousands)          2018                              2017                              
   

CONDENSED BALANCE SHEETS

                     

ASSETS

                     

Cash deposited with subsidiary bank

  $     969          $     1,007           

Investment in subsidiary bank

      75,422              69,309           

Securities available-for-sale

      83              90           

Other assets

      144              177           
   

 

 

          

 

 

          

TOTAL ASSETS

  $     76,618          $     70,583           
   

 

 

          

 

 

          

LIABILITIES AND SHAREHOLDERS’ EQUITY

                     

Total liabilities

  $     82          $     51           

Total shareholders’ equity

          76,536                  70,532           
   

 

 

          

 

 

          

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

  $     76,618          $     70,583           
   

 

 

          

 

 

          
(Dollars in thousands)       2018                2017                2016  
   

CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

                     

Interest on securities

  $     2          $     2          $     2  

Dividends from subsidiary

      2,865              2,600              2,450  

Unrealized loss on equity securities

      (6                          
   

 

 

          

 

 

          

 

 

 

Total income

      2,861              2,602              2,452  

Operating expenses

      357              348              384  
   

 

 

          

 

 

          

 

 

 

Income before taxes and undistributed equity income of subsidiary

      2,504              2,254              2,068  

Income tax benefit

      (76            (123            (131

Equity earnings in subsidiary, net of dividends

      6,832              4,724              4,539  
   

 

 

          

 

 

          

 

 

 

NET INCOME

  $     9,412          $     7,101          $         6,738  
   

 

 

          

 

 

          

 

 

 

COMPREHENSIVE INCOME

  $     8,692          $     7,421          $         6,281  
   

 

 

          

 

 

          

 

 

 

 

 

52

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 13 – CONDENSED PARENT COMPANY FINANCIAL INFORMATION (CONTINUED)

 
(Dollars in thousands)       2018              2017           2016    
   

 

CONDENSED STATEMENTS OF CASH FLOWS

           

Cash flows from operating activities:

           

Net income

  $     9,412     $     7,101       $   6,738  

Adjustments to reconcile net income to cash provided by operations:

           

Equity earnings in subsidiary, net of dividends

      (6,832       (4,724       (4,539

Change in other assets, liabilities

      70         13                 71  
   

 

 

     

 

 

     

 

 

 

Net cash provided by operating activities

      2,650         2,390         2,270  
   

 

 

     

 

 

     

 

 

 

Cash flows from financing activities:

           

Cash dividends paid

      (2,688       (2,304       (2,139
   

 

 

     

 

 

     

 

 

 

Net cash used in financing activities

      (2,688       (2,304       (2,139
   

 

 

     

 

 

     

 

 

 

Increase (decrease) in cash

      (38       86         131  

Cash at beginning of year

        1,007         921         790  
   

 

 

     

 

 

     

 

 

 

Cash at end of year

  $          969     $     1,007     $     921  
   

 

 

     

 

 

     

 

 

 

NOTE 14 – FAIR VALUE MEASUREMENTS

The Company provides disclosures about assets and liabilities carried at fair value. The framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and lowest priority to unobservable inputs. The three broad levels of the fair value hierarchy are described below:

 

Level I:

  

Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.

Level II:

  

Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; inputs other than quoted prices that are observable for the asset or liability; inputs that are derived principally from or corroborated by observable market data by or other means including certified appraisals. If the asset or liability has a specified (contractual) term, the Level II input must be observable for substantially the full term of the asset or liability.

Level III:

  

Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

53

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 14 – FAIR VALUE MEASUREMENTS (CONTINUED)

 

The following table presents the assets reported on the consolidated statements of financial condition at their fair value on a recurring basis as of December 31, 2018 and December 31, 2017, by level within the fair value hierarchy. No liabilities were carried at fair value. As required by the accounting standards, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Equity securities and U.S. Treasury Notes are valued at the closing price reported on the active market on which the individual securities are traded. Obligations of U.S. government corporations and agencies, mortgage-backed securities, asset-backed securities, obligations of states, and political subdivisions are valued at observable market data for similar assets.

 

(Dollars in thousands)

      Level I           Level II             Level III             Total  

Assets:

            December 31, 2018        

Securities available-for-sale

                     

U.S. Treasury security

  $   996    $           $           $      996  

U.S. Government agencies

            7,170                     7,170  

Mortgage-backed securities of government agencies

            44,901                     44,901  

Asset-backed securities of government agencies

            1,024                     1,024  

State and political subdivisions

            23,125                     23,125  

Corporate bonds

            8,312                     8,312  
   

 

     

 

 

       

 

 

       

 

 

 

Total available-for-sale securities

  $   996    $      84,532      $           $      85,528  
   

 

     

 

 

       

 

 

       

 

 

 

Equity securities

  $   37    $           $      46      $      83  

Assets:

            December 31, 2017        

Securities available-for-sale

                     

U.S. Treasury security

  $   998    $           $           $      998  

U.S. Government agencies

            8,229                     8,229  

Mortgage-backed securities of government agencies

            49,701                     49,701  

Asset-backed securities of government agencies

            1,169                     1,169  

State and political subdivisions

            27,141                     27,141  

Corporate bonds

            10,425                     10,425  
   

 

     

 

 

       

 

 

       

 

 

 

Total available-for-sale securities

  $   998    $      96,665      $           $      97,663  
   

 

     

 

 

       

 

 

       

 

 

 

Equity securities

  $   43    $           $      46      $      89  

 

 

54

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 14 – FAIR VALUE MEASUREMENTS (CONTINUED)

 

The following table presents the assets measured on a nonrecurring basis on the consolidated balance sheets at their fair value as of December 31, 2018 and December 31, 2017, by level within the fair value hierarchy. Impaired loans that are collateral dependent are written down to fair value through the establishment of specific reserves. Techniques used to value the collateral securing the impaired loans include: quoted market prices for identical assets classified as Level I inputs; observable inputs, employed by certified appraisers, for similar assets classified as Level II inputs. In cases where valuation techniques included inputs that are unobservable and are based on estimates and assumptions developed by management based on the best information available under each circumstance, the asset valuation is classified as Level III inputs.

 

(Dollars in thousands)

     Level I               Level II      Level III                 Total  

Assets measured on a nonrecurring basis

         December 31, 2018        

 

Impaired loans

     $  –         $  –    $ 636           $     636  

Other real estate owned

         –             –      99           99  
Assets measured on a nonrecurring basis                  December 31, 2017                

 

Impaired loans

     $  –         $  –    $ 2,073           $  2,073  

The following table presents additional quantitative information about assets measured at fair value on a nonrecurring basis and for which the Company has utilized Level III inputs to determine fair value:

Quantitative Information about Level III Fair Value Measurements

 

     Fair Value        Valuation        Unobservable     

Range

(Dollars in thousands)

     Estimate        Techniques        Input      (Weighted Average)
           December 31, 2018     
        Discounted     

 

 

 

Remaining term

 

 

   1.2 yrs to 26.5 yrs / (10.9 yrs)    

Impaired loans

     $    636        cash flow        Discount rate      5.1% to 7.5% / (5.9%)
        Appraisal of        Appraisal adjustments2      –33% 

Other real estate owned

     99        collateral1        Liquidation expense2      –10% 
           December 31, 2017     
        Discounted     

 

 

 

Remaining term

 

 

   4 mos to 24.5 yrs / (20.3 mos)    

Impaired loans

     $    551        cash flow        Discount rate      4.4% to 7.5% / (5.3%)
        Appraisal of        Appraisal adjustments2      0% to –25% (–6.8%)
     1,522        collateral1        Liquidation expense2      –10% 

 

  1 

Fair value is generally determined through independent appraisals of the underlying collateral, which generally include various inputs which are not identifiable.

 

  2 

Appraisals may be adjusted by management for qualitative factors such as estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

55

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

 

NOTE 15 – FAIR VALUES OF FINANCIAL INSTRUMENTS

The estimated fair values of recognized financial instruments as of December 31 were as follows:

 

                                     2018                                  
     Carrying                                                       Total Fair  

(Dollars in thousands)

     Value                 Level I                 Level II                 Level III                 Value  

 

Financial assets

                          

Cash and cash equivalents

   $ 45,564         $ 45,464         $         $         $ 45,464  

Securities available-for-sale

     85,528           996           84,532                     85,528  

Securities held-to-maturity

     20,688                     20,118                     20,118  

Equity securities

     83           37                     46           83  

Restricted stock

     4,614           N/A           N/A           N/A           N/A  

Loans held for sale

     108           108                               108  

Net loans

     543,067                               543,076           543,076  

Bank-owned life insurance

     13,554           13,554                               13,554  

Accrued interest receivable

     1,581           1,581                               1,581  

Mortgage servicing rights

     281                               281           281  

Financial liabilities

                          

Deposits

   $   606,498         $   490,007         $         $   114,434         $   604,441  

Short-term borrowings

     37,415           37,415                               37,415  

Other borrowings

     8,525                               8,251           8,251  

Accrued interest payable

     88           88                               88  
                                     2017                                  
     Carrying                                                       Total Fair  

(Dollars in thousands)

     Value                 Level I                 Level II                 Level III                 Value  

 

Financial assets

                          

Cash and cash equivalents

   $ 36,420         $ 36,420         $         $         $ 36,420  

Securities available-for-sale

     97,752           998             96,665                     97,663  

Securities held-to-maturity

     25,758                     25,491                     25,491  

Equity securities

     89           43                     46           89  

Restricted stock

     4,614           N/A           N/A           N/A           N/A  

Loans held for sale

     246           246                               246  

Net loans

     511,226                               513,106           513,106  

Bank-owned life insurance

     13,218           13,218                               13,218  

Accrued interest receivable

     1,545           1,545                               1,545  

Mortgage servicing rights

     270                               270           270  

Financial liabilities

                          

Deposits

   $ 583,259         $   473,467         $         $ 110,224         $ 583,691  

Short-term borrowings

     39,480           39,480                               39,480  

Other borrowings

     11,409                               10,365           10,365  

Accrued interest payable

     90           90                               90  

For purposes of the above disclosures of estimated fair value, the following assumptions are used:

Cash and cash equivalents; Loans held for sale; Accrued interest receivable; Short-term borrowings, and Accrued interest payable

The fair value of the above instruments is considered to be carrying value, classified as Level I in the fair value hierarchy.

 

 

56

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 15 – FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)

 

Securities

The fair value of securities available-for-sale and securities held-to-maturity, which are measured on a recurring basis, are determined primarily by obtaining quoted prices on nationally recognized securities exchanges or matrix pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for the specific securities but rather by relying on securities’ relationship to other similar securities. Classified as Level I or Level II in the fair value hierarchy.

Equity securities with a readily determinable value are classified as Level I and equity securities without a readily determinable value are classified as Level III. The following table presents the carry amount of equity securities without readily determinable fair values, the cumulative amount of impairment, and the cumulative amount of observable price changes for orderly transactions for the identical or a similar investment of the same issuer. There have been no known transactions for the equity securities in 2018.

 

(Dollars in thousands)   December 31, 2018
Life-to-Date
     

Amortized cost

  $       44   

Impairment

          

Observable price changes

        2   
     

 

 

    

Carrying value

  $       46   
     

 

 

    

Net loans

Effective first quarter 2018 the fair value of loans were determined using an exit price methodology as prescribed by ASU 2016-01. The exit price estimation of fair value is based on the future value of expected cash flows. The projected cash flows are based on the contractual terms of the loans, adjusted for prepayments and use of a current market rate based on the relative credit risk of the loan. In addition, an incremental liquidity discount is applied. In comparison, loan fair values as of December 31, 2017 were estimated based on an entrance price methodology. As a result the fair value adjustments as of December 31, 2018 and December 31, 2017 and not comparable, classified as Level III.

Bank-owned life insurance

The carrying amount of bank-owned life insurance is based on the cash surrender value of the policies and is a reasonable estimate of fair value, classified as Level I.

Restricted stock

Restricted stock includes FHLB Stock and Federal Reserve Bank Stock. It is not practicable to determine the fair value of regulatory equity securities due to restrictions placed on their transferability.

Mortgage servicing rights

The fair value of mortgage servicing rights is based on a valuation model that calculates the present value of estimated net servicing income. The valuation model incorporates discounted cash flow and repayment assumptions based on management’s best judgment, classified as Level III.

Deposits

The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rates are estimated using market rates currently offered for similar instruments with similar remaining maturities, resulting in a Level III classification. Demand, savings, and money market deposit accounts are valued at the amount payable on demand as of quarter end, resulting in a Level I classification.

Other borrowings

The fair value of FHLB advances are estimated using a discounted cash flow analysis based on the current borrowing rates for similar types of borrowings, resulting in a Level III classification.

The Company also had unrecognized financial instruments at December 31, 2018 and 2017. These financial instruments relate to commitments to extend credit and letters of credit. The aggregate contract amount of such financial instruments was approximately $173.3 million at December 31, 2018 and $178.2 million at December 31, 2017. Such amounts are also considered to be the estimated fair values.

The fair value estimates of financial instruments are made at a specific point in time based on relevant market information. These estimates do not reflect any premium or discount that could result from offering for sale at one time the entire holdings of a particular

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

57

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 15 – FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)

 

financial instrument over the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Since no ready market exists for a significant portion of the financial instruments, fair value estimates are largely based on judgments after considering such factors as future expected credit losses, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature, involve uncertainties and matters of significant judgment and therefore, cannot be determined with precision. Changes in assumptions could significantly affect these estimates.

 

NOTE 16 – ACCUMULATED OTHER COMPREHENSIVE INCOME

The following table presents the changes in accumulated other comprehensive (loss) income by component net of tax for the years ended December 31, 2018, 2017, and 2016:

 

(Dollars in thousands)        Pretax               Tax Effect               After-Tax     Affected Line
Item In The
Consolidated
Statements
Of Income
 

 

Balance as of December 31, 2017

 

$

    (839    

$

    176      

$

    (663  

Unrealized holding loss on available-for-sale securities arising during the period

      (989         208           (781  

Amortization of held-to-maturity discount resulting from transfer

      78           (17         61    
   

 

 

       

 

 

       

 

 

   

Total other comprehensive income

      (911         191           (720  

Reclassify equity AOCI gain to retained earnings

      (36         7           (29  
   

 

 

       

 

 

       

 

 

   

BALANCE AS OF

                 

        DECEMBER 31, 2018

 

$

    (1,786    

$

    374      

$

    (1,412  
   

 

 

       

 

 

       

 

 

   

Balance as of December 31, 2016

 

$

    (1,323    

$

    449      

$

    (874  

Unrealized holding gain on available-for-sale securities arising during the period

      376           (128         248    

Amortization of held-to-maturity discount resulting from transfer

      108           (36         72    
   

 

 

       

 

 

       

 

 

   

Total other comprehensive income

      484           (164         320    

Deferred tax reclassification from retained earnings

                (109         (109     (a
   

 

 

       

 

 

       

 

 

   

Total other comprehensive income (loss) after reclassification

      484           (273         211    
   

 

 

       

 

 

       

 

 

   

BALANCE AS OF

                 

        DECEMBER 31, 2017

 

$

    (839    

$

    176      

$

    (663  
   

 

 

       

 

 

       

 

 

   

Balance as of December 31, 2015

 

$

    (631    

$

    214      

$

    (417  

Unrealized holding loss on available-for-sale securities arising during the period

      (1,221         415           (806  

Amount reclassified for net gains included in net income

      (1                   (1     (b

Amortization of held-to-maturity discount resulting from transfer

      530           (180         350    
   

 

 

       

 

 

       

 

 

   

Total other comprehensive income (loss)

      (692         235           (457  
   

 

 

       

 

 

       

 

 

   

BALANCE AS OF

                 

        DECEMBER 31, 2016

 

$

    (1,323    

$

    449      

$

    (874  
   

 

 

       

 

 

       

 

 

   

(a) Federal income tax provision.

(b) Securities gain.

 

 

58

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 17 – CONTINGENT LIABILITIES

In the normal course of business, the Company is subject to pending and threatened legal actions. Although, the Company is not able to predict the outcome of such actions, after reviewing pending and threatened actions, management believes that the outcome of any or all such actions will not have a material adverse effect on the results of operations or shareholders’ equity of the Company.

The Company has an employment agreement with an officer. Upon the occurrence of certain types of termination of employment, the Company may be required to make specified severance payments if termination occurs within a specified period of time, generally two years from the date of the agreement, or pursuant to certain change in control transactions.

NOTE 18 – QUARTERLY FINANCIAL DATA (UNAUDITED)

The following is a summary of selected quarterly financial data (unaudited) for the years ended December 31:

 

(Dollars in thousands, except per share data)

 

  

Interest
Income

 

      

Net Interest
Income

 

      

Net
Income

 

      

Basic

Earnings

Per Share

 

      

Diluted

Earnings

Per Share

 

 

2018

                      

 

First quarter

     $  6,949          $  6,389              $  2,164          $  0.79              $  0.79  

 

Second quarter

     7,344          6,652              2,324          0.85              0.85  

 

Third quarter

     7,572          6,801              2,432          0.88              0.88  

 

Fourth quarter

     7,772          6,909              2,492          0.91              0.91  

2017

                      

 

First quarter

     $  6,247          $  5,862              $  1,730          $  0.63              $  0.63  

 

Second quarter

     6,413          5,950              1,726          0.63              0.63  

 

Third quarter

     6,766          6,204              1,866          0.68              0.68  

 

Fourth quarter

     7,014          6,436              1,779          0.65              0.65  

2016

                      

 

First quarter

     $  5,661          $  5,285              $  1,480          $  0.54              $  0.54  

 

Second quarter

     5,813          5,446              1,611          0.59              0.59  

 

Third quarter

     5,863          5,497              1,694          0.61              0.61  

 

Fourth quarter

     6,295          5,931              1,953          0.72              0.72  

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

59

 


OFFICERS OF THE COMMERCIAL AND SAVINGS BANK

 

JEFF M. AGNES

Officer,

Systems Administrator

 

PAMELA S. BASINGER

Vice President,

Financial Officer

 

DEBORAH S. BERNER

Vice President,

Retail Services Manager

 

LES A. BERTSCHY

Officer,

Banking Center Manager

 

SARAH B. BIRCHFIELD

Vice President,

Commercial Banker

 

PAMELA L. BROMUND

Assistant Vice President,

Loan Operations Supervisor

 

WENDY D. BROWN

Assistant Vice President,

Project Manager

 

C. DAWN BUTLER

Vice President,

Regional Bank Manager

 

BEVERLY A. CARR

Officer,

Bank Operations Manager

 

COLBY M. CHAMBERLIN

Vice President,

Commercial Banker

 

PEGGY L. CONN

Corporate Secretary

 

JENNIFER L. DEAM

Officer,

Electronic Services Manager

 

CHRISTOPHER J. DELATORE

Vice President,

Commercial Banker

 

DAVID J. DOLAN

Vice President,

Retail Lending Manager

 

LORI S. FRANTZ

Assistant Vice President,

Banking Center Manager

 

BRETT A. GALLION

Senior Vice President,

Chief Operations Officer,

Chief Information Officer

  

JASON A. GASKELL

Assistant Vice President,

Commercial Banker

 

CARRIE A. GERBER

Credit Officer

 

ERIC S. GERBER

Vice President,

Commercial Banker

 

RYAN A. GROSSCHMIDT

Officer,

Banking Center Manager

 

AMI K. HAMMOND

Assistant Vice President,

Banking Center Manager

 

MARC R. HARVEY

Vice President,

Organizational Development

 

JACKIE S. HAZEL

Vice President,

Trust Operations

 

BENJAMIN J. HERSHBERGER

Assistant Vice President,

Banking Center Manager

 

MARIE HULL-GREEN

Vice President,

Trust Officer

 

RANDALL S. JANSON

Assistant Vice President,

Banking Center Manager

 

JULIE A. JONES

Vice President,

Director Of Human Resources

 

STEPHEN G. KARAPASHA

Compliance Officer

 

STEPHEN K. KILPATRICK

First Vice President,

Senior Credit Officer

 

WENDY K. LOWE

Officer

Internal Auditor

 

GINA K. MARSHALL

Officer,

Customer Service Center Manager

 

BROC A. MARTIN

Officer,

BSA & AML, Compliance Officer

  

KEVIN J. MCALLISTER

Vice President,

Director of Wealth Management

 

ROBYN E. MCCLINTOCK

Vice President,

Regional Bank Manager

 

PAULA J. MEILER

Senior Vice President,

Chief Financial Officer

 

ANDREA R. MILEY

Senior Vice President,

Senior Risk Officer

 

EDWARD J. MILLER

Vice President,

Operation Services Manager,

Security

 

MOLLY M. MOHR

Assistant Vice President,

Banking Center Manager

 

DANIEL L. MUSE

Operations Officer

 

 

JASON O. MYERS

Vice President,

Trust Officer

 

TODD R. NICOLAS

Vice President,

Commercial Banker

 

SHAWN E. OSWALD

Vice President,

Information Technology Director,

OFAC Officer

 

AMY R. PATTERSON

Assistant Vice President,

Mortgage & Consumer Loan

Services Manager

 

MELANIE S. RABER

Officer,

Commercial Loan

Documentation Supervisor

 

KATHY M. RINGWALT

Officer,

Mortgage Underwriter

 

REBECCA J. SHULTZ

Assistant Vice President,

Loan Officer

 

A. CLAY SINNETT

Assistant Vice President,

Commercial Banker

  

HARLAND L. STEBBINS III

Senior Vice President,

Senior Loan Officer

 

CHERYL J. STEINER

Assistant Vice President,

Investment Representative

 

EDDIE L. STEINER

Chairman,

President,

Chief Executive Officer

 

STEVEN J. STIFFLER

Vice President,

Commercial Banker

 

ERIC D. STROUSE

Vice President,

Commercial Banker

 

ELAINE A. TEDROW

Assistant Vice President,

Banking Center Manager

 

WILLIAM R. TINLIN

Vice President,

Recovery, Right To Financial

Privacy Officer

 

JEANETTE M. TROYER

Assistant Vice President,

Banking Center Manager

 

ASHLEY E. VAUGHN

Assistant Vice President,

Cash Management,

CRA Officer

 

ALICIA R. WALLACE

Vice President,

Commercial Banker

 

ALYSSA A. WALLER

Assistant Vice President,

Marketing Manager

 

BARRY A. WATTS

Vice President,

Information Systems Director

 

MICHAEL D. WORKMAN

Vice President,

Mortgage Loan Officer,

Small Business Lender

 

CRYSTAL R. YODER

Operations Officer

 

 

60

2018 Report to Shareholders  |  CSB Bancorp, Inc.

 


SHAREHOLDERS AND GENERAL INQUIRIES

 

CORPORATE OFFICE

  

91 North Clay Street, P.O. Box 232, Millersburg, Ohio

   330.674.9015 or 800.654.9015

 

If you have questions regarding your CSB Bancorp, Inc. stock, please contact:

COMPUTERSHARE

Shareholder Services

462 South Fourth Street, Suite 1600

Louisville, Kentucky 40202

800.368.5948 www.computershare.com/investor

PEGGY L. CONN

Corporate Secretary

CSB Bancorp, Inc.

91 North Clay Street

P. O. Box 232

Millersburg, Ohio 44654

330.674.9015

800.654.9015

If you are interested in purchasing shares of CSB Bancorp, Inc., you may contact your local broker or one of the following:

CHERYL J. STEINER

Assistant Vice President,

Investment Adviser Representative

330.674.2397

Direct 330.763.2853

cheryl.steiner@ceterais.com

 

 

 

LOGO

 

LOGO

SWENEY CARTWRIGHT & CO.

17 South High Street, Suite 300 Columbus, Ohio 43215

800.334.7481

CSB Bancorp, Inc. is required to file an annual report on Form 10-K annually with the Securities and Exchange Commission. A copy of our Annual Report on Form 10-K is available on our website after it is filed with the SEC. Copies of the Form 10-K Annual Report and the Company’s quarterly reports will be furnished, free of charge, to shareholders by written request to:

PAULA J. MEILER

Chief Financial Officer

CSB Bancorp, Inc.

91 North Clay Street

P. O. Box 232

Millersburg, Ohio 44654

330.674.9015

800.654.9015

 

 

LEGAL COUNSEL

Vorys, Sater, Seymour and Pease LLP

52 East Gay Street

P. O. Box 1008

Columbus, Ohio 43216

 

 

LOGO

 

 

2018 Report to Shareholders  |  CSB Bancorp, Inc.

61

 


LOGO


LOGO

WOOSTER BANKING CENTER OPENING

We are in the process of a new building construction in the heart of downtown Wooster to allow room for growth. We purchased property at 350 E. Liberty Street for the purpose of constructing a full-service banking center with drive-thru lanes. Construction began in September, with plans to move across the street from our current leased building and open for business in the new facility in late spring or early summer 2019. Our Wooster Milltown Banking Center will remain open. You can see additional renderings of the building at https://www.csb1.com/csb-wooster-downtown.

 

LOGO


LOGO

CSB CORPORATE HEADQUARTERS

91 North Clay Street, P.O. Box 232, Millersburg, OH 44654

 

         LOGO    The Commercial & Savings Bank       LOGO

 

BANKING CENTERS:

1.800.654.9015

HOLMES COUNTY

MILLERSBURG SOUTH CLAY

91 South Clay Street, P.O. Box 232, Millersburg, OH 44654

MILLERSBURG CLINTON COMMONS 2102 Glen Drive, P.O. Box 232, Millersburg, OH 44654

BERLIN 4587 State Route 39, P.O. Box 420, Berlin, OH 44610

CHARM 4440 County Road 70, P.O. Box 136, Charm, OH 44617

WALNUT CREEK 4980 Olde Pump Street, P.O. Box 146, Walnut Creek, OH 44687

WINESBURG 225 U.S. Route 62, P.O. Box 51, Winesburg, OH 44690

TUSCARAWAS COUNTY

SUGARCREEK 127 South Broadway, P.O. Box 369, Sugarcreek, OH 44681

NEW PHILADELPHIA 635 West High Avenue, New Philadelphia, OH 44663

GNADENHUTTEN 100 South Walnut Street, P.O. Box 830, Gnadenhutten, OH 44629

WAYNE COUNTY

ORRVILLE 119 West High Street, P.O. Box 635, Orrville, OH 44667

SHREVE 333 West South Street, P.O. Box 551, Shreve, OH 44676

WOOSTER DOWNTOWN 405 East Liberty Street, Wooster, OH 44691

WOOSTER MILLTOWN 3562 Commerce Parkway, Wooster, OH 44691

COMING SOON – 350 East Liberty Street, Wooster, OH 44691

STARK COUNTY

NORTH CANTON 1210 North Main Street, North Canton, OH 44720

CASH MANAGEMENT, CSB BANCORP, INC.

& ADMINISTRATION LOCATION

91 North Clay Street, P.O. Box 232, Millersburg, OH 44654

 

 

LOGO