XML 9 R2.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Balance Sheets (Unaudited) - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
Cash and cash equivalents    
Cash and due from banks $ 26,108 $ 24,463
Interest-earning deposits in other banks 69,108 39,614
Federal Funds Sold 427 0
Total cash and cash equivalents 95,643 64,077
Securities    
Available-for-sale, at fair value 131,718 140,080
Held-to-maturity fair value of $185,647 in 2024 and $194,730 in 2023 ($0 credit loss allowance) 211,655 226,279
Equity securities 247 259
Restricted stock, at cost 1,520 1,535
Total securities 345,140 368,153
Loans held for sale 509 0
Loans 719,602 701,404
Less allowance for credit losses 7,224 6,607
Net loans 712,378 694,797
Premises and equipment, net 13,994 13,002
Bank-owned life insurance 27,996 25,410
Goodwill 4,728 4,728
Accrued interest receivable and other assets 8,793 8,522
TOTAL ASSETS 1,209,181 1,178,689
Deposits    
Noninterest-bearing 286,525 301,697
Interest-bearing 784,006 725,730
Total deposits 1,070,531 1,027,427
Short-term borrowings 19,224 35,843
Other borrowings 1,296 1,754
Allowance for credit losses on off-balance sheet commitments 532 736
Accrued interest payable and other liabilities 2,590 4,990
Total liabilities 1,094,173 1,070,750
SHAREHOLDERS' EQUITY    
Common stock, $6.25 par value. Authorized 9,000,000 shares; issued 2,980,602 shares; outstanding 2,659,324 shares in 2024 and 2,669,938 in 2023 18,629 18,629
Additional paid-in capital 9,815 9,815
Retained earnings 101,847 97,297
Treasury stock at cost: 321,278 shares in 2024 and 310,664 shares in 2023 (7,929) (7,532)
Accumulated other comprehensive loss (7,354) (10,270)
Total shareholders' equity 115,008 107,939
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $ 1,209,181 $ 1,178,689