0000880417Q1--12-31falseCSB BANCORP INC /OHNONEhttp://fasb.org/us-gaap/2023#AccountingStandardsUpdate201613Member0000880417us-gaap:FinancialAssetNotPastDueMembercsbb:ConsumerMortgageMember2024-03-310000880417us-gaap:RetainedEarningsMember2024-01-012024-03-310000880417us-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-310000880417us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310000880417us-gaap:SpecialMentionMembercsbb:CommercialConstructionMembercsbb:NonHomogeneousLoansMember2024-03-310000880417us-gaap:ConstructionLoansMemberus-gaap:AccountingStandardsUpdate201911Member2022-12-310000880417us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000880417us-gaap:TreasuryStockCommonMember2024-01-012024-03-310000880417us-gaap:DomesticCorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310000880417us-gaap:CommonStockMember2022-12-310000880417us-gaap:PassMembercsbb:NonHomogeneousLoansMember2023-12-310000880417us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Memberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310000880417us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-03-310000880417us-gaap:SpecialMentionMembercsbb:CommercialLessorsOfBuildingsMembercsbb:NonHomogeneousLoansMember2023-12-310000880417csbb:CommercialAndIndustrialMembercsbb:BlanketLiensMember2024-03-310000880417us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310000880417csbb:RestaurantsMembercsbb:CommercialRealEstateAndCommercialLessorsMember2024-03-310000880417csbb:CommercialAndIndustrialMember2024-03-310000880417us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-03-310000880417csbb:CommercialAndIndustrialMembercsbb:NonHomogeneousLoansMember2024-01-012024-03-310000880417us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-310000880417us-gaap:PerformingFinancingReceivableMembercsbb:CommercialConstructionMembercsbb:ResidentialConsumerLoansMember2023-12-310000880417us-gaap:CommercialRealEstatePortfolioSegmentMember2022-12-310000880417us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000880417us-gaap:CreditConcentrationRiskMemberus-gaap:LoansReceivableMembercsbb:LessorsOfNonResidentialBuildingsMember2024-03-310000880417us-gaap:PerformingFinancingReceivableMembercsbb:ResidentialConsumerLoansMember2023-12-310000880417us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2023-12-310000880417us-gaap:NonperformingFinancingReceivableMembercsbb:ResidentialConsumerLoansMembercsbb:ConsumerMortgageMember2023-12-310000880417us-gaap:SubstandardMembercsbb:NonHomogeneousLoansMember2024-03-310000880417us-gaap:AccountingStandardsUpdate201911Membercsbb:ConsumerMortgageMember2022-12-310000880417us-gaap:PerformingFinancingReceivableMembercsbb:ResidentialConsumerLoansMembercsbb:ConsumerInstallmentMember2023-12-310000880417us-gaap:NonperformingFinancingReceivableMembercsbb:ResidentialConsumerLoansMembercsbb:ConsumerMortgageMember2024-03-310000880417csbb:CommercialAndIndustrialMemberus-gaap:FinancialAssetPastDueMember2024-03-310000880417us-gaap:PassMembercsbb:CommercialAndIndustrialMembercsbb:NonHomogeneousLoansMember2024-03-310000880417us-gaap:AdditionalPaidInCapitalMember2024-03-310000880417csbb:CommercialAndIndustrialMembercsbb:NonHomogeneousLoansMember2024-03-310000880417csbb:CommercialAndIndustrialMemberus-gaap:FinancialAssetNotPastDueMember2024-03-310000880417us-gaap:RetainedEarningsMember2023-01-012023-03-310000880417csbb:CommercialLessorsOfBuildingsMember2023-12-310000880417csbb:ConsumerIndirectMember2024-03-310000880417csbb:CommercialAndIndustrialMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2024-03-310000880417us-gaap:PerformingFinancingReceivableMembercsbb:CommercialConstructionMembercsbb:ResidentialConsumerLoansMember2024-03-310000880417us-gaap:FairValueInputsLevel2Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000880417us-gaap:SpecialMentionMembercsbb:CommercialLessorsOfBuildingsMembercsbb:NonHomogeneousLoansMember2024-03-310000880417us-gaap:ConstructionLoansMember2023-12-310000880417us-gaap:DebitCardMember2024-01-012024-03-310000880417us-gaap:SubstandardMembercsbb:CommercialConstructionMembercsbb:NonHomogeneousLoansMember2023-12-310000880417us-gaap:FinancingReceivables60To89DaysPastDueMemberus-gaap:HomeEquityMember2023-12-310000880417us-gaap:AssetBackedSecuritiesMember2023-12-310000880417us-gaap:NonperformingFinancingReceivableMembercsbb:ConsumerIndirectMembercsbb:ResidentialConsumerLoansMember2024-03-310000880417csbb:ConsumerIndirectMembercsbb:ResidentialConsumerLoansMember2024-03-310000880417us-gaap:ConstructionLoansMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310000880417csbb:CommercialLessorsOfBuildingsMember2023-03-310000880417csbb:ConsumerIndirectMembercsbb:ResidentialConsumerLoansMember2023-01-012023-12-310000880417us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Membercsbb:MortgageServicingRightsMember2023-12-310000880417us-gaap:CommercialRealEstatePortfolioSegmentMember2023-03-310000880417us-gaap:CarryingReportedAmountFairValueDisclosureMembercsbb:MortgageServicingRightsMember2024-03-310000880417us-gaap:SpecialMentionMembercsbb:NonHomogeneousLoansMember2023-12-310000880417csbb:CommercialConstructionMembercsbb:ResidentialConsumerLoansMember2023-12-310000880417us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2024-03-310000880417csbb:NonAgencyDebtSecuritiesMember2024-03-310000880417us-gaap:FinancingReceivables30To59DaysPastDueMembercsbb:ConsumerMortgageMember2023-12-310000880417csbb:CommercialRealEstateAndCommercialLessorsMembersrt:WarehouseMember2024-03-310000880417us-gaap:FinancialAssetNotPastDueMembercsbb:ConsumerInstallmentMember2024-03-310000880417csbb:ResidentialConsumerLoansMember2023-12-310000880417us-gaap:FinancingReceivables60To89DaysPastDueMembercsbb:ConsumerIndirectMember2024-03-310000880417us-gaap:RealEstateMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310000880417csbb:CommercialConstructionMembercsbb:NonHomogeneousLoansMember2023-12-310000880417csbb:CommercialRealEstateAndCommercialLessorsMembersrt:RetailSiteMember2024-03-310000880417csbb:NonHomogeneousLoansMember2024-03-310000880417csbb:RestrictedStockEquitySecuritiesMember2023-12-310000880417csbb:ConsumerInstallmentMember2022-12-310000880417csbb:ConsumerRealEstateMember2024-03-310000880417us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-03-310000880417us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2024-03-310000880417csbb:ConsumerIndirectMember2023-03-310000880417us-gaap:FinancingReceivables30To59DaysPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310000880417us-gaap:AdditionalPaidInCapitalMember2023-12-310000880417us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310000880417us-gaap:CarryingReportedAmountFairValueDisclosureMembercsbb:MortgageServicingRightsMember2023-12-310000880417csbb:ConsumerMortgageMember2024-01-012024-03-310000880417us-gaap:FairValueInputsLevel2Memberus-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310000880417us-gaap:SubstandardMembercsbb:CommercialConstructionMembercsbb:NonHomogeneousLoansMember2024-03-310000880417us-gaap:FinancingReceivables60To89DaysPastDueMember2024-03-310000880417csbb:ConsumerIndirectMemberus-gaap:AccountingStandardsUpdate201911Member2022-12-310000880417csbb:ConsumerMember2024-01-012024-03-310000880417us-gaap:SubstandardMembercsbb:NonHomogeneousLoansMember2023-12-310000880417us-gaap:CreditCardMember2023-01-012023-03-310000880417us-gaap:HomeEquityMember2023-12-310000880417us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-03-310000880417us-gaap:PerformingFinancingReceivableMembercsbb:ResidentialConsumerLoansMembercsbb:ConsumerMortgageMember2023-12-310000880417us-gaap:FiduciaryAndTrustMember2023-01-012023-03-310000880417us-gaap:FinancialAssetPastDueMemberus-gaap:HomeEquityMember2023-12-310000880417us-gaap:DepositAccountMember2024-01-012024-03-310000880417us-gaap:AdditionalPaidInCapitalMember2022-12-310000880417us-gaap:FinancialAssetNotPastDueMembercsbb:ConsumerIndirectMember2023-12-310000880417us-gaap:PassMembercsbb:NonHomogeneousLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-3100008804172022-12-310000880417us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMembercsbb:AaaOrAaOrARatingMember2023-12-310000880417us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-01-012024-03-310000880417us-gaap:FinancialAssetNotPastDueMember2023-12-310000880417us-gaap:PassMembercsbb:NonHomogeneousLoansMember2024-03-310000880417us-gaap:EquitySecuritiesMember2023-01-012023-12-310000880417csbb:ConsumerInstallmentMember2024-01-012024-03-310000880417csbb:ResidentialConsumerLoansMember2024-03-310000880417csbb:CommercialLessorsOfBuildingsMember2023-01-012023-03-310000880417us-gaap:EquitySecuritiesMember2024-01-012024-03-310000880417csbb:NonHomogeneousLoansMember2023-12-310000880417us-gaap:DebitCardMember2023-01-012023-03-310000880417us-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2024-03-310000880417us-gaap:CommonStockMember2023-12-310000880417us-gaap:AutomobilesMember2024-03-310000880417us-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310000880417csbb:CommercialLessorsOfBuildingsMembercsbb:NonHomogeneousLoansMember2023-12-3100008804172023-03-310000880417csbb:CommercialLessorsOfBuildingsMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310000880417csbb:LodgingMembercsbb:CommercialRealEstateAndCommercialLessorsMember2024-03-310000880417us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000880417us-gaap:DomesticCorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000880417us-gaap:RetainedEarningsMember2023-03-310000880417csbb:CommercialLessorsOfBuildingsMember2024-01-012024-03-310000880417csbb:ResidentialConsumerLoansMemberus-gaap:HomeEquityMember2023-12-310000880417csbb:ConsumerMortgageMember2023-03-310000880417us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000880417csbb:CommercialAndIndustrialMemberus-gaap:FinancialAssetPastDueMember2023-12-310000880417csbb:ConsumerInstallmentMember2024-03-310000880417us-gaap:FinancialAssetPastDueMembercsbb:ConsumerIndirectMember2023-12-310000880417us-gaap:SubstandardMembercsbb:CommercialLessorsOfBuildingsMembercsbb:NonHomogeneousLoansMember2024-03-310000880417csbb:ConsumerIndirectMember2023-12-310000880417us-gaap:FiduciaryAndTrustMember2024-01-012024-03-310000880417us-gaap:TreasuryStockCommonMember2023-01-012023-03-310000880417us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310000880417csbb:ResidentialConsumerLoansMemberus-gaap:HomeEquityMember2024-03-310000880417us-gaap:DepositAccountMember2023-01-012023-03-310000880417us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000880417us-gaap:DomesticCorporateDebtSecuritiesMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000880417us-gaap:EstimateOfFairValueFairValueDisclosureMembercsbb:MortgageServicingRightsMember2023-12-3100008804172024-05-010000880417us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000880417us-gaap:PassMembercsbb:NonHomogeneousLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310000880417us-gaap:PerformingFinancingReceivableMembercsbb:ResidentialConsumerLoansMembercsbb:ConsumerInstallmentMember2024-03-310000880417csbb:CommercialLessorsOfBuildingsMemberus-gaap:FinancialAssetNotPastDueMember2024-03-310000880417csbb:NonHomogeneousLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310000880417us-gaap:FinancialAssetNotPastDueMembercsbb:ConsumerMortgageMember2023-12-310000880417csbb:CommercialLessorsOfBuildingsMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-310000880417us-gaap:SpecialMentionMembercsbb:CommercialConstructionMembercsbb:NonHomogeneousLoansMember2023-12-310000880417csbb:CommercialAndIndustrialMemberus-gaap:SubstandardMembercsbb:NonHomogeneousLoansMember2024-03-310000880417us-gaap:PerformingFinancingReceivableMembercsbb:ResidentialConsumerLoansMembercsbb:ConsumerMortgageMember2024-03-310000880417us-gaap:FairValueMeasurementsNonrecurringMembercsbb:CommercialAndIndustrialMemberus-gaap:FairValueInputsLevel3Member2024-03-310000880417csbb:CommercialAndIndustrialMember2024-01-012024-03-310000880417csbb:ConsumerMember2023-01-012023-12-310000880417us-gaap:NonperformingFinancingReceivableMembercsbb:ConsumerIndirectMembercsbb:ResidentialConsumerLoansMember2023-12-310000880417us-gaap:SpecialMentionMembercsbb:NonHomogeneousLoansMember2024-03-310000880417us-gaap:SpecialMentionMembercsbb:CommercialAndIndustrialMembercsbb:NonHomogeneousLoansMember2024-03-310000880417us-gaap:USStatesAndPoliticalSubdivisionsMember2024-03-310000880417csbb:ConsumerMortgageMember2023-12-310000880417us-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310000880417us-gaap:HomeEquityMemberus-gaap:AccountingStandardsUpdate201911Member2022-12-310000880417us-gaap:USTreasurySecuritiesMembercsbb:AaaOrAaOrARatingMember2024-03-310000880417us-gaap:CommercialRealEstatePortfolioSegmentMember2024-01-012024-03-310000880417csbb:CommercialAndIndustrialMember2023-01-012023-03-310000880417us-gaap:PerformingFinancingReceivableMembercsbb:ConsumerIndirectMembercsbb:ResidentialConsumerLoansMember2024-03-310000880417csbb:NonHomogeneousLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310000880417us-gaap:SpecialMentionMembercsbb:CommercialAndIndustrialMembercsbb:NonHomogeneousLoansMember2023-12-310000880417us-gaap:ConstructionLoansMember2023-01-012023-03-310000880417csbb:ConsumerIndirectMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-310000880417us-gaap:TreasuryStockCommonMember2023-12-310000880417srt:IndustrialPropertyMembercsbb:CommercialRealEstateAndCommercialLessorsMember2024-03-310000880417csbb:NonHomogeneousLoansMember2024-01-012024-03-310000880417us-gaap:PassMembercsbb:CommercialLessorsOfBuildingsMembercsbb:NonHomogeneousLoansMember2023-12-310000880417us-gaap:FinancialAssetNotPastDueMembercsbb:ConsumerIndirectMember2024-03-310000880417us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-03-310000880417us-gaap:FinancingReceivables30To59DaysPastDueMembercsbb:ConsumerInstallmentMember2023-12-310000880417us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2022-12-310000880417us-gaap:SpecialMentionMembercsbb:NonHomogeneousLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310000880417us-gaap:FairValueMeasurementsRecurringMember2023-12-310000880417us-gaap:USTreasurySecuritiesMembercsbb:AaaOrAaOrARatingMember2023-12-310000880417us-gaap:CommonStockMember2024-03-310000880417us-gaap:FairValueInputsLevel1Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310000880417us-gaap:PassMembercsbb:CommercialLessorsOfBuildingsMembercsbb:NonHomogeneousLoansMember2024-03-310000880417csbb:CommercialConstructionMembercsbb:NonHomogeneousLoansMember2024-03-310000880417us-gaap:FinancingReceivables30To59DaysPastDueMembercsbb:ConsumerMortgageMember2024-03-310000880417us-gaap:FinancialAssetPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310000880417us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-03-310000880417us-gaap:FinancialAssetPastDueMembercsbb:ConsumerInstallmentMember2024-03-310000880417us-gaap:NonperformingFinancingReceivableMembercsbb:ResidentialConsumerLoansMembercsbb:ConsumerInstallmentMember2024-03-310000880417us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMember2024-03-310000880417csbb:ConsumerInstallmentMember2023-12-310000880417us-gaap:FinancialAssetNotPastDueMembercsbb:ConsumerInstallmentMember2023-12-310000880417us-gaap:CreditCardMember2024-01-012024-03-310000880417csbb:RestrictedStockEquitySecuritiesMember2024-03-310000880417us-gaap:DomesticCorporateDebtSecuritiesMember2024-03-310000880417us-gaap:CreditConcentrationRiskMemberus-gaap:LoansReceivableMembercsbb:LessorsOfNonResidentialBuildingsMember2024-01-012024-03-310000880417us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000880417us-gaap:PassMembercsbb:CommercialConstructionMembercsbb:NonHomogeneousLoansMember2024-03-3100008804172024-03-310000880417us-gaap:FairValueMeasurementsNonrecurringMembercsbb:CommercialAndIndustrialMember2024-03-310000880417us-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310000880417us-gaap:FinancialAssetNotPastDueMemberus-gaap:HomeEquityMember2024-03-310000880417csbb:ConsumerIndirectMember2023-01-012023-03-310000880417us-gaap:FinancialAssetNotPastDueMember2024-03-310000880417csbb:ConsumerMortgageMember2024-03-310000880417us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMembercsbb:AaaOrAaOrARatingMember2024-03-310000880417us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310000880417us-gaap:TreasuryStockCommonMember2024-03-310000880417us-gaap:FinancialAssetNotPastDueMemberus-gaap:HomeEquityMember2023-12-310000880417us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310000880417us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-03-310000880417csbb:NonRatedDebtSecuritiesMembercsbb:NonAgencyDebtSecuritiesMember2024-03-310000880417us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMemberus-gaap:AssetBackedSecuritiesMember2023-12-310000880417us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310000880417us-gaap:FinancialAssetPastDueMembercsbb:CommercialLessorsOfBuildingsMember2024-03-310000880417us-gaap:TreasuryStockCommonMember2022-12-310000880417us-gaap:NonperformingFinancingReceivableMembercsbb:ResidentialConsumerLoansMember2023-12-310000880417us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2024-03-310000880417us-gaap:EquitySecuritiesMember2023-12-310000880417us-gaap:CreditConcentrationRiskMembercsbb:ManufacturersOfAnimalFoodMemberus-gaap:LoansReceivableMember2024-03-310000880417csbb:CommercialAndIndustrialMemberus-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310000880417us-gaap:HomeEquityMember2023-01-012023-03-310000880417us-gaap:UnallocatedFinancingReceivablesMemberus-gaap:AccountingStandardsUpdate201911Member2022-12-310000880417csbb:CommercialAndIndustrialMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-310000880417csbb:CommercialAndIndustrialMember2022-12-310000880417us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-01-012023-03-310000880417csbb:ConsumerInstallmentMemberus-gaap:AccountingStandardsUpdate201911Member2022-12-310000880417csbb:CommercialLessorsOfBuildingsMember2024-03-310000880417us-gaap:AssetBackedSecuritiesMember2024-03-310000880417us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310000880417us-gaap:HomeEquityMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-310000880417us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMember2023-12-310000880417us-gaap:AccountingStandardsUpdate201911Memberus-gaap:CommercialRealEstatePortfolioSegmentMember2022-12-310000880417csbb:ConsumerInstallmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2024-03-310000880417us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-03-310000880417csbb:ConsumerMortgageMember2022-12-310000880417us-gaap:FinancialAssetNotPastDueMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310000880417us-gaap:RetainedEarningsMembersrt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-12-310000880417us-gaap:CommercialRealEstatePortfolioSegmentMember2023-01-012023-03-310000880417us-gaap:HomeEquityMember2024-03-310000880417us-gaap:FinancialAssetPastDueMemberus-gaap:HomeEquityMember2024-03-310000880417us-gaap:PassMembercsbb:CommercialConstructionMembercsbb:NonHomogeneousLoansMember2023-12-310000880417us-gaap:FinancialAssetPastDueMember2024-03-310000880417us-gaap:FairValueInputsLevel2Memberus-gaap:USGovernmentSponsoredEnterprisesDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000880417csbb:CommercialAndIndustrialMemberus-gaap:AccountingStandardsUpdate201911Member2022-12-310000880417csbb:CommercialAndIndustrialMember2023-12-310000880417us-gaap:AdditionalPaidInCapitalMember2023-03-310000880417us-gaap:FinancialAssetPastDueMembercsbb:ConsumerMortgageMember2024-03-310000880417us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2024-03-310000880417csbb:CommercialRealEstateAndCommercialLessorsMembersrt:OfficeBuildingMember2024-03-310000880417csbb:ResidentialConsumerLoansMembercsbb:ConsumerInstallmentMember2024-01-012024-03-310000880417us-gaap:USTreasurySecuritiesMember2023-12-310000880417us-gaap:CreditConcentrationRiskMembercsbb:ManufacturersOfAnimalFoodMemberus-gaap:LoansReceivableMember2024-01-012024-03-310000880417us-gaap:FinancingReceivables60To89DaysPastDueMembercsbb:ConsumerIndirectMember2023-12-310000880417us-gaap:PerformingFinancingReceivableMembercsbb:ResidentialConsumerLoansMemberus-gaap:HomeEquityMember2023-12-310000880417us-gaap:RetainedEarningsMember2024-03-310000880417srt:CumulativeEffectPeriodOfAdoptionAdjustmentMember2022-12-310000880417us-gaap:TreasuryStockCommonMember2023-03-310000880417us-gaap:ConstructionLoansMember2023-03-310000880417csbb:ConsumerMortgageMember2023-01-012023-03-310000880417csbb:AutoSupplyMembercsbb:CommercialRealEstateAndCommercialLessorsMember2024-03-310000880417us-gaap:HealthCareMembercsbb:CommercialRealEstateAndCommercialLessorsMember2024-03-310000880417us-gaap:HomeEquityMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310000880417us-gaap:EstimateOfFairValueFairValueDisclosureMembercsbb:MortgageServicingRightsMember2024-03-310000880417csbb:CommercialLessorsOfBuildingsMemberus-gaap:AccountingStandardsUpdate201911Member2022-12-310000880417us-gaap:MortgageBackedSecuritiesIssuedByUSGovernmentSponsoredEnterprisesMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310000880417us-gaap:HomeEquityMember2023-03-310000880417us-gaap:AccumulatedNetUnrealizedInvestmentGainLossMember2023-12-310000880417csbb:ResidentialConsumerLoansMembercsbb:ConsumerInstallmentMember2023-12-310000880417us-gaap:CreditConcentrationRiskMemberus-gaap:LoansReceivableMember2024-03-310000880417us-gaap:CommonStockMember2023-03-310000880417us-gaap:PerformingFinancingReceivableMembercsbb:ResidentialConsumerLoansMemberus-gaap:HomeEquityMember2024-03-310000880417us-gaap:FinancialAssetPastDueMembercsbb:ConsumerInstallmentMember2023-12-310000880417us-gaap:ConstructionLoansMember2024-03-310000880417csbb:BlanketLiensMember2024-03-310000880417csbb:ResidentialConsumerLoansMembercsbb:ConsumerInstallmentMember2023-01-012023-12-310000880417us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000880417us-gaap:RetainedEarningsMember2023-12-310000880417csbb:CommercialAndIndustrialMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310000880417us-gaap:UnallocatedFinancingReceivablesMember2022-12-310000880417us-gaap:FinancingReceivables60To89DaysPastDueMembercsbb:ConsumerInstallmentMember2023-12-310000880417us-gaap:USStatesAndPoliticalSubdivisionsMember2023-12-310000880417us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMember2023-12-310000880417csbb:VacantLandMembercsbb:CommercialRealEstateAndCommercialLessorsMember2024-03-310000880417us-gaap:HomeEquityMember2024-01-012024-03-310000880417csbb:CommercialAndIndustrialMemberus-gaap:SubstandardMembercsbb:NonHomogeneousLoansMember2023-12-310000880417us-gaap:FairValueMeasurementsNonrecurringMemberus-gaap:FairValueInputsLevel3Member2024-03-310000880417us-gaap:ConstructionLoansMember2024-01-012024-03-310000880417us-gaap:FairValueInputsLevel3Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310000880417us-gaap:FairValueMeasurementsRecurringMember2024-03-310000880417us-gaap:EquitySecuritiesMember2024-03-310000880417us-gaap:AccountingStandardsUpdate201911Member2022-12-310000880417us-gaap:FinancingReceivables60To89DaysPastDueMembercsbb:ConsumerMortgageMember2024-03-310000880417us-gaap:NonperformingFinancingReceivableMembercsbb:ResidentialConsumerLoansMember2024-03-310000880417us-gaap:DomesticCorporateDebtSecuritiesMember2023-12-310000880417us-gaap:USStatesAndPoliticalSubdivisionsMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310000880417csbb:CommercialAndIndustrialMembercsbb:NonHomogeneousLoansMember2023-12-310000880417us-gaap:FinancingReceivables60To89DaysPastDueMember2023-12-310000880417us-gaap:DomesticCorporateDebtSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310000880417us-gaap:FinancialAssetPastDueMembercsbb:ConsumerIndirectMember2024-03-310000880417csbb:ConsumerIndirectMembercsbb:ResidentialConsumerLoansMember2023-12-310000880417us-gaap:AssetBackedSecuritiesMemberus-gaap:FairValueMeasurementsRecurringMember2024-03-310000880417us-gaap:USTreasurySecuritiesMemberus-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-3100008804172023-01-012023-03-310000880417csbb:ResidentialConsumerLoansMembercsbb:ConsumerMortgageMember2024-03-310000880417us-gaap:FairValueMeasurementsNonrecurringMember2024-03-310000880417us-gaap:USTreasurySecuritiesMember2024-03-310000880417us-gaap:USStatesAndPoliticalSubdivisionsMembercsbb:AaaOrAaOrARatingMember2023-12-310000880417csbb:CommercialAndIndustrialMemberus-gaap:AutomobilesMember2024-03-310000880417us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel3Membercsbb:MortgageServicingRightsMember2024-03-310000880417us-gaap:RetainedEarningsMember2022-12-310000880417us-gaap:FinancingReceivables60To89DaysPastDueMembercsbb:ConsumerInstallmentMember2024-03-310000880417us-gaap:SpecialMentionMembercsbb:NonHomogeneousLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310000880417csbb:SeniorHousingMembercsbb:CommercialRealEstateAndCommercialLessorsMember2024-03-310000880417csbb:ConsumerIndirectMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310000880417us-gaap:PassMembercsbb:CommercialAndIndustrialMembercsbb:NonHomogeneousLoansMember2023-12-310000880417us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-03-310000880417csbb:ConsumerIndirectMember2024-01-012024-03-310000880417csbb:CommercialAndIndustrialMember2023-03-310000880417csbb:ResidentialConsumerLoansMembercsbb:ConsumerInstallmentMember2024-03-310000880417us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-03-310000880417us-gaap:PerformingFinancingReceivableMembercsbb:ConsumerIndirectMembercsbb:ResidentialConsumerLoansMember2023-12-310000880417csbb:ConsumerInstallmentMember2023-03-310000880417us-gaap:ConstructionLoansMember2022-12-310000880417us-gaap:SubstandardMembercsbb:NonHomogeneousLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2024-03-310000880417csbb:UsTreasurySecuritiesAndUsGovernmentSponsoredAgencyBondsMember2024-03-310000880417csbb:ConsumerIndirectMembercsbb:ResidentialConsumerLoansMember2024-01-012024-03-310000880417us-gaap:RealEstateMember2024-03-310000880417us-gaap:SubstandardMembercsbb:CommercialLessorsOfBuildingsMembercsbb:NonHomogeneousLoansMember2023-12-310000880417us-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310000880417us-gaap:USStatesAndPoliticalSubdivisionsMembercsbb:AaaOrAaOrARatingMember2024-03-310000880417us-gaap:FinancialAssetPastDueMember2023-12-310000880417csbb:CommercialAndIndustrialMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-310000880417csbb:ConsumerInstallmentMember2023-01-012023-03-310000880417us-gaap:FinancingReceivables60To89DaysPastDueMembercsbb:ConsumerMortgageMember2023-12-310000880417us-gaap:ConstructionLoansMemberus-gaap:FinancialAssetNotPastDueMember2024-03-310000880417us-gaap:SubstandardMembercsbb:NonHomogeneousLoansMemberus-gaap:CommercialRealEstatePortfolioSegmentMember2023-12-310000880417csbb:CommercialLessorsOfBuildingsMembercsbb:NonHomogeneousLoansMember2024-03-3100008804172023-12-310000880417csbb:ResidentialConsumerLoansMembercsbb:ConsumerMortgageMember2023-12-310000880417us-gaap:PerformingFinancingReceivableMembercsbb:ResidentialConsumerLoansMember2024-03-310000880417csbb:CommercialConstructionMembercsbb:ResidentialConsumerLoansMember2024-03-3100008804172024-01-012024-03-310000880417us-gaap:FinancialAssetPastDueMembercsbb:ConsumerMortgageMember2023-12-310000880417us-gaap:EstimateOfFairValueFairValueDisclosureMemberus-gaap:FairValueInputsLevel2Member2023-12-31csbb:Loaniso4217:USDxbrli:sharesxbrli:purecsbb:Industryxbrli:sharescsbb:Securityiso4217:USD

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended: March 31, 2024

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission File Number: 000-21714

 

CSB Bancorp, Inc.

(Exact Name of Registrant as Specified in its Charter)

 

 

Ohio

34-1687530

( State or other jurisdiction of

incorporation or organization)

(I.R.S. Employer
Identification No.)

91 North Clay Street, P.O. Box 232

Millersburg, OH

44654

(Address of principal executive offices)

(Zip Code)

Registrant’s telephone number, including area code: (330) 674-9015

 

Securities registered pursuant to Section 12(g) of the Act:

 

Title of each class

 

Trading

Symbol(s)

 

Name of each exchange on which registered

Common Shares, $6.25 par value

 

CSBB

 

OTCPink

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

Accelerated filer

 

 

 

 

Non-accelerated filer

Smaller reporting company

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No

Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes No

As of May 1, 2024, the registrant had 2,664,683 shares of common stock, $6.25 par value per share, outstanding.

 

 


 

CSB BANCORP, INC.

FORM 10-Q

QUARTER ENDED March 31, 2024

Table of Contents

 

 

Part I - Financial Information

 

 

 

Page

ITEM 1 –

FINANCIAL STATEMENTS (Unaudited)

3

 

Consolidated Balance Sheets

3

 

Consolidated Statements of Income

4

 

Consolidated Statements of Comprehensive Income (Loss)

5

 

Consolidated Statements of Changes in Shareholders' Equity

6

 

Condensed Consolidated Statements of Cash Flows

7

 

Notes to Consolidated Financial Statements

8

ITEM 2 –

MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

27

ITEM 3 –

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

38

ITEM 4 –

CONTROLS AND PROCEDURES

39

 

 

 

 

Part II - Other Information

 

ITEM 1 –

Legal Proceedings

40

ITEM 1A –

Risk Factors

40

ITEM 2 –

Unregistered Sales of Equity Securities and Use of Proceeds

40

ITEM 3 –

Defaults upon Senior Securities

40

ITEM 4 –

Mine Safety Disclosures

40

ITEM 5 –

Other Information

40

ITEM 6 –

Exhibits

41

 

Signatures

42

 

2


 

CSB BANCORP, INC.

PART I – FINANCIAL INFORMATION

ITEM 1. – FINANCIAL STATEMENTS

CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

 

 

March 31,

 

 

December 31,

 

(Dollars in thousands, except per share data)

 

2024

 

 

2023

 

ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

 

 

 

 

 

Cash and due from banks

 

$

11,447

 

 

$

24,463

 

Interest-earning deposits with banks

 

 

27,972

 

 

 

39,614

 

Total cash and cash equivalents

 

 

39,419

 

 

 

64,077

 

Securities

 

 

 

 

 

 

Available-for-sale, at fair value

 

 

134,926

 

 

 

140,080

 

Held-to-maturity fair value of $188,942 in 2024 and $194,730 in 2023 ($0 credit loss allowance)

 

 

222,095

 

 

 

226,279

 

Equity securities

 

 

253

 

 

 

259

 

Restricted stock, at cost

 

 

1,530

 

 

 

1,535

 

Total securities

 

 

358,804

 

 

 

368,153

 

Loans held for sale

 

 

105

 

 

 

 

Loans

 

 

710,822

 

 

 

701,404

 

Less allowance for credit losses

 

 

7,136

 

 

 

6,607

 

Net loans

 

 

703,686

 

 

 

694,797

 

Premises and equipment, net

 

 

12,936

 

 

 

13,002

 

Bank-owned life insurance

 

 

25,599

 

 

 

25,410

 

Goodwill

 

 

4,728

 

 

 

4,728

 

Accrued interest receivable and other assets

 

 

10,968

 

 

 

8,522

 

TOTAL ASSETS

 

$

1,156,245

 

 

$

1,178,689

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

 

Deposits

 

 

 

 

 

 

Noninterest-bearing

 

$

277,898

 

 

$

301,697

 

Interest-bearing

 

 

732,217

 

 

 

725,730

 

Total deposits

 

 

1,010,115

 

 

 

1,027,427

 

Short-term borrowings

 

 

29,484

 

 

 

35,843

 

Other borrowings

 

 

1,700

 

 

 

1,754

 

Allowance for credit losses on off-balance sheet commitments

 

 

1,285

 

 

 

736

 

Accrued interest payable and other liabilities

 

 

4,106

 

 

 

4,990

 

TOTAL LIABILITIES

 

 

1,046,690

 

 

 

1,070,750

 

SHAREHOLDERS' EQUITY

 

 

 

 

 

 

Common stock, $6.25 par value. Authorized 9,000,000 shares; issued
   
2,980,602 shares; outstanding 2,664,683 shares in 2024 and 2,669,938 in 2023

 

 

18,629

 

 

 

18,629

 

Additional paid-in capital

 

 

9,815

 

 

 

9,815

 

Retained earnings

 

 

99,191

 

 

 

97,297

 

Treasury stock at cost: 315,919 shares in 2024 and 310,664 shares in 2023

 

 

(7,729

)

 

 

(7,532

)

Accumulated other comprehensive loss

 

 

(10,351

)

 

 

(10,270

)

TOTAL SHAREHOLDERS' EQUITY

 

 

109,555

 

 

 

107,939

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

 

$

1,156,245

 

 

$

1,178,689

 

 

See notes to unaudited consolidated financial statements.

3


 

CSB BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

Three Months Ended
March 31,

 

(Dollars in thousands, except per share data)

 

2024

 

 

2023

 

INTEREST AND DIVIDEND INCOME

 

 

 

 

 

 

Loans, including fees

 

$

10,209

 

 

$

7,969

 

Taxable securities

 

 

1,890

 

 

 

2,012

 

Nontaxable securities

 

 

88

 

 

 

101

 

Other

 

 

369

 

 

 

545

 

Total interest and dividend income

 

 

12,556

 

 

 

10,627

 

INTEREST EXPENSE

 

 

 

 

 

 

Deposits

 

 

3,300

 

 

 

1,584

 

Short-term borrowings

 

 

100

 

 

 

66

 

Other borrowings

 

 

8

 

 

 

12

 

Total interest expense

 

 

3,408

 

 

 

1,662

 

NET INTEREST INCOME

 

 

9,148

 

 

 

8,965

 

CREDIT LOSS EXPENSE

 

 

 

 

 

 

Provision for credit loss expense - loans

 

 

603

 

 

 

32

 

Provision (recovery) for credit loss expense - off-balance sheet commitments

 

 

549

 

 

 

(63

)

Total provision (recovery) for credit loss expense

 

 

1,152

 

 

 

(31

)

NET INTEREST INCOME AFTER CREDIT LOSS EXPENSE

 

 

7,996

 

 

 

8,996

 

NONINTEREST INCOME

 

 

 

 

 

 

Service charges on deposit accounts

 

 

280

 

 

 

292

 

Trust services

 

 

394

 

 

 

258

 

Debit card interchange fees

 

 

507

 

 

 

521

 

Credit card fees

 

 

157

 

 

 

177

 

Gain on sale of loans, net

 

 

36

 

 

 

3

 

Earnings on bank owned life insurance

 

 

188

 

 

 

169

 

Unrealized gain (loss) on equity securities, net

 

 

(6

)

 

 

9

 

Other income

 

 

216

 

 

 

199

 

Total noninterest income

 

 

1,772

 

 

 

1,628

 

NONINTEREST EXPENSES

 

 

 

 

 

 

Salaries and employee benefits

 

 

3,469

 

 

 

3,294

 

Occupancy expense

 

 

283

 

 

 

282

 

Equipment expense

 

 

224

 

 

 

207

 

Professional and director fees

 

 

332

 

 

 

321

 

Financial institutions tax

 

 

216

 

 

 

192

 

Marketing and public relations

 

 

128

 

 

 

123

 

Software expense

 

 

428

 

 

 

399

 

Debit card expense

 

 

189

 

 

 

146

 

FDIC insurance expense

 

 

135

 

 

 

71

 

Other expenses

 

 

738

 

 

 

684

 

Total noninterest expenses

 

 

6,142

 

 

 

5,719

 

Income before income taxes

 

 

3,626

 

 

 

4,905

 

FEDERAL INCOME TAX PROVISION

 

 

693

 

 

 

971

 

NET INCOME

 

$

2,933

 

 

$

3,934

 

Basic and diluted net earnings per share

 

$

1.10

 

 

$

1.46

 

 

 

 

 

See notes to unaudited consolidated financial statements

4


 

CSB BANCORP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

 

 

 

Three Months Ended
March 31,

 

(Dollars in thousands)

 

2024

 

 

2023

 

Net income

 

$

2,933

 

 

$

3,934

 

Other comprehensive (loss) income

 

 

 

 

 

 

 Unrealized (loss) gain arising during the period

 

 

(144

)

 

 

1,327

 

 Amortization of discount on securities transferred to held-to-maturity

 

 

41

 

 

 

46

 

Income tax effect

 

 

22

 

 

 

(289

)

Other comprehensive (loss) income

 

 

(81

)

 

 

1,084

 

Total comprehensive income

 

$

2,852

 

 

$

5,018

 

 

 

 

See notes to unaudited consolidated financial statements.

5


 

CSB BANCORP, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Unaudited)

 

(Dollars in thousands, except per share data)

 

Common
stock

 

 

Additional
paid-in
capital

 

 

Retained
earnings

 

 

Treasury
stock

 

 

Accumulated
other
comprehensive
loss

 

 

Total

 

Three Months Ended March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2023

 

$

18,629

 

 

$

9,815

 

 

$

97,297

 

 

$

(7,532

)

 

$

(10,270

)

 

$

107,939

 

Net income

 

 

 

 

 

 

 

 

2,933

 

 

 

 

 

 

 

 

 

2,933

 

Other comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(81

)

 

 

(81

)

Purchase of 5,255 treasury shares

 

 

 

 

 

 

 

 

 

 

 

(197

)

 

 

 

 

 

(197

)

Cash dividends declared, $0.39 per share

 

 

 

 

 

 

 

 

(1,039

)

 

 

 

 

 

 

 

 

(1,039

)

Balance at March 31, 2024

 

$

18,629

 

 

$

9,815

 

 

$

99,191

 

 

$

(7,729

)

 

$

(10,351

)

 

$

109,555

 

Three Months Ended
March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at December 31, 2022

 

$

18,629

 

 

$

9,815

 

 

$

86,502

 

 

$

(6,107

)

 

$

(12,919

)

 

$

95,920

 

Net income

 

 

 

 

 

 

 

 

3,934

 

 

 

 

 

 

 

 

 

3,934

 

Cumulative effect of adoption of ASU 2016-13

 

 

 

 

 

 

 

 

52

 

 

 

 

 

 

 

 

 

52

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,084

 

 

 

1,084

 

Purchase of 26,951 treasury shares

 

 

 

 

 

 

 

 

 

 

 

(1,019

)

 

 

 

 

 

(1,019

)

Cash dividends declared, $0.36 per share

 

 

 

 

 

 

 

 

(964

)

 

 

 

 

 

 

 

 

(964

)

Balance at March 31, 2023

 

$

18,629

 

 

$

9,815

 

 

$

89,524

 

 

$

(7,126

)

 

$

(11,835

)

 

$

99,007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited consolidated financial statements.

6


 

CSB BANCORP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

Three Months Ended
March 31,

 

(Dollars in thousands)

 

2024

 

 

2023

 

NET CASH FROM OPERATING ACTIVITIES

 

$

600

 

 

$

2,784

 

CASH FLOWS USED IN INVESTING ACTIVITIES

 

 

 

 

 

 

Securities:

 

 

 

 

 

 

Proceeds from repayments, available-for-sale

 

 

4,896

 

 

 

1,999

 

Proceeds from repayments, held-to-maturity

 

 

4,153

 

 

 

4,039

 

Redemption of FHLB stock

 

 

5

 

 

 

1,670

 

Loan originations, net

 

 

(9,177

)

 

 

(20,671

)

Property, equipment, and software acquisitions

 

 

(174

)

 

 

(29

)

Net cash used in investing activities

 

 

(297

)

 

 

(12,992

)

CASH FLOWS USED IN FINANCING ACTIVITIES

 

 

 

 

 

 

Net decrease in deposits

 

 

(17,312

)

 

 

(15,910

)

Net decrease in short-term borrowings

 

 

(6,359

)

 

 

(2,737

)

Repayment of other borrowings

 

 

(54

)

 

 

(67

)

Cash dividends paid

 

 

(1,039

)

 

 

(964

)

Purchase of treasury shares

 

 

(197

)

 

 

(1,019

)

Net cash used in financing activities

 

 

(24,961

)

 

 

(20,697

)

NET DECREASE IN CASH AND CASH EQUIVALENTS

 

 

(24,658

)

 

 

(30,905

)

CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD

 

 

64,077

 

 

 

86,420

 

CASH AND CASH EQUIVALENTS AT END OF PERIOD

 

$

39,419

 

 

$

55,515

 

SUPPLEMENTAL DISCLOSURES

 

 

 

 

 

 

Cash paid during the year for:

 

 

 

 

 

 

Interest

 

$

3,366

 

 

$

1,640

 

Income taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited consolidated financial statements.

 

7


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

The accompanying condensed consolidated financial statements include the accounts of CSB Bancorp, Inc. and its wholly-owned subsidiaries, The Commercial and Savings Bank (the “Bank”) and CSB Investment Services, LLC (together referred to as the “Company” or “CSB”). All significant intercompany transactions and balances have been eliminated in consolidation.

The condensed consolidated financial statements have been prepared without audit. In the opinion of management, all adjustments (which include normal recurring adjustments) necessary to present fairly the Company’s financial position at March 31, 2024, and the results of operations and changes in cash flows for the periods presented have been made.

Certain information and footnote disclosures typically included in financial statements prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) have been omitted. The Annual Report for CSB for the year ended December 31, 2023, contains Consolidated Financial Statements and related footnote disclosures, which should be read in conjunction with the accompanying condensed Consolidated Financial Statements. The results of operations for the period ended March 31, 2024 are not necessarily indicative of the operating results for the full year or any future interim period.

Certain items in the prior-year financial statements were reclassified to conform to the current-year presentation. Such reclassifications had no effect on net income or shareholders’ equity.

USE OF ESTIMATES IN PREPARING FINANCIAL STATEMENTS

In preparing the Consolidated Financial Statements, in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the Consolidated Balance Sheets and reported amounts of revenues and expenses during each reporting period. Actual results could differ from those estimates. The most significant estimates susceptible to change in the near term relate to management’s determination of the allowance for credit losses and the fair value of financial instruments.

RECENTLY ISSUED ACCOUNTING PRONOUNCMENTS

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic740): Improvements to Income Tax Disclosure. This new guidance is intended to enhance the transparency and decision usefulness of income tax disclosures. The amendments in this Update address investor requests for more transparency about income tax information through improvements to income tax disclosures primarily related to the rate reconciliation and income taxes paid information. This Update also includes certain other amendments to improve the effectiveness of income tax disclosures. It is effective for public business entities for annual periods beginning after December 15, 2024. This update is not expected to have a significant impact on the Company's financial statements.

8


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 2 – SECURITIES

Securities consist of the following on March 31, 2024 and December 31, 2023:

 

(Dollars in thousands)

 

Amortized
Cost

 

 

Gross
Unrealized
Gains

 

 

Gross
Unrealized
Losses

 

 

Allowance for Credit Losses

 

 

Fair
Value

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

16,087

 

 

$

 

 

$

(341

)

 

$

 

 

$

15,746

 

U.S. Government agencies

 

 

14,000

 

 

 

 

 

 

(788

)

 

 

 

 

 

13,212

 

Mortgage-backed securities of government agencies

 

 

69,367

 

 

 

30

 

 

 

(7,712

)

 

 

 

 

 

61,685

 

Asset-backed securities of government agencies

 

 

519

 

 

 

 

 

 

(11

)

 

 

 

 

 

508

 

State and political subdivisions

 

 

17,453

 

 

 

 

 

 

(891

)

 

 

 

 

 

16,562

 

Corporate bonds

 

 

29,112

 

 

 

6

 

 

 

(1,905

)

 

 

 

 

 

27,213

 

Total available-for-sale

 

 

146,538

 

 

 

36

 

 

 

(11,648

)

 

 

 

 

 

134,926

 

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

10,317

 

 

$

 

 

$

(830

)

 

$

 

 

$

9,487

 

Mortgage-backed securities of government agencies

 

 

209,236

 

 

 

 

 

 

(32,116

)

 

 

 

 

 

177,120

 

State and political subdivisions

 

 

2,542

 

 

 

 

 

 

(207

)

 

 

 

 

 

2,335

 

Total held-to-maturity

 

 

222,095

 

 

 

 

 

 

(33,153

)

 

 

 

 

 

188,942

 

Equity securities

 

 

185

 

 

 

68

 

 

 

 

 

 

 

 

 

253

 

Restricted stock

 

 

1,530

 

 

 

 

 

 

 

 

 

 

 

 

1,530

 

Total securities

 

$

370,348

 

 

$

104

 

 

$

(44,801

)

 

$

 

 

$

325,651

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

18,110

 

 

$

 

 

$

(421

)

 

$

 

 

$

17,689

 

U.S. Government agencies

 

 

14,000

 

 

 

 

 

 

(848

)

 

 

 

 

 

13,152

 

Mortgage-backed securities of government agencies

 

 

72,279

 

 

 

98

 

 

 

(7,332

)

 

 

 

 

 

65,045

 

Asset-backed securities of government agencies

 

 

548

 

 

 

 

 

 

(25

)

 

 

 

 

 

523

 

State and political subdivisions

 

 

17,476

 

 

 

 

 

 

(890

)

 

 

 

 

 

16,586

 

Corporate bonds

 

 

29,135

 

 

 

6

 

 

 

(2,056

)

 

 

 

 

 

27,085

 

Total available-for-sale

 

 

151,548

 

 

 

104

 

 

 

(11,572

)

 

 

 

 

 

140,080

 

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

 

10,305

 

 

 

 

 

 

(798

)

 

 

 

 

 

9,507

 

Mortgage-backed securities of government agencies

 

 

213,425

 

 

 

 

 

 

(30,534

)

 

 

 

 

 

182,891

 

State and political subdivisions

 

 

2,549

 

 

 

2

 

 

 

(219

)

 

 

 

 

 

2,332

 

Total held-to-maturity

 

 

226,279

 

 

 

2

 

 

 

(31,551

)

 

 

 

 

 

194,730

 

Equity securities

 

 

185

 

 

 

74

 

 

 

 

 

 

 

 

 

259

 

Restricted stock

 

 

1,535

 

 

 

 

 

 

 

 

 

 

 

 

1,535

 

Total securities

 

$

379,547

 

 

$

180

 

 

$

(43,123

)

 

$

 

 

$

336,604

 

 

9


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 2 – SECURITIES (continued)

The amortized cost and fair value of debt securities on March 31, 2024, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

 

(Dollars in thousands)

 

Amortized cost

 

 

Fair value

 

Available-for-sale

 

 

 

 

 

 

Due in one year or less

 

$

16,275

 

 

$

15,939

 

Due after one through five years

 

 

46,315

 

 

 

44,048

 

Due after five through ten years

 

 

18,663

 

 

 

17,015

 

Due after ten years

 

 

65,285

 

 

 

57,924

 

Total debt securities available-for-sale

 

$

146,538

 

 

$

134,926

 

Held-to-maturity

 

 

 

 

 

 

Due in one year or less

 

$

2,498

 

 

$

2,439

 

Due after one through five years

 

 

5,170

 

 

 

4,812

 

Due after five through ten years

 

 

5,352

 

 

 

4,727

 

Due after ten years

 

 

209,075

 

 

 

176,964

 

Total debt securities held-to-maturity

 

$

222,095

 

 

$

188,942

 

 

Securities with a fair value of approximately $139 million and $126 million were pledged on March 31, 2024 and December 31, 2023, respectively, to secure public deposits, as well as other deposits and borrowings as required or permitted by law.

Restricted stock primarily consists of investments in Federal Home Loan Bank of Cincinnati (FHLB) and Federal Reserve Bank stock. The Bank’s investment in FHLB stock amounted to approximately $1.0 million on March 31, 2024 and December 31, 2023. The FHLB redeemed approximately $5 thousand in stock at $100 par value per share during the three month period ended March 31, 2024. Federal Reserve Bank stock was $471 thousand on March 31, 2024 and December 31, 2023.

There were no proceeds from sales of securities for the three-month periods ended March 31, 2024 and 2023. All gains and losses recognized on equity securities during the three-month periods were unrealized.

10


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 2 – SECURITIES (continued)

The following table presents gross unrealized losses and fair value of securities available-for-sale, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, on March 31, 2024 and December 31, 2023:

 

 

 

Securities in a continuous unrealized loss position

 

 

 

Less than 12 months

 

 

12 months or more

 

 

Total

 

(Dollars in thousands)

 

Gross
unrealized
losses

 

 

Fair
value

 

 

Gross
unrealized
losses

 

 

Fair
value

 

 

Gross
unrealized
losses

 

 

Fair
value

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

 

 

$

 

 

$

(341

)

 

$

15,746

 

 

$

(341

)

 

$

15,746

 

U.S. Government agencies

 

 

 

 

 

 

 

 

(788

)

 

 

13,212

 

 

 

(788

)

 

 

13,212

 

Mortgage-backed securities of government agencies

 

 

(56

)

 

 

6,055

 

 

 

(7,656

)

 

 

51,753

 

 

 

(7,712

)

 

 

57,808

 

Asset-backed securities of government agencies

 

 

 

 

 

 

 

 

(11

)

 

 

508

 

 

 

(11

)

 

 

508

 

State and political subdivisions

 

 

(3

)

 

 

422

 

 

 

(888

)

 

 

16,025

 

 

 

(891

)

 

 

16,447

 

Corporate bonds

 

 

 

 

 

 

 

 

(1,905

)

 

 

26,713

 

 

 

(1,905

)

 

 

26,713

 

Total temporarily impaired available-for-sale securities

 

$

(59

)

 

$

6,477

 

 

$

(11,589

)

 

$

123,957

 

 

$

(11,648

)

 

$

130,434

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

 

 

$

 

 

$

(421

)

 

$

17,689

 

 

$

(421

)

 

$

17,689

 

U.S. Government agencies

 

 

 

 

 

 

 

 

(848

)

 

 

13,152

 

 

 

(848

)

 

 

13,152

 

Mortgage-backed securities of government agencies

 

 

(3

)

 

 

1,909

 

 

 

(7,329

)

 

 

52,144

 

 

 

(7,332

)

 

 

54,053

 

Asset-backed securities of government agencies

 

 

 

 

 

 

 

 

(25

)

 

 

523

 

 

 

(25

)

 

 

523

 

State and political subdivisions

 

 

(28

)

 

 

1,783

 

 

 

(862

)

 

 

14,263

 

 

 

(890

)

 

 

16,046

 

Corporate bonds

 

 

 

 

 

 

 

 

(2,056

)

 

 

26,586

 

 

 

(2,056

)

 

 

26,586

 

Total temporarily impaired available-for-sale securities

 

$

(31

)

 

$

3,692

 

 

$

(11,541

)

 

$

124,357

 

 

$

(11,572

)

 

$

128,049

 

 

 

11


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 2 – SECURITIES (continued)

 

There were 114 securities in an unrealized loss position on March 31, 2024, 111 of which were in a continuous loss position for twelve (12) months or more. Each quarter the Company conducts a comprehensive security-level impairment assessment on the securities portfolio. Management believes the Company will fully recover the cost of these securities. Unrealized losses on the Company’s fixed-rate debt securities are a result of interest rate increases. U.S. Treasury securities and investments in securities of U.S. government sponsored agency bonds comprise $91 million of total AFS securities. The remaining $44 million of non-agency debt securities is made up of Corporate Bonds and debt securities to State and Political Subdivisions. For non-agency debt securities, the Company verified the current credit ratings remain above investment grade. Non-rated debt securities total $10.5 million. Annually, management reviews the credit profile of each non-rated issue and assesses whether any impairment to the contractually obligated cash flow is likely to occur. Based on these reviews, management has concluded the underlying creditworthiness for each security remains sufficient to maintain required payment obligations and, therefore, no allowance for credit losses has been recorded. Management believes the value will recover as the securities approach maturity or market interest rates change.

The Bank monitors the credit quality of held-to-maturity debt securities primarily through utilizing their credit rating. The Bank monitors the credit rating on a quarterly basis. There are no nonperforming held-to-maturity securities. As of March 31, 2024, no ACL was required for any held-to-maturity security. The majority of the securities are explicitly or implicitly guaranteed by the United States government, and any estimate of expected credit losses would be insignificant to the Bank. The following table summarizes the amortized cost of held-to maturity debt securities at March 31, 2024 and December 31, 2023, aggregated by credit quality indicator:

 

(Dollars in thousands)

 

U.S. Treasury securities

 

 

Mortgage- backed securities of government agencies

 

 

State and political subdivisions

 

March 31, 2024

 

 

 

 

 

 

 

 

 

Credit rating:

 

 

 

 

 

 

 

 

 

AAA / AA / A

 

$

10,317

 

 

$

209,236

 

 

$

2,542

 

BBB / BB / B

 

 

 

 

 

 

 

 

 

Lower than B

 

 

 

 

 

 

 

 

 

Non-rated

 

 

 

 

 

 

 

 

 

Total

 

$

10,317

 

 

$

209,236

 

 

$

2,542

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

Credit rating:

 

 

 

 

 

 

 

 

 

AAA / AA / A

 

$

10,305

 

 

$

213,425

 

 

$

2,549

 

BBB / BB / B

 

 

 

 

 

 

 

 

 

Lower than B

 

 

 

 

 

 

 

 

 

Non-rated

 

 

 

 

 

 

 

 

 

Total

 

$

10,305

 

 

$

213,425

 

 

$

2,549

 

 

12


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 3 – LOANS

The composition of net loans receivable as of March 31, 2024 and December 31, 2023:

(Dollars in thousands)

 

March 31,
2024

 

 

December 31, 2023

 

Commercial and industrial

 

$

146,300

 

 

$

152,125

 

Commercial real estate

 

 

191,717

 

 

 

190,702

 

Commercial lessors of buildings

 

 

94,195

 

 

 

82,687

 

Construction

 

 

52,543

 

 

 

49,214

 

Consumer mortgage

 

 

165,836

 

 

 

166,891

 

Home equity line of credit

 

 

44,113

 

 

 

43,269

 

Consumer installment

 

 

10,538

 

 

 

10,636

 

Consumer indirect

 

 

5,625

 

 

 

5,957

 

Total loans

 

 

710,867

 

 

 

701,481

 

Allowance for credit losses

 

 

(7,136

)

 

 

(6,607

)

Deferred loan fees, net

 

 

(45

)

 

 

(77

)

Net Loans

 

$

703,686

 

 

$

694,797

 

Loan Origination/Risk Management

The Company has certain lending policies and procedures in place that are designed to maximize loan income within an acceptable level of risk. Management reviews and approves these policies and procedures on a regular basis. A reporting system supplements the review process by providing management with frequent reports related to loan production, loan quality, concentrations of credit, loan delinquencies and non-performing and potential problem loans. Diversification in the loan portfolio is a means of managing risk associated with fluctuations in economic conditions.

Commercial loans are underwritten after evaluating and understanding the borrower’s ability to operate profitably and prudently expand its business. Underwriting standards are designed to promote relationship banking rather than transactional banking. The Company’s management examines current and occasionally projected cash flows to determine the ability of the borrower to repay their obligations as agreed. Commercial loans are primarily made based on the identified cash flows of the borrower and secondarily on the underlying collateral provided by the borrower. The cash flows of borrowers; however, may not be as expected and the collateral securing these loans may fluctuate in value. Most commercial loans are secured by the assets being financed or other business assets such as accounts receivable, inventory, and equipment, and may incorporate a personal guarantee; however, some short-term loans may be made on an unsecured basis. In the case of loans secured by accounts receivable, the availability of funds for the repayment of these loans may be substantially dependent on the ability of the borrower to collect amounts due from its customers.

 

13


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 3 – LOANS (CONTINUED)

Commercial real estate loans are subject to underwriting standards and processes similar to commercial loans, in addition to those of real estate loans. These loans are viewed primarily as cash flow loans and secondarily as loans secured by real estate. Commercial real estate lending typically involves higher loan principal amounts, and the repayment of these loans is largely dependent on the successful operation of the property securing the loan or the business conducted on the property securing the loan. Commercial real estate loans may be adversely affected by conditions in the real estate markets or in the general economy. The properties securing the Company’s commercial real estate portfolio are diverse in terms of type. This diversity helps reduce the Company’s exposure to adverse economic events that affect any single industry. Management monitors and evaluates commercial real estate loans based on collateral, geography, and risk grade criteria. In addition, management tracks the level of owner-occupied commercial real estate loans versus non-owner occupied.

The top ten collateral exposures in commercial real estate and commercial lessors of buildings at March 31, 2024 are as follows: Industrial, manufacturing and production $60 million; warehouses $40 million; retail $36 million; healthcare $26 million; senior housing $17 million; auto supply $16 million; lodging $11 million; office building $9 million; vacant land $9 million, and restaurants $8 million.

With respect to loans to developers and builders that are secured by non-owner-occupied properties, the Company generally requires the borrower to have had an existing relationship with the Company and have a proven record of success. Construction and land development loans are underwritten utilizing independent appraisal reviews, sensitivity analysis of absorption and lease rates, and financial analysis of the developers and property owners. Construction and land development loans are generally based upon estimates of costs and value associated with the completed project. These estimates may be inaccurate.

Construction and land development loans often involve the disbursement of substantial funds with repayment dependent on the success of the ultimate project. Sources of repayment for these types of loans may be pre-committed permanent loans from approved long-term lenders, sales of developed property, or an interim loan commitment from the Company until permanent financing is obtained. These loans are closely monitored by on-site inspections and are considered to have higher risk than other real estate loans due to their ultimate repayment being sensitive to interest rate changes, governmental regulation of real property, general economic conditions, and the availability of long-term financing.

The Company originates consumer loans utilizing a judgmental underwriting process. To monitor and manage consumer loan risk, policies and procedures are developed and modified, as needed. This activity, coupled with relatively small loan amounts that are spread across many individual borrowers, mitigates risk.

The Company maintains an independent credit department that reviews and validates the credit risk program on a periodic basis. Results of these reviews are presented to management. The loan review process complements and reinforces the risk identification and assessment decisions made by lenders and credit personnel, as well as the Company’s policies and procedures.

Loans serviced for others approximated $135 million and $132 million on March 31, 2024 and December 31, 2023, respectively.

 

14


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 3 – LOANS (CONTINUED)

Concentrations of Credit

Nearly all the Company’s lending activity occurs within the state of Ohio, including the four counties of Holmes, Stark, Tuscarawas and Wayne, as well as other markets. The majority of the Company’s loan portfolio consists of commercial and commercial real estate loans. Credit concentrations, including commitments, as determined using North American Industry Classification Codes (NAICS), to the two largest industries compared to total loans on March 31, 2024, included $76.4 million, or 11%, of total loans to lessors of non-residential buildings, and $39.4 million, or 6%, of total loans to manufacturers of animal food. These loans are generally secured by real property and equipment, with repayment expected from operational cash flow. Credit evaluation is based on a review of cash flow coverage of principal, interest payments, and the adequacy of the collateral received.

Allowance for Credit Losses

The following table details activity in the allowance for credit losses ("ACL") by portfolio segment for the three-months ended March 31, 2024 and 2023. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

For the three-months ended March 31, 2024, the increase in the provision for commercial and industrial loans primarily relates to one individually evaluated commercial loan relationship which has a collateral advance shortfall; however the loan is currently performing. The remaining provision amounts for the quarter are primarily a result of changes in loan volume and weighted average remaining maturities of the loans in each category.

 

(Dollars in thousands)

 

Beginning Balance

 

 

Charge-offs

 

 

Recoveries

 

 

Provisions (Recovery)

 

 

Ending Balance

 

Three Months Ended March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,737

 

 

$

(11

)

 

$

7

 

 

$

491

 

 

$

2,224

 

Commercial real estate

 

 

1,637

 

 

 

 

 

 

 

 

 

(25

)

 

 

1,612

 

Commercial lessors of buildings

 

 

1,200

 

 

 

 

 

 

 

 

 

144

 

 

 

1,344

 

Construction

 

 

333

 

 

 

 

 

 

 

 

 

(10

)

 

 

323

 

Consumer mortgage

 

 

1,107

 

 

 

 

 

 

1

 

 

 

(40

)

 

 

1,068

 

Home equity line of credit

 

 

288

 

 

 

 

 

 

 

 

 

(4

)

 

 

284

 

Consumer installment

 

 

76

 

 

 

(18

)

 

 

3

 

 

 

13

 

 

 

74

 

Consumer indirect

 

 

229

 

 

 

(59

)

 

 

3

 

 

 

34

 

 

 

207

 

 

 

$

6,607

 

 

$

(88

)

 

$

14

 

 

$

603

 

 

$

7,136

 

 

(Dollars in thousands)

 

Beginning Balance

 

 

Impact of Adopting ASC 326

 

 

Charge-offs

 

 

Recoveries

 

 

Provisions (Recovery)

 

 

Ending Balance

 

Three Months Ended March 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

1,110

 

 

$

658

 

 

$

 

 

$

10

 

 

$

43

 

 

$

1,821

 

Commercial real estate

 

 

2,760

 

 

 

(541

)

 

 

 

 

 

1

 

 

 

16

 

 

 

2,236

 

Commercial lessors of buildings

 

 

 

 

 

974

 

 

 

 

 

 

 

 

 

(9

)

 

 

965

 

Construction

 

 

803

 

 

 

(515

)

 

 

 

 

 

 

 

 

(17

)

 

 

271

 

Consumer mortgage

 

 

1,268

 

 

 

(580

)

 

 

 

 

 

 

 

 

5

 

 

 

693

 

Home equity line of credit

 

 

 

 

 

201

 

 

 

 

 

 

 

 

 

(15

)

 

 

186

 

Consumer installment

 

 

233

 

 

 

(183

)

 

 

(8

)

 

 

 

 

 

5

 

 

 

47

 

Consumer indirect

 

 

 

 

 

91

 

 

 

(31

)

 

 

24

 

 

 

4

 

 

 

88

 

Unallocated

 

 

664

 

 

 

(664

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

6,838

 

 

$

(559

)

 

$

(39

)

 

$

35

 

 

$

32

 

 

$

6,307

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 3 – LOANS (CONTINUED)

Age Analysis of Past-Due Loans Receivable and Nonperforming Loans

The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The following table presents the classes of the loan portfolio summarized by the past-due status.

(Dollars in thousands)

 

Current

 

 

30-59
Days
Past
Due

 

 

60-89
Days
Past
Due

 

 

90 Days +
Past Due

 

 

Total Past Due

 

 

Total
Loans

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

146,224

 

 

$

74

 

 

$

2

 

 

$

 

 

$

76

 

 

$

146,300

 

Commercial real estate

 

 

191,500

 

 

 

217

 

 

 

 

 

 

 

 

 

217

 

 

 

191,717

 

Commercial lessors of buildings

 

 

94,137

 

 

 

58

 

 

 

 

 

 

 

 

 

58

 

 

 

94,195

 

Construction

 

 

52,543

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

52,543

 

Consumer mortgage

 

 

164,788

 

 

 

836

 

 

 

212

 

 

 

 

 

 

1,048

 

 

 

165,836

 

Home equity line of credit

 

 

43,874

 

 

 

239

 

 

 

 

 

 

 

 

 

239

 

 

 

44,113

 

Consumer installment

 

 

10,486

 

 

 

48

 

 

 

4

 

 

 

 

 

 

52

 

 

 

10,538

 

Consumer indirect

 

 

5,516

 

 

 

101

 

 

 

8

 

 

 

 

 

 

109

 

 

 

5,625

 

Total Loans

 

$

709,068

 

 

$

1,573

 

 

$

226

 

 

$

 

 

$

1,799

 

 

$

710,867

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

151,964

 

 

$

111

 

 

$

50

 

 

$

 

 

$

161

 

 

$

152,125

 

Commercial real estate

 

 

190,702

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

190,702

 

Commercial lessors of buildings

 

 

82,687

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

82,687

 

Construction

 

 

49,214

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

49,214

 

Consumer mortgage

 

 

166,411

 

 

 

307

 

 

 

173

 

 

 

 

 

 

480

 

 

 

166,891

 

Home equity line of credit

 

 

42,955

 

 

 

33

 

 

 

281

 

 

 

 

 

 

314

 

 

 

43,269

 

Consumer installment

 

 

10,602

 

 

 

25

 

 

 

9

 

 

 

 

 

 

34

 

 

 

10,636

 

Consumer indirect

 

 

5,821

 

 

 

52

 

 

 

84

 

 

 

 

 

 

136

 

 

 

5,957

 

Total Loans

 

$

700,356

 

 

$

528

 

 

$

597

 

 

$

 

 

$

1,125

 

 

$

701,481

 

 

 

16


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 3 – LOANS (CONTINUED)

The following table presents the amortized cost basis of loans on nonaccrual status and loans past due over 90 days still accruing interest as of March 31, 2024 and December 31, 2023:

(Dollars in thousands)

 

Nonaccrual with no ACL

 

 

Nonaccrual with ACL

 

 

Total Nonaccrual

 

 

Loans Past Due Over 90 Days Still Accruing

 

 

Total Nonperforming

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

53

 

 

$

 

 

$

53

 

 

$

 

 

$

53

 

Commercial real estate

 

 

61

 

 

 

 

 

 

61

 

 

 

 

 

 

61

 

Commercial lessors of buildings

 

 

14

 

 

 

 

 

 

14

 

 

 

 

 

 

14

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

 

128

 

 

 

 

 

 

128

 

 

 

 

 

 

128

 

Home equity line of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer installment

 

 

19

 

 

 

 

 

 

19

 

 

 

 

 

 

19

 

Consumer indirect

 

 

86

 

 

 

 

 

 

86

 

 

 

 

 

 

86

 

Total Loans

 

$

361

 

 

$

 

 

$

361

 

 

$

 

 

$

361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

59

 

 

$

 

 

$

59

 

 

$

 

 

$

59

 

Commercial real estate

 

 

62

 

 

 

 

 

 

62

 

 

 

 

 

 

62

 

Commercial lessors of buildings

 

 

15

 

 

 

 

 

 

15

 

 

 

 

 

 

15

 

Construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage

 

 

172

 

 

 

 

 

 

172

 

 

 

 

 

 

172

 

Home equity line of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer installment

 

 

49

 

 

 

 

 

 

49

 

 

 

 

 

 

49

 

Consumer indirect

 

 

39

 

 

 

 

 

 

39

 

 

 

 

 

 

39

 

Total Loans

 

$

396

 

 

$

 

 

$

396

 

 

$

 

 

$

396

 

 

Interest income recognized on nonaccrual loans for the three-months ended March 31, 2024 was $5 thousand on consumer mortgage loans. Several of the nonaccrual consumer mortgage loans are at an amortized cost basis of $0 and all payments received are being recognized as interest income.

 

Collateral-Dependent Financial Assets

When loan repayment is expected to be provided substantially through the operation or sale of collateral and the borrower is experiencing financial difficulty, expected credit losses are based on the fair value of the collateral. The class of loan represents the primary collateral type associated with the loan. The following table presents the amortized cost basis of collateral dependent loans by class of loan:

 

 

 

Type of Collateral

 

(Dollars in thousands)

 

Real Estate

 

 

Blanket Liens

 

 

Vehicles

 

March 31, 2024

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

4,466

 

 

$

500

 

Commercial real estate

 

 

1,127

 

 

 

 

 

 

 

Total collateral dependent loans

 

$

1,127

 

 

$

4,466

 

 

$

500

 

 

 

17


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 3 – LOANS (CONTINUED)

Credit Quality Indicators

The Company categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, and current economic trends, among other factors. The Company analyzes commercial loans individually by classifying the loans as to credit risk. This analysis includes all commercial loans before origination and an annual review of those with an outstanding commitment greater than $500 thousand. The Company uses the following definitions for risk ratings:

Pass. Loans classified as pass (Cash Secured, Exceptional, Acceptable, Monitor, or Pass Watch) may exhibit a wide array of characteristics but at a minimum represent an acceptable risk to the Bank. Borrowers in this rating may have leveraged but acceptable balance sheet positions, satisfactory asset quality, stable to favorable sales and earnings trends, acceptable liquidity and adequate cash flow. Loans are considered fully collectible and require an average amount of administration. While generally adhering to credit policy, these loans may exhibit occasional exceptions that do not result in undue risk to the Bank. Borrowers are generally capable of absorbing setbacks, financial and otherwise, without the threat of failure.

Special Mention. Assets assigned a Special Mention grade are not considered classified assets but are considered criticized. These assets exhibit potential weaknesses that, deserve management’s close attention. If left uncorrected, those potential weaknesses may result in deterioration of the repayment prospects for the asset or in the Bank’s credit position at some future date. Loans in this rating warrant special attention but have not yet reached the point of concern for loss. These assets have deteriorated sufficiently to the point they would have difficulty refinancing elsewhere. Similarly, purchasers of the business would not be eligible for bank financing unless they represent a significantly stronger credit risk.

Substandard. Loans classified as substandard are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently known facts, conditions, and values, highly questionable and improbable.

 

 

18


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 3 – LOANS (CONTINUED)

Loans not meeting the criteria above that are analyzed individually as part of the above-described process are considered to be pass rated loans. Based on the most recent analysis performed, the following tables present the recorded investment in non-homogeneous loans by internal risk rating system as of March 31, 2024 and December 31, 2023:

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

Revolving Loans Amortized Cost Basis

 

Revolving Loans Converted to Term

 

 

Total

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

3,524

 

 

$

30,981

 

 

$

25,246

 

 

$

10,883

 

 

$

4,553

 

 

$

8,874

 

$

42,493

 

$

 

 

$

126,554

 

Special mention

 

 

65

 

 

 

74

 

 

 

193

 

 

 

389

 

 

 

29

 

 

 

58

 

 

3,545

 

 

 

 

 

4,353

 

Substandard

 

 

 

 

 

769

 

 

 

2,909

 

 

 

933

 

 

 

825

 

 

 

1,328

 

 

8,629

 

 

 

 

 

15,393

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

3,589

 

 

$

31,824

 

 

$

28,348

 

 

$

12,205

 

 

$

5,407

 

 

$

10,260

 

$

54,667

 

$

 

 

$

146,300

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

11

 

 

$

 

 

$

 

$

 

$

 

 

$

11

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

4,553

 

 

$

24,015

 

 

$

37,006

 

 

$

53,222

 

 

$

12,130

 

 

$

39,800

 

$

855

 

$

 

 

$

171,581

 

Special Mention

 

 

 

 

 

239

 

 

 

1,479

 

 

 

2,266

 

 

 

2,093

 

 

 

304

 

 

 

 

 

 

 

6,381

 

Substandard

 

 

350

 

 

 

1,128

 

 

 

 

 

 

873

 

 

 

 

 

 

11,404

 

 

 

 

 

 

 

13,755

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

4,903

 

 

$

25,382

 

 

$

38,485

 

 

$

56,361

 

 

$

14,223

 

 

$

51,508

 

$

855

 

$

 

 

$

191,717

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Commercial lessors of buildings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

11,074

 

 

$

20,194

 

 

$

22,312

 

 

$

16,520

 

 

$

5,992

 

 

$

15,811

 

$

307

 

$

 

 

$

92,210

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

186

 

 

 

 

 

 

 

 

 

 

 

 

 

186

 

Substandard

 

 

 

 

 

 

 

 

571

 

 

 

235

 

 

 

979

 

 

 

14

 

 

 

 

 

 

 

1,799

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

11,074

 

 

$

20,194

 

 

$

22,883

 

 

$

16,941

 

 

$

6,971

 

 

$

15,825

 

$

307

 

$

 

 

$

94,195

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Commercial Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

144

 

 

$

27,032

 

 

$

13,768

 

 

$

561

 

 

$

269

 

 

$

503

 

$

1,183

 

$

 

 

$

43,460

 

Special Mention

 

 

 

 

 

 

 

 

 

 

 

137

 

 

 

635

 

 

 

 

 

 

 

 

 

 

772

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

78

 

 

 

 

 

 

 

78

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

144

 

 

$

27,032

 

 

$

13,768

 

 

$

698

 

 

$

904

 

 

$

581

 

$

1,183

 

$

 

 

$

44,310

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

19,295

 

 

$

102,222

 

 

$

98,332

 

 

$

81,186

 

 

$

22,944

 

 

$

64,988

 

$

44,838

 

$

 

 

$

433,805

 

Special Mention

 

 

65

 

 

 

313

 

 

 

1,672

 

 

 

2,978

 

 

 

2,757

 

 

 

362

 

 

3,545

 

 

 

 

 

11,692

 

Substandard

 

 

350

 

 

 

1,897

 

 

 

3,480

 

 

 

2,041

 

 

 

1,804

 

 

 

12,824

 

 

8,629

 

 

 

 

 

31,025

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

19,710

 

 

$

104,432

 

 

$

103,484

 

 

$

86,205

 

 

$

27,505

 

 

$

78,174

 

$

57,012

 

$

 

 

$

476,522

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

11

 

 

$

 

 

$

 

$

 

$

 

 

$

11

 

 

 

 

 

 

 

 

 

 

19


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 3 – LOANS (CONTINUED)

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

Revolving Loans Amortized Cost Basis

 

Revolving Loans Converted to Term

 

 

Total

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

32,037

 

 

$

25,996

 

 

$

12,196

 

 

$

5,207

 

 

$

3,388

 

 

$

7,112

 

$

45,423

 

$

 

 

$

131,359

 

Special mention

 

 

76

 

 

 

225

 

 

 

522

 

 

 

33

 

 

 

33

 

 

 

65

 

 

3,872

 

 

 

 

 

4,826

 

Substandard

 

 

782

 

 

 

2,968

 

 

 

1,021

 

 

 

1,017

 

 

 

106

 

 

 

1,416

 

 

8,630

 

 

 

 

 

15,940

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

32,895

 

 

$

29,189

 

 

$

13,739

 

 

$

6,257

 

 

$

3,527

 

 

$

8,593

 

$

57,925

 

$

 

 

$

152,125

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Commercial real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

22,206

 

 

$

38,696

 

 

$

54,830

 

 

$

12,233

 

 

$

19,543

 

 

$

21,938

 

$

647

 

$

 

 

$

170,093

 

Special Mention

 

 

241

 

 

 

1,380

 

 

 

2,292

 

 

 

2,496

 

 

 

 

 

 

322

 

 

 

 

 

 

 

6,731

 

Substandard

 

 

1,150

 

 

 

 

 

 

888

 

 

 

 

 

 

466

 

 

 

11,374

 

 

 

 

 

 

 

13,878

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

23,597

 

 

$

40,076

 

 

$

58,010

 

 

$

14,729

 

 

$

20,009

 

 

$

33,634

 

$

647

 

$

 

 

$

190,702

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Commercial lessors of buildings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

18,353

 

 

$

22,762

 

 

$

15,455

 

 

$

6,429

 

 

$

3,543

 

 

$

8,934

 

$

360

 

$

 

 

$

75,836

 

Special Mention

 

 

 

 

 

436

 

 

 

1,687

 

 

 

 

 

 

3,578

 

 

 

 

 

 

 

 

 

 

5,701

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

989

 

 

 

 

 

 

161

 

 

 

 

 

 

 

1,150

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

18,353

 

 

$

23,198

 

 

$

17,142

 

 

$

7,418

 

 

$

7,121

 

 

$

9,095

 

$

360

 

$

 

 

$

82,687

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Commercial construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

24,119

 

 

$

14,855

 

 

$

576

 

 

$

272

 

 

$

281

 

 

$

256

 

$

 

$

 

 

$

40,359

 

Special Mention

 

 

 

 

 

258

 

 

 

43

 

 

 

635

 

 

 

 

 

 

 

 

 

 

 

 

 

936

 

Substandard

 

 

 

 

 

 

 

 

 

 

 

30

 

 

 

80

 

 

 

 

 

 

 

 

 

 

110

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

24,119

 

 

$

15,113

 

 

$

619

 

 

$

937

 

 

$

361

 

 

$

256

 

$

 

$

 

 

$

41,405

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Pass

 

$

96,715

 

 

$

102,309

 

 

$

83,057

 

 

$

24,141

 

 

$

26,755

 

 

$

38,240

 

$

46,430

 

$

 

 

$

417,647

 

Special Mention

 

 

317

 

 

 

2,299

 

 

 

4,544

 

 

 

3,164

 

 

 

3,611

 

 

 

387

 

 

3,872

 

 

 

 

 

18,194

 

Substandard

 

 

1,932

 

 

 

2,968

 

 

 

1,909

 

 

 

2,036

 

 

 

652

 

 

 

12,951

 

 

8,630

 

 

 

 

 

31,078

 

Doubtful

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

98,964

 

 

$

107,576

 

 

$

89,510

 

 

$

29,341

 

 

$

31,018

 

 

$

51,578

 

$

58,932

 

$

 

 

$

466,919

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

20


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 3 – LOANS (CONTINUED)

The Company monitors the credit risk profile by payment activity for the loan classes listed below. Loans past due 90 days or more and loans on nonaccrual status are considered nonperforming. The following table presents the amortized cost in consumer loans based on payment activity as of March 31, 2024 and December 31, 2023:

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

Prior

 

Revolving Loans Amortized Cost Basis

 

Revolving Loans Converted to Term

 

 

Total

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

2,099

 

 

$

25,363

 

 

$

34,084

 

 

$

35,158

 

 

$

31,278

 

 

$

37,726

 

$

 

$

 

 

$

165,708

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

128

 

 

 

 

 

 

 

128

 

Total

 

$

2,099

 

 

$

25,363

 

 

$

34,084

 

 

$

35,158

 

 

$

31,278

 

 

$

37,854

 

$

 

$

 

 

$

165,836

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Consumer Construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

222

 

 

$

5,918

 

 

$

1,324

 

 

$

258

 

 

$

391

 

 

$

120

 

$

 

$

 

 

$

8,233

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

222

 

 

$

5,918

 

 

$

1,324

 

 

$

258

 

 

$

391

 

 

$

120

 

$

 

$

 

 

$

8,233

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Home equity line of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

44,070

 

$

43

 

 

$

44,113

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

44,070

 

$

43

 

 

$

44,113

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Consumer installment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

1,299

 

 

$

5,073

 

 

$

2,614

 

 

$

807

 

 

$

429

 

 

$

237

 

$

60

 

$

 

 

$

10,519

 

Nonperforming

 

 

 

 

 

8

 

 

 

3

 

 

 

 

 

 

 

 

 

8

 

 

 

 

 

 

 

19

 

Total

 

$

1,299

 

 

$

5,081

 

 

$

2,617

 

 

$

807

 

 

$

429

 

 

$

245

 

$

60

 

$

 

 

$

10,538

 

YTD gross charge-offs

 

$

 

 

$

5

 

 

$

8

 

 

$

1

 

 

$

 

 

$

4

 

$

 

$

 

 

$

18

 

Consumer indirect:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

77

 

 

$

821

 

 

$

1,040

 

 

$

569

 

 

$

547

 

 

$

2,485

 

$

 

$

 

 

$

5,539

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

86

 

 

 

 

 

 

 

86

 

Total

 

$

77

 

 

$

821

 

 

$

1,040

 

 

$

569

 

 

$

547

 

 

$

2,571

 

$

 

$

 

 

$

5,625

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

59

 

$

 

$

 

 

$

59

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

3,697

 

 

$

37,175

 

 

$

39,062

 

 

$

36,792

 

 

$

32,645

 

 

$

40,568

 

$

44,130

 

$

43

 

 

$

234,112

 

Nonperforming

 

 

 

 

 

8

 

 

 

3

 

 

 

 

 

 

 

 

 

222

 

 

 

 

 

 

 

233

 

Total

 

$

3,697

 

 

$

37,183

 

 

$

39,065

 

 

$

36,792

 

 

$

32,645

 

 

$

40,790

 

$

44,130

 

$

43

 

 

$

234,345

 

YTD consumer gross charge-offs

 

$

 

 

$

5

 

 

$

8

 

 

$

1

 

 

$

 

 

$

63

 

$

 

$

 

 

$

77

 

 

 

 

 

 

 

 

 

 

 

 

 

21


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 3 – LOANS (CONTINUED)

 

 

Term Loans Amortized Cost Basis by Origination Year

 

 

 

 

 

 

 

 

 

 

2023

 

 

2022

 

 

2021

 

 

2020

 

 

2019

 

 

Prior

 

Revolving Loans Amortized Cost Basis

 

Revolving Loans Converted to Term

 

 

Total

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consumer mortgage:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

24,521

 

 

$

34,798

 

 

$

35,802

 

 

$

32,259

 

 

$

8,931

 

 

$

30,408

 

$

 

$

 

 

$

166,719

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

172

 

 

 

 

 

 

 

172

 

Total

 

$

24,521

 

 

$

34,798

 

 

$

35,802

 

 

$

32,259

 

 

$

8,931

 

 

$

30,580

 

$

 

$

 

 

$

166,891

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Consumer construction:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

5,463

 

 

$

1,477

 

 

$

264

 

 

$

483

 

 

$

81

 

 

$

41

 

$

 

$

 

 

$

7,809

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

5,463

 

 

$

1,477

 

 

$

264

 

 

$

483

 

 

$

81

 

 

$

41

 

$

 

$

 

 

$

7,809

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Home equity line of credit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

43,223

 

$

46

 

 

$

43,269

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

43,223

 

$

46

 

 

$

43,269

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

$

 

$

 

 

$

 

Consumer installment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

5,705

 

 

$

3,067

 

 

$

981

 

 

$

513

 

 

$

118

 

 

$

184

 

$

68

 

$

 

 

$

10,636

 

Nonperforming

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

5,705

 

 

$

3,067

 

 

$

981

 

 

$

513

 

 

$

118

 

 

$

184

 

$

68

 

$

 

 

$

10,636

 

YTD gross charge-offs

 

$

2

 

 

$

12

 

 

$

19

 

 

$

5

 

 

$

2

 

 

$

6

 

$

 

$

 

 

$

46

 

Consumer indirect:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

858

 

 

$

1,086

 

 

$

622

 

 

$

568

 

 

$

607

 

 

$

2,128

 

$

 

$

 

 

$

5,869

 

Nonperforming

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

81

 

 

 

4

 

 

 

 

 

 

 

88

 

Total

 

$

858

 

 

$

1,089

 

 

$

622

 

 

$

568

 

 

$

688

 

 

$

2,132

 

$

 

$

 

 

$

5,957

 

YTD gross charge-offs

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

 

$

66

 

$

 

$

 

 

$

66

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Performing

 

$

36,547

 

 

$

40,428

 

 

$

37,669

 

 

$

33,823

 

 

$

9,737

 

 

$

32,761

 

$

43,291

 

$

46

 

 

$

234,302

 

Nonperforming

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

81

 

 

 

176

 

 

 

 

 

 

 

260

 

Total

 

$

36,547

 

 

$

40,431

 

 

$

37,669

 

 

$

33,823

 

 

$

9,818

 

 

$

32,937

 

$

43,291

 

$

46

 

 

$

234,562

 

YTD consumer gross charge-offs

 

$

2

 

 

$

12

 

 

$

19

 

 

$

5

 

 

$

2

 

 

$

72

 

$

 

$

 

 

$

112

 

Consumer mortgages are substantially secured by one to four family owner occupied properties and consumer indirect loans are substantially secured by recreational vehicles. All nonperforming consumer loans are evaluated when placed on nonaccrual status and may be charged down based on the collateral fair value less cost to sell if that value is lower than the outstanding balance. As of March 31, 2024 there were two loans secured by consumer real estate totaling $38 thousand in process of foreclosure.

Modifications to Borrowers Experiencing Financial Difficulty

Occasionally, the Bank modifies loans to borrowers in financial distress by providing – principal forgiveness, term extension, an other-than-insignificant payment delay or interest rate reduction. When principal forgiveness is provided, the amount of forgiveness is charged-off against the allowance for credit losses.

In some cases, the Bank may provide multiple types of concessions on one loan. Typically, one type of concession, such as a term extension, is granted initially. If the borrower continues to experience financial difficulty, another concession, such as principal forgiveness, may be granted.

There were no modifications of loans to borrowers in financial distress completed during the three-months ended March 31, 2024 and 2023.

22


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 4 – SHORT-TERM BORROWINGS

The following table provides additional detail regarding repurchase agreements and the related collateral accounted for as secured borrowings.

 

 

Remaining Contractual Maturity
Overnight and Continuous

 

 

 

March 31,

 

 

December 31,

 

(Dollars in thousands)

 

2024

 

 

2023

 

Securities of U.S. Government Agencies and mortgage-backed securities of
   government agencies pledged, fair value

 

$

29,646

 

 

$

36,002

 

Repurchase agreements

 

 

29,484

 

 

 

35,843

 

 

 

NOTE 5 – FAIR VALUE MEASUREMENTS

The Company provides disclosures about assets and liabilities carried at fair value. The framework provides a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities and lowest priority to unobservable inputs. The three broad levels of the fair value hierarchy are described below:

 

Level I:

Inputs to the valuation methodology are unadjusted quoted prices for identical assets or liabilities in active markets that the Company has the ability to access.

Level II:

Inputs to the valuation methodology include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities in inactive markets; inputs other than quoted prices that are observable for the asset or liability; and inputs that are derived principally from or corroborated by observable market data by corroborated or other means. If the asset or liability has a specified (contractual) term, the Level II input must be observable for substantially the full term of the asset or liability.

Level III:

Inputs to the valuation methodology are unobservable and significant to the fair value measurement.

 

23


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 5 – FAIR VALUE MEASUREMENTS (CONTINUED)

The following table presents the assets reported on the Consolidated Balance Sheets at their fair value on a recurring basis as of March 31, 2024 and December 31, 2023 by level within the fair value hierarchy. No liabilities are carried at fair value. Financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Equity securities with readily determinable values and U.S. Treasury Notes are valued at the closing price reported on the active market on which the individual securities are traded. Obligations of U.S. government agencies, mortgage-backed securities, asset-backed securities, obligations of states and political subdivisions and corporate bonds are valued at observable market data for similar assets. Equity securities without readily determinable values are carried at amortized cost adjusted for impairment and observable price changes and are not included in the table below.

 

(Dollars in thousands)

 

Level I

 

 

Level II

 

 

Level III

 

 

Total

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

15,746

 

 

$

 

 

$

 

 

$

15,746

 

U.S. Government agencies

 

 

 

 

 

13,212

 

 

 

 

 

 

13,212

 

Mortgage-backed securities of government agencies

 

 

 

 

 

61,685

 

 

 

 

 

 

61,685

 

Asset-backed securities of government agencies

 

 

 

 

 

508

 

 

 

 

 

 

508

 

State and political subdivisions

 

 

 

 

 

16,562

 

 

 

 

 

 

16,562

 

Corporate bonds

 

 

 

 

 

27,213

 

 

 

 

 

 

27,213

 

Total available-for-sale securities

 

$

15,746

 

 

$

119,180

 

 

$

 

 

$

134,926

 

Equity securities

 

$

207

 

 

$

 

 

$

 

 

$

207

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

17,689

 

 

$

 

 

$

 

 

$

17,689

 

U.S. Government agencies

 

 

 

 

 

13,152

 

 

 

 

 

 

13,152

 

Mortgage-backed securities of government agencies

 

 

 

 

 

65,045

 

 

 

 

 

 

65,045

 

Asset-backed securities of government agencies

 

 

 

 

 

523

 

 

 

 

 

 

523

 

State and political subdivisions

 

 

 

 

 

16,586

 

 

 

 

 

 

16,586

 

Corporate bonds

 

 

 

 

 

27,085

 

 

 

 

 

 

27,085

 

Total available-for-sale securities

 

$

17,689

 

 

$

122,391

 

 

$

 

 

$

140,080

 

Equity securities

 

$

213

 

 

$

 

 

$

 

 

$

213

 

 

 

24


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 5 – FAIR VALUE MEASUREMENTS (CONTINUED)

The following methods and assumptions were used by the Company in determining the fair value of assets measured at fair value on a nonrecurring basis as described below:

Individually evaluated collateral dependent loans: Loans that are collateral dependent are written down to fair value through the establishment of specific reserves. Techniques used to value the collateral securing these loans include: quoted market prices for identical assets classified as Level I inputs; observable inputs, employed by certified appraisers, for similar assets classified as Level II inputs. In cases where valuation techniques included unobservable inputs and are based on estimates and assumptions developed by management based on the best information available under each circumstance, the asset valuation is classified as Level III inputs.

The following table presents the assets measured on a nonrecurring basis on the consolidated balance sheet at their fair value as of March 31, 2024, by level within the fair value hierarchy.

 

(Dollars in thousands)

 

Level I

 

 

Level II

 

 

Level III

 

 

Total

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

Individually evaluated collateral dependent loans recorded at fair value:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial and industrial

 

$

 

 

$

 

 

$

4,439

 

 

$

4,439

 

Commercial real estate

 

 

 

 

 

 

 

 

1,000

 

 

 

1,000

 

Total individually evaluated collateral dependent loans recorded at fair value:

 

$

 

 

$

 

 

$

5,439

 

 

$

5,439

 

 

 

NOTE 6 – FAIR VALUES OF FINANCIAL INSTRUMENTS

The estimated fair values of recognized financial instruments carried at amortized cost as of March 31, 2024 and December 31, 2023 are as follows:

(Dollars in thousands)

 

Carrying
Value

 

 

Level I

 

 

Level II

 

 

Level III

 

 

Fair Value

 

March 31, 2024

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity

 

$

222,095

 

 

$

9,487

 

 

$

179,455

 

 

$

 

 

$

188,942

 

Net loans

 

 

703,686

 

 

 

 

 

 

 

 

 

668,397

 

 

 

668,397

 

Mortgage servicing rights

 

 

593

 

 

 

 

 

 

 

 

 

593

 

 

 

593

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,010,115

 

 

$

798,463

 

 

$

 

 

$

213,444

 

 

$

1,011,907

 

Other borrowings

 

 

1,700

 

 

 

 

 

 

 

 

 

1,476

 

 

 

1,476

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity

 

$

226,279

 

 

$

9,507

 

 

$

185,223

 

 

$

 

 

$

194,730

 

Net loans

 

 

694,797

 

 

 

 

 

 

 

 

 

663,510

 

 

 

663,510

 

Mortgage servicing rights

 

 

600

 

 

 

 

 

 

 

 

 

600

 

 

 

600

 

Financial liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,027,427

 

 

$

835,847

 

 

$

 

 

$

193,126

 

 

$

1,028,973

 

Other borrowings

 

 

1,754

 

 

 

 

 

 

 

 

 

1,546

 

 

 

1,546

 

Other financial instruments carried at amortized cost include cash and cash equivalents, restricted stock, bank-owned life insurance, accrued interest receivable, short-term borrowings, and accrued interest payable, all of which have a Level I fair value that approximates their carrying value. The Company also has unrecognized financial instruments on March 31, 2024 and December 31, 2023. These financial instruments relate to commitments to extend credit and letters of credit. The aggregate contract amount of such financial instruments

 

25


CSB BANCORP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 6 – FAIR VALUES OF FINANCIAL INSTRUMENTS (CONTINUED)

was approximately $296 million on March 31, 2024 and $282 million on December 31, 2023. Such amounts are also considered to be the fair values.

The fair value estimates of financial instruments are made at a specific point in time based on relevant market information. Since no ready market exists for a significant portion of the financial instruments, fair value estimates are largely based on judgments after considering such factors as future expected credit losses, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore, cannot be determined with precision. Changes in assumptions could significantly affect these estimates.

Note 7- ACCUMULATED OTHER COMPREHENSIVE LOSS

The following table presents the changes in accumulated other comprehensive loss by component net of tax for the three months ended March 31, 2024 and 2023:

(Dollars in thousands)

 

Pretax

 

 

Tax Effect

 

 

After-tax

 

Three Months Ended March 31, 2024

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

(12,999

)

 

$

2,729

 

 

$

(10,270

)

Unrealized holding loss on available-for-sale securities arising during
   the period

 

 

(144

)

 

 

30

 

 

 

(114

)

Amortization of held-to-maturity discount resulting from transfer

 

 

41

 

 

 

(8

)

 

 

33

 

Total other comprehensive loss

 

 

(103

)

 

 

22

 

 

 

(81

)

Balance, end of period

 

$

(13,102

)

 

$

2,751

 

 

$

(10,351

)

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2023

 

 

 

 

 

 

 

 

 

Balance, beginning of period

 

$

(16,354

)

 

$

3,435

 

 

$

(12,919

)

Unrealized holding gain on available-for-sale securities arising during
   the period

 

 

1,327

 

 

 

(279

)

 

 

1,048

 

Amortization of held-to-maturity discount resulting from transfer

 

 

46

 

 

 

(10

)

 

 

36

 

Total other comprehensive income

 

 

1,373

 

 

 

(289

)

 

 

1,084

 

Balance, end of period

 

$

(14,981

)

 

$

3,146

 

 

$

(11,835

)

 

26


CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

ITEM 2 - MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following management’s discussion and analysis focuses on the consolidated financial condition of the Company on March 31, 2024 as compared to December 31, 2023, and the consolidated results of operations for the three months ended March 31, 2024 compared to the same period in 2023. The purpose of this discussion is to provide the reader with a more thorough understanding of the Consolidated Financial Statements. This discussion should be read in conjunction with the interim condensed Consolidated Financial Statements and related footnotes contained in Part I, Item 1 of this Quarterly Report.

FORWARD-LOOKING STATEMENTS

Certain statements contained in this Quarterly Report are not historical facts but rather are forward-looking statements that are subject to certain risks and uncertainties. When used herein, the terms “anticipates”, “plans”, “expects”, “believes”, and similar expressions as they relate to the Company or its management are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. The Company’s actual results, performance or achievements may materially differ from those expressed or implied in the forward-looking statements. Risks and uncertainties that could cause or contribute to such material differences include, but are not limited to, general economic conditions, interest rate environment, competitive conditions in the financial services industry, changes in law, governmental policies and regulations, and rapidly changing technology affecting financial services. Other factors not currently anticipated may also materially and adversely affect the Company’s results of operations, cash flows, and financial position. There can be no assurance that future results will meet expectations. While the Company believes that the forward-looking statements in this report are reasonable, the reader should not place undue reliance on any forward-looking statement.

The Company does not undertake, and specifically disclaims any obligation, to publicly revise any forward-looking statements to reflect events or circumstances after the date of such statements or to reflect the occurrence of anticipated or unanticipated events, except as may be required by applicable law.

FINANCIAL CONDITION

Total assets decreased $22.4 million to $1.156 billion at March 31, 2024 compared to $1.178 billion at December 31, 2023. During the three months ended March 31, 2024, securities decreased $9 million, net loans increased $9 million, and cash and cash equivalents decreased $25 million. Deposits and short-term borrowings decreased $24 million.

Net loans increased $9 million, or 1%, as commercial and commercial real estate loans increased $7 million, or 2% compared to December 31, 2023 and residential real estate loans decreased $1 million, or 1%, from December 31, 2023. Consumer refinance activity slowed on mortgage loans, while home purchase activity remained stable despite limited inventory, and home equity line balances increased by $844 thousand. Residential mortgage loan originations for the three months ended March 31, 2024 totaled $9 million, a decrease from $11 million in mortgage originations during the three months ended March 31, 2023. Originations sold into the secondary market were $1 million and $52 thousand, respectively during the three months ended March 31, 2024 and March 31, 2023. The Bank originates and sells primarily fixed rate thirty-year mortgages into the secondary market.

The allowance for credit losses for loans increased $829 thousand from the year ago quarter to $7.1 million. The Company adopted CECL on January 1, 2023. Net charge-offs were $74 thousand, or an annualized 0.04% of average loans, in the current three-month period compared to net charge-offs of $4 thousand, or 0.00% of average loans in the year-ago three-month period. At March 31, 2024, the allowance for credit losses to total loans was 1.00%. We believe the allowance level is appropriate given the low level of problem loans and composition of the overall loan portfolio in the current economic environment.

 

27


CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Nonperforming loans decreased $35 thousand to $361 thousand, or 0.05%, of total loans from $396 thousand, or 0.06% of total loans, on December 31, 2023. For the three months ended March 31, 2024, $34 thousand in loans were placed on nonaccrual status, $57 thousand in paydowns were received, and $13 thousand in personal loans were charged-off due to non-payment.

 

 

 

March 31,

 

 

December 31,

 

 

March 31,

 

(Dollars in thousands)

 

2024

 

 

2023

 

 

2023

 

Non-performing loans

 

$

361

 

 

$

396

 

 

$

218

 

Other real estate

 

 

 

 

 

 

 

 

 

Repossessed assets

 

 

 

 

 

 

 

 

 

Allowance for credit losses

 

 

7,136

 

 

 

6,607

 

 

 

6,307

 

Total loans

 

$

710,822

 

 

$

701,404

 

 

$

647,773

 

Allowance for credit losses as a percentage of total loans

 

 

1.00

%

 

 

0.94

%

 

 

0.97

%

Allowance for credit losses to total nonperforming loans

 

19.8X

 

 

16.7X

 

 

28.9X

 

The ratio of gross loans to deposits was 70% at March 31, 2024, compared to 68% at December 31, 2023.

The Company has no exposure to government-sponsored enterprise preferred stocks, collateralized debt obligations, or trust preferred securities. Management has considered industry analyst reports, sector credit reports, and the volatility within the bond market in concluding that the gross unrealized losses of $44.8 million within the available-for-sale and held-to-maturity portfolios as of March 31, 2024, was primarily the result of current market yields compared to the yields at the time the investments were purchased by the Company and not due to credit quality. As a result, all embedded security losses on March 31, 2024, are considered temporary and no allowance for credit loss is necessary.

The weighted average life of total debt securities was 5.59 years at March 31, 2024 as compared to 5.09 years at December 31, 2023. If interest rates declined 100 basis points, the weighted average life was estimated to fall to 5.32 years at March 31, 2024 and 4.98 years at December 31, 2023. If interest rates rose 100 basis points the weighted average life would be expected to increase to 5.73 years at March 31, 2024 and 5.16 years at December 31, 2023.

Accrued interest receivable and other assets increased $2.4 million from December 31, 2023. This increase was primarily related to a $2 million U.S. Treasury security that matured March 31, 2023 with funds not received until the next business day.

Deposits decreased $17 million, or 2%, from December 31, 2023 with noninterest-bearing deposits decreasing approximately $24 million, or 8%, and interest-bearing deposit accounts increasing approximately $7 million, or 1%. Total deposits as of March 31, 2024 are $1.01 billion, or less than 1%, above March 31, 2023 deposit balances. On a year over year comparison, decreases were recognized in noninterest-bearing demand deposits of $52 million, interest bearing demand accounts of $19 million, and savings of $23 million. Increases were recognized in money market accounts of $12 million, and time deposits of $84 million. Deposits have declined somewhat as customers use excess liquid funds and move funds into time certificates of deposit to take advantage of the increased interest rates. The estimated amount of uninsured deposits was $249 million, $254 million, and $263 million as of March 31, 2024, December 31, 2023, and March 31, 2023, respectively.

Short-term borrowings consisting of overnight repurchase agreements with retail customers decreased $6 million, or 18%, to $29 million at March 31, 2024 as compared to December 31, 2023 and other borrowings decreased $54 thousand as the Company repaid FHLB advances.

Total shareholders’ equity amounted to $110 million, or 9%, of total assets at March 31, 2024, an increase of $2 million, or 1%, from $108 million at December 31, 2023. The increase in shareholders’ equity during the three months ended March 31, 2024 was due to net income of $2.9 million, less accumulated other comprehensive loss (“AOCL”) of $81 thousand, cash dividends of $1.0 million, and treasury stock repurchase of $197 thousand. An increase of U.S. Treasury rates during the three months ended March 31, 2024 caused the AOCL to increase as AFS securities are marked to fair market value. As interest rates increase, the fair value of AFS fixed-rate securities decrease with a corresponding net of tax increase recorded in the AOCL portion of equity. This remaining unrealized loss in securities is temporary and is adjusted monthly for additional interest rate fluctuations, principal paydowns, calls, and maturities. The Company and the Bank met all regulatory capital requirements at March 31, 2024 as shown in the Capital Resources section of this report.

28


CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

RESULTS OF OPERATIONS

Three months ended March 31, 2024 and 2023

For the quarters ended March 31, 2024 and 2023, the Company recorded net income of $2.9 million and $3.9 million and $1.10 and $1.46 per share, respectively. The $1 million decrease in net income for the period was primarily the result of the provision for credit losses and off-balance sheet commitments of $1.2 million compared to the recovery for credit losses in the prior year period of $31 thousand. The increase of $183 thousand in net interest income and $144 thousand increase in noninterest income was offset by an increase in noninterest expenses of $423 thousand. The federal income tax provision decreased $278 thousand. Pre-provision net revenue ("PPNR"), (a non-GAAP measure), totaled $4.8 million for the quarter ended March 31, 2024, a decrease of $98 thousand, or 2%, from the prior year's first quarter.

 

Return on average assets and return on average equity were 1.02% and 10.84%, respectively, for the three-month period of 2024, compared to 1.39% and 16.39%, respectively for the same quarter in 2023.

 

Average Balance Sheets and Net Interest Margin Analysis

 

 

 

For the Three Months Ended March 31,

 

 

 

 

2024

 

 

 

2023

 

 

(Dollars in thousands)

 

Average
balance
1

 

 

Interest

 

 

Average
rate
2

 

 

 

Average
balance
1

 

 

Interest

 

 

Average
rate
2

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal Funds Sold

 

$

321

 

 

$

4

 

 

 

5.01

 

%

 

$

 

 

$

 

 

 

0.00

 

%

Interest-earning deposits

 

 

27,393

 

 

 

365

 

 

 

5.36

 

 

 

 

47,644

 

 

 

545

 

 

 

4.64

 

 

Taxable securities

 

 

345,613

 

 

 

1,890

 

 

 

2.20

 

 

 

 

375,867

 

 

 

2,012

 

 

 

2.17

 

 

Tax-exempt securities 4

 

 

19,083

 

 

 

112

 

 

 

2.36

 

 

 

 

22,093

 

 

 

129

 

 

 

2.37

 

 

Loans 3,4

 

 

705,294

 

 

 

10,227

 

 

 

5.83

 

 

 

 

637,392

 

 

 

7,975

 

 

 

5.07

 

 

Total interest-earning assets

 

 

1,097,704

 

 

 

12,598

 

 

 

4.62

 

%

 

 

1,082,996

 

 

 

10,661

 

 

 

3.99

 

%

Noninterest-earning assets

 

 

62,957

 

 

 

 

 

 

 

 

 

 

64,037

 

 

 

 

 

 

 

 

TOTAL ASSETS

 

$

1,160,661

 

 

 

 

 

 

 

 

 

$

1,147,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-bearing demand deposits

 

$

231,707

 

 

$

563

 

 

 

0.98

 

%

 

$

237,387

 

 

$

505

 

 

 

0.86

 

%

Savings deposits

 

 

297,125

 

 

 

781

 

 

 

1.06

 

 

 

 

317,357

 

 

 

532

 

 

 

0.68

 

 

Time deposits

 

 

202,700

 

 

 

1,956

 

 

 

3.88

 

 

 

 

122,329

 

 

 

547

 

 

 

1.81

 

 

Borrowed funds

 

 

35,051

 

 

 

108

 

 

 

1.24

 

 

 

 

35,483

 

 

 

78

 

 

 

0.89

 

 

Total interest-bearing liabilities

 

 

766,583

 

 

 

3,408

 

 

 

1.79

 

%

 

 

712,556

 

 

 

1,662

 

 

 

0.95

 

%

Noninterest-bearing demand deposits

 

 

279,212

 

 

 

 

 

 

 

 

 

 

331,648

 

 

 

 

 

 

 

 

Other liabilities

 

 

6,029

 

 

 

 

 

 

 

 

 

 

5,510

 

 

 

 

 

 

 

 

Shareholders' Equity

 

 

108,837

 

 

 

 

 

 

 

 

 

 

97,319

 

 

 

 

 

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

 

$

1,160,661

 

 

 

 

 

 

 

 

 

$

1,147,033

 

 

 

 

 

 

 

 

Taxable equivalent net interest
   income, (Non-GAAP)

 

 

 

 

$

9,190

 

 

 

 

 

 

 

 

 

$

8,999

 

 

 

 

 

Tax equivalent adjustment 4

 

 

 

 

 

(42

)

 

 

 

 

 

 

 

 

 

(34

)

 

 

 

 

Net interest income, (GAAP)

 

 

 

 

$

9,148

 

 

 

 

 

 

 

 

 

$

8,965

 

 

 

 

 

Net interest margin, (GAAP)

 

 

 

 

 

 

 

 

3.35

 

%

 

 

 

 

 

 

 

 

3.36

 

%

Tax equivalent adjustment 4

 

 

 

 

 

 

 

 

0.02

 

 

 

 

 

 

 

 

 

 

0.01

 

 

Net interest margin-taxable equivalent, (Non-GAAP)

 

 

 

 

 

 

 

 

3.37

 

%

 

 

 

 

 

 

 

 

3.37

 

%

Taxable equivalent net interest spread

 

 

 

 

 

 

 

 

2.83

 

%

 

 

 

 

 

 

 

 

3.04

 

%

1 Average balances have been computed on an average daily basis.

2 Average rates have been computed based on the amortized cost of the corresponding asset or liability.

3 Average loan balances include nonaccrual loans.

29


CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

4 Interest income is shown on a fully tax-equivalent basis, which is a non-GAAP measure and is reconciled to the GAAP measure at the bottom of the table.

Interest income for the quarter ended March 31, 2024, was $12.6 million representing a $2 million increase, or 18%, compared to the same period in 2023. This increase was primarily due to increased rates on loans and interest-earning deposits, and taxable securities partially offset by the volume decreases in interest-earning deposits and taxable securities in the comparable period. Average interest-earning deposit rates increased 72 basis points while loan rates increased 76 basis points, and taxable securities interest rates rose 3 basis points for the quarter ended March 31, 2024 as compared to the same period in 2023. Interest expense for the quarter ended March 31, 2024 was $3.4 million, an increase of $1.7 million, or 105%, from the same quarter in 2023. The increase in interest expense occurred primarily due to the increase in interest rates on all deposit types as well as an increase in volume of time deposit accounts for the quarter ended March 31, 2024.

For the quarter ended March 31, 2024, the bank recognized net charge-offs of $74 thousand, compared to $4 thousand net charge-offs for the same quarter in 2023. The provision for credit losses on loans in the current quarter of $603 thousand, compared to a provision of $32 thousand in the first quarter 2023. The company recorded $549 thousand provision for off-balance commitments exposure in first quarter 2024 compared to a recovery of $63 thousand provision in the first quarter of 2023. The quarter increase results primarily from a single commercial credit facility that has been downgraded with approximately $1.5 million credit loss and off-balance sheet exposure due to a collateral advance shortfall. The facility is current and continues to be performing. Economic indicators reflect a leveling off in residential real estate prices and low unemployment. The provision for credit losses is determined based on management’s calculation of the adequacy of the allowance for credit losses, which includes provisions for classified loans as well as for the remainder of the portfolio based on historical data, including past charge-offs and current economic trends, which improved on a quarter over quarter basis.

Noninterest income for the quarter ended March 31, 2024, was $1.8 million, an increase of $144 thousand, or 9%, compared to the same quarter in 2023. Fees from trust services amounted to $394 thousand for the first quarter 2024, an increase of $136 thousand, or 53%, as compared to the same quarter in 2023. The gain on the sale of mortgage loans into the secondary market increased by $33 thousand for the quarter ended March 31, 2024 as several loans were sold into the secondary market. Service charges on deposit accounts decreased $12 thousand, or 4%, compared to the same quarter in 2023, primarily from a decline in customer overdraft fees. Debit card interchange income decreased $14 thousand, or 3%, with less fees generated from usage in the first quarter 2024. Credit card fee income decreased $20 thousand, or 11%. Earnings on bank owned life insurance increased $19 thousand, or 11%, for the first quarter 2024.

Noninterest expenses for the quarter ended March 31, 2024 increased $423 thousand, or 7%, compared to the first quarter 2023. Salaries and employee benefits increased $175 thousand, or 5%, a result of increases in headcount and base salary compared to first quarter 2023. FDIC insurance expense increased $64 thousand, or 90%, with the increase in insurance rates which was effective June 2023. Debit card expense increased $43 thousand or 29%. Software expense increased $29 thousand due to additional software purchases over first quarter 2023. Financial institutions tax increased $24 thousand, or 13%, for the quarter ended March 31, 2024 as compared to the first quarter 2023, Federal income tax expense decreased $278 thousand, or 29%, for the quarter ended March 31, 2024 as compared to the first quarter 2023. The provision for income taxes was $693 thousand (effective rate of 19.1%) for the quarter ended March 31, 2024, compared to $971 thousand (effective rate of 19.8%) for the same quarter ended 2023.

 

 

30


CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

CAPITAL RESOURCES

The Company maintained a strong capital position with tangible common equity to tangible assets of 9.1% at March 31, 2024 compared with 8.8% at December 31, 2023.

Consistent with the Board of Director’s commitment to public confidence and safe and sound banking operations, capital targets and minimum risk-based capital ratios for CSB were established to maintain excess capital to well-capitalized standards. To be considered well-capitalized, an institution must have a total risk-based capital ratio of at least 10%, a tier 1 capital ratio of at least 8%, a leverage capital ratio of at least 5%, a common equity tier 1 (“CET1”) ratio of at least 6.5% and must not be subject to any order or directive requiring the institution to improve its capital level. An adequately capitalized institution has a total risk-based capital ratio of at least 8%, a tier 1 capital ratio of at least 6%, a CET1 ratio of at least 4.5%, and a leverage ratio of at least 4%.

Failure to meet specified minimum capital requirements could result in regulatory actions by the Federal Reserve or Ohio Division of Financial Institutions that could have a material effect on the Company’s financial condition or results of operations. Management believes there were no material changes to capital resources as presented in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. As of March 31, 2024, the Company and the Bank met all capital adequacy requirements to which they were subject.

 

 

Capital Ratios

 

 

 

 

March 31,
2024

 

 

December 31,
2023

 

 

Total Capital To Risk Weighted Assets Ratio

 

 

 

 

 

 

 

Consolidated

 

 

16.5

 

%

 

16.3

 

%

Bank

 

 

16.5

 

 

 

16.2

 

 

 

 

 

 

 

 

 

Tier 1 Capital To Risk Weighted Assets Ratio

 

 

 

 

 

 

 

Consolidated

 

 

15.4

 

 

 

15.3

 

 

Bank

 

 

15.3

 

 

 

15.2

 

 

 

 

 

 

 

 

 

Common Equity Tier 1 Capital To Risk Weighted Assets

 

 

 

 

 

 

 

Consolidated

 

 

15.4

 

 

 

15.3

 

 

Bank

 

 

15.3

 

 

 

15.2

 

 

 

 

 

 

 

 

 

Tier 1 Leverage Ratio

 

 

 

 

 

 

 

Consolidated

 

 

9.9

 

 

 

9.6

 

 

Bank

 

 

9.8

 

 

 

9.5

 

 

 

LIQUIDITY

 

(Dollars in thousands)

 

March 31,
2024

 

 

December 31,
2023

 

 

Change

 

 

Cash and cash equivalents

 

$

39,419

 

 

$

64,077

 

 

$

(24,658

)

 

Available from FHLB

 

 

127,516

 

 

 

128,198

 

 

 

(682

)

 

Unpledged AFS securities at fair market value

 

 

123,027

 

 

 

127,387

 

 

 

(4,360

)

 

 

$

289,962

 

 

$

319,662

 

 

$

(29,700

)

 

Net deposits and short-term liabilities

 

$

1,027,858

 

 

$

1,051,156

 

 

$

(23,298

)

 

Liquidity ratio

 

 

28.2

 

%

 

30.4

 

%

 

(2.2

)

 

Minimum board approved liquidity ratio

 

 

20.0

 

%

 

20.0

 

%

 

 

Liquidity refers to the Company’s ability to generate sufficient cash to fund current loan demand, meet deposit withdrawals, pay operating expenses, and meet other obligations. Liquidity is monitored by the Company’s Asset Liability Committee. Other sources of liquidity include, but are not limited to, purchases of federal funds, advances from the FHLB, adjustments of interest rates to attract deposits, brokered deposits, and borrowing at the Federal Reserve discount window. Management believes its sources of liquidity are adequate to meet cash flow obligations for the foreseeable future.

31


CSB BANCORP, INC.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Off-Balance Sheet Arrangements

The Company does not have any off-balance sheet arrangements (as such term is defined in applicable Securities and Exchange Commission (the “Commission”) rules) that are reasonably likely to have a current or future material effect on our financial condition, results of operations, liquidity, capital expenditures, or capital resources.

PER SHARE DATA

Earnings per share is computed based on the weighted average number of shares of common stock outstanding during each year. The company currently maintains a simple capital structure, thus, there are no dilutive effects on earnings per share.

The weighted average number of common shares outstanding for earnings per share computations was as follows:

 

Three Months Ended

 

March 31,

 

(Dollars in thousands, except per share data)

2024

 

2023

 

Net income

$

2,933

 

$

3,934

 

Weighted average common shares outstanding

 

2,665,277

 

 

 

2,692,304

 

Earnings per share, basic and diluted

 

1.10

 

 

 

1.46

 

 

32


CSB BANCORP, INC.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Ohio's unemployment rate was 3.8% in March 2024 which was up slightly from 3.7% in December 2023. Holmes County, where the bank is headquartered, is reporting an unemployment rate of 3.3% in March 2024. Of the counties within the bank's footprint, Stark County reported the highest unemployment rate at 4.8% in March, while Tuscarawas and Wayne Counties posted unemployment rates of 4.5% and 3.6% respectively in March 2024. The rate of inflation, as measured by the Consumer Price Index, increased slightly to 3.5% on a year over year basis at March 2024, following inflation rates below 3.5% in the second half of 2023 and an average inflation rate of 8.0% in 2022. The rate continues to be above the Federal Reserve target rate of 2%. The Federal Reserve has not changed interest rates since July 2023.

Management performs a quarterly analysis of the Company’s interest rate risk over a twenty-four-month horizon. The analysis includes two balance sheet models, one based on a static balance sheet and one on a dynamic balance sheet with projected growth in assets and liabilities. All balance sheet positions, and interest rate projections are currently within the Company’s board-approved policy for both the twelve- month and twenty-four-month periods.

The following table presents an analysis of the estimated sensitivity of the Company’s annual net interest income to sudden and sustained -400 through +400 basis point changes, in 100 basis point increments, in market interest rates at March 31, 2024 and December 31, 2023. The net interest income reflected is for the first twelve-month period of the modeled twenty-four-month horizon. The underlying balance sheet for illustrative purposes is dynamic with projected growth in assets and liabilities.

 

March 31, 2024

(Dollars in thousands)

 

Change in
Interest Rates
(basis points)

 

 

Net Interest
Income

 

 

Dollar
Change

 

 

Percentage
Change

 

 

Board Policy
Limits

 

+ 400

 

 

$

37,944

 

 

$

(450

)

 

 

(1.2

)

%

± 25

 %

+ 300

 

 

 

38,066

 

 

 

(328

)

 

 

(0.9

)

 

± 15

 

+ 200

 

 

 

38,187

 

 

 

(207

)

 

 

(0.5

)

 

± 10

 

+ 100

 

 

 

38,294

 

 

 

(100

)

 

 

(0.3

)

 

± 5

 

 

0

 

 

 

38,394

 

 

 

 

 

 

 

 

 

 

– 100

 

 

 

38,301

 

 

 

(93

)

 

 

(0.2

)

 

± 5

 

– 200

 

 

 

38,178

 

 

 

(216

)

 

 

(0.6

)

 

± 10

 

– 300

 

 

 

38,059

 

 

 

(335

)

 

 

(0.9

)

 

± 15

 

– 400

 

 

 

37,885

 

 

 

(509

)

 

 

(1.3

)

 

± 25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

+ 400

 

 

$

39,184

 

 

$

(266

)

 

 

(0.7

)

%

± 25

 %

+ 300

 

 

 

39,264

 

 

 

(186

)

 

 

(0.5

)

 

± 15

 

+ 200

 

 

 

39,340

 

 

 

(110

)

 

 

(0.3

)

 

± 10

 

+ 100

 

 

 

39,394

 

 

 

(56

)

 

 

(0.1

)

 

± 5

 

 

0

 

 

 

39,450

 

 

 

 

 

 

 

 

 

 

– 100

 

 

 

39,201

 

 

 

(249

)

 

 

(0.6

)

 

± 5

 

– 200

 

 

 

38,951

 

 

 

(499

)

 

 

(1.3

)

 

± 10

 

– 300

 

 

 

38,718

 

 

 

(732

)

 

 

(1.9

)

 

± 15

 

– 400

 

 

 

38,494

 

 

 

(956

)

 

 

(2.4

)

 

± 25

 

 

38


CSB BANCORP, INC.

CONTROLS AND PROCEDURES

 

ITEM 4 - CONTROLS AND PROCEDURES

With the participation of the Company’s management, including its Chief Executive Officer and Chief Financial Officer, the Company has evaluated the effectiveness of its disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”) as of the end of the period covered by this Quarterly Report on Form 10-Q. Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer have concluded that:

(a)
information required to be disclosed by the Company in this Quarterly Report on Form 10-Q would be accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure;
(b)
information required to be disclosed by the Company in this Quarterly Report on Form 10-Q would be recorded, processed, summarized and reported within the time periods specified in the Commission’s rules and forms; and
(c)
the Company’s disclosure controls and procedures are effective as of the end of the period covered by this Quarterly Report on Form 10-Q to ensure that material information relating to the Company and its consolidated subsidiary is made known to them, particularly during the period for which the Company’s periodic reports, including this Quarterly Report on Form 10-Q, are being prepared.

CHANGES IN INTERNAL CONTROL OVER FINANCIAL REPORTING

There were no changes during the period covered by this Quarterly Report on Form 10-Q in the Company’s internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

39


CSB BANCORP, INC.

FORM 10-Q

Quarter ended March 31, 2024

PART II – OTHER INFORMATION

 

In the opinion of management there are no outstanding legal proceedings that are reasonably likely to have a material adverse effect on the company’s financial condition or results of operations.

ITEM 1A - RISK FACTORS.

Not required for Smaller Reporting Companies.

ITEM 2 - UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.

(a)
Not applicable
(b)
Not applicable
(c)
The following table provides information about repurchases of common stock by the Company during the quarter ended March 31, 2024:

Period

 

Total Number of Common Shares Purchased

 

 

Average Price Paid per Common Share

 

 

Total Number of Shares Purchased as Part of Publicly Announced Authorization

 

 

Maximum Number of Remaining Shares that May be Purchased as Part of Publicly Announced Authorization

 

January 1, 2024 - January 31, 2024

 

 

4,971

 

 

 

37.36

 

 

 

4,971

 

 

 

59,735

 

February 1, 2024 - February 29, 2024

 

 

 

 

 

 

 

 

 

 

 

59,735

 

March 1, 2024 - March 31, 2024

 

 

284

 

 

 

37.48

 

 

 

284

 

 

 

59,451

 

Total for quarter

 

 

5,255

 

 

 

 

 

 

5,255

 

 

 

59,451

 

On March 2, 2021, CSB Bancorp, Inc. filed Form 8-K with the Commission announcing that its Board of Directors approved a Stock Repurchase Program authorizing the repurchase of up to 5% of the Company’s common shares, or 137,117 of the Company’s outstanding shares. Repurchases may be made from time to time as market and business conditions warrant, in the open market, through block purchases, and in negotiated private transactions.

ITEM 3 - DEFAULTS UPON SENIOR SECURITIES.

Not applicable.

ITEM 4 - MINE SAFETY DISCLOSURES.

Not applicable.

ITEM 5 - OTHER INFORMATION.

Not applicable.

40


CSB BANCORP, INC.

FORM 10-Q

Quarter ended March 31, 2024

PART II – OTHER INFORMATION

 

ITEM 6 - Exhibits.

 

Exhibit

Number

 

Description of Document

 

 

 

3.1

 

Amended Articles of Incorporation of CSB Bancorp, Inc. (incorporated by reference to the Registrant’s Quarterly Report on Form 10-Q filed August 6, 2004, Exhibit 3.1, film number 04958544).

 

3.1.1

 

Amended form of Article Fourth of Amended Articles of Incorporation, as effective April 9, 1998 (incorporated by reference to registrant’s Annual Report on Form 10-K filed on March 30, 1999, Exhibit 3.1.1, film number 99579179).

3.2

 

Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to the Registrant’s Form 10-SB).

 

 

 

3.2.1

 

Amended Article VIII of the Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to Registrant’s Form DEF 14a filed on March 25, 2009, Appendix A, film number 09703970).

 

3.2.2

 

Amended Article II of the Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to Registrant’s Form DEF 14a file on March 16, 2021, Appendix A, film number 21747059).

3.2.3

 

Amended Article III of the Code of Regulations of CSB Bancorp, Inc. (incorporated by reference to Registrant's Form DEF 14a file on March 16, 2023, Appendix A, film number 23738842).

 

 

 

4.0

 

Description of Capital Stock (incorporated by reference to registrants Annual Report on Form 10-K filed on March 16, 2020, Exhibit 4.0, film number 20717009).

 

 

 

31.1

 

Rule 13a-14(a)/15d-14(a) Chief Executive Officer’s Certification.

 

 

 

31.2

 

Rule 13a-14(a)/15d-14(a) Chief Financial Officer’s Certification.

 

 

 

32.1

 

Section 1350 Chief Executive Officer’s Certification.

 

 

 

32.2

 

Section 1350 Chief Financial Officer’s Certification.

 

 

 

101

 

The following financial statements from the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, formatted in Inline XBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Net Loss and Comprehensive Loss , (iii) Consolidated Statements of Stockholders' Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements, tagged as blocks of text and including detailed tags.

 

 

 

104

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

 

41


 

CSB BANCORP, INC.

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

CSB BANCORP, INC.

 

 

 

(Registrant)

 

 

 

 

 

 

 

 

Date:

 

May 10, 2024

/s/ Eddie L. Steiner

 

 

 

Eddie L. Steiner

 

 

 

President

 

 

 

Chief Executive Officer

 

 

 

 

 

 

 

 

Date:

 

May 10, 2024

/s/ Paula J. Meiler

 

 

 

Paula J. Meiler

 

 

 

Senior Vice President

 

 

 

Chief Financial Officer

 

42