XML 36 R22.htm IDEA: XBRL DOCUMENT v3.24.0.1
Condensed Parent Company Financial Information
12 Months Ended
Dec. 31, 2023
Condensed Financial Information Disclosure [Abstract]  
Condensed Parent Company Financial Information

NOTE 13 – CONDENSED PARENT COMPANY FINANCIAL INFORMATION

A summary of condensed financial information of the parent company as of December 31, 2023, and 2022, and for each of the two years in the period ended December 31, 2023, follows:

(Dollars in thousands)

 

2023

 

 

2022

 

CONDENSED BALANCE SHEETS

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Cash deposited with subsidiary bank

 

$

271

 

 

$

805

 

Investment in subsidiary bank

 

 

107,299

 

 

 

94,749

 

Equity securities

 

 

259

 

 

 

244

 

Other assets

 

 

174

 

 

 

162

 

TOTAL ASSETS

 

$

108,003

 

 

$

95,960

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

Total liabilities

 

$

64

 

 

$

40

 

Total shareholders’ equity

 

 

107,939

 

 

 

95,920

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

108,003

 

 

$

95,960

 

(Dollars in thousands)

 

2023

 

 

2022

 

CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

 

 

 

Dividends on securities

 

$

9

 

 

$

7

 

Dividends from subsidiary

 

 

5,200

 

 

 

3,950

 

Unrealized gain (loss) on equity securities

 

 

15

 

 

 

(3

)

Total income

 

 

5,224

 

 

 

3,954

 

Operating expenses

 

 

391

 

 

 

407

 

Income before taxes and undistributed equity
   income of subsidiary

 

 

4,833

 

 

 

3,547

 

Income tax benefit

 

 

74

 

 

 

86

 

Equity earnings in subsidiary, net of dividends

 

 

9,849

 

 

 

9,680

 

NET INCOME

 

$

14,756

 

 

$

13,313

 

COMPREHENSIVE INCOME

 

$

17,405

 

 

$

2,519

 

 

(Dollars in thousands)

 

2023

 

 

2022

 

CONDENSED STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

Net income

 

$

14,756

 

 

$

13,313

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

Equity earnings in subsidiary, net of dividends

 

 

(9,849

)

 

 

(9,680

)

Change in other assets and liabilities

 

 

(3

)

 

 

(27

)

Net cash provided by operating activities

 

 

4,904

 

 

 

3,606

 

Cash flows from investing activities

 

 

 

 

 

 

Purchase of equity securities

 

 

 

 

 

(131

)

Net cash used in investing activities

 

 

 

 

 

(131

)

Cash flows from financing activities

 

 

 

 

 

 

Cash dividends paid

 

 

(4,013

)

 

 

(3,526

)

Purchase of treasury stock

 

 

(1,425

)

 

 

(388

)

Net cash used in financing activities

 

 

(5,438

)

 

 

(3,914

)

Decrease in cash

 

 

(534

)

 

 

(439

)

Cash at beginning of year

 

 

805

 

 

 

1,244

 

Cash at end of year

 

$

271

 

 

$

805