XML 58 R40.htm IDEA: XBRL DOCUMENT v3.22.4
Condensed Parent Company Financial Information (Tables)
12 Months Ended
Dec. 31, 2022
Condensed Financial Information Disclosure [Abstract]  
Summary of Condensed Financial Information

A summary of condensed financial information of the parent company as of December 31, 2022, and 2021, and for each of the two years in the period ended December 31, 2022, follows:

 

 

(Dollars in thousands)

 

2022

 

 

2021

 

CONDENSED BALANCE SHEETS

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

Cash deposited with subsidiary bank

 

$

805

 

 

$

1,244

 

Investment in subsidiary bank

 

 

94,749

 

 

 

95,863

 

Securities available-for-sale

 

 

244

 

 

 

115

 

Other assets

 

 

162

 

 

 

143

 

TOTAL ASSETS

 

$

95,960

 

 

$

97,365

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

Total liabilities

 

$

40

 

 

$

50

 

Total shareholders’ equity

 

 

95,920

 

 

 

97,315

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

 

$

95,960

 

 

$

97,365

 

Summary of Condensed Statements of Comprehensive Income

 

(Dollars in thousands)

 

2022

 

 

2021

 

CONDENSED STATEMENTS OF COMPREHENSIVE INCOME

 

 

 

 

 

 

Dividends on securities

 

$

7

 

 

$

3

 

Dividends from subsidiary

 

 

3,950

 

 

 

4,150

 

Unrealized (loss) gain on equity securities

 

 

(3

)

 

 

28

 

Total income

 

 

3,954

 

 

 

4,181

 

Operating expenses

 

 

407

 

 

 

341

 

Income before taxes and undistributed equity
   income of subsidiary

 

 

3,547

 

 

 

3,840

 

Income tax benefit

 

 

(86

)

 

 

(65

)

Equity earnings in subsidiary, net of dividends

 

 

9,680

 

 

 

6,932

 

NET INCOME

 

$

13,313

 

 

$

10,837

 

COMPREHENSIVE INCOME

 

$

2,519

 

 

$

7,726

 

Summary of Condensed Statements of Cash Flows

(Dollars in thousands)

 

2022

 

 

2021

 

CONDENSED STATEMENTS OF CASH FLOWS

 

 

 

 

 

 

Cash flows from operating activities

 

 

 

 

 

 

Net income

 

$

13,313

 

 

$

10,837

 

Adjustments to reconcile net income to cash provided by operations:

 

 

 

 

 

 

Equity earnings in subsidiary, net of dividends

 

 

(9,680

)

 

 

(6,932

)

Change in other assets, liabilities

 

 

(27

)

 

 

(22

)

Net cash provided by operating activities

 

 

3,606

 

 

 

3,883

 

Cash flows from investing activities

 

 

 

 

 

 

Purchase of equity securities

 

 

(131

)

 

 

 

Net cash used in investing activities

 

 

(131

)

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

Cash dividends paid

 

 

(3,526

)

 

 

(3,331

)

Purchase of treasury stock

 

 

(388

)

 

 

(939

)

Net cash used in financing activities

 

 

(3,914

)

 

 

(4,270

)

Decrease in cash

 

 

(439

)

 

 

(387

)

Cash at beginning of year

 

 

1,244

 

 

 

1,631

 

Cash at end of year

 

$

805

 

 

$

1,244