XML 18 R4.htm IDEA: XBRL DOCUMENT v3.7.0.1
CONSOLIDATED STATEMENTS OF CHANGES IN PARTNERS' CAPITAL - USD ($)
$ in Millions
Total
Noncontrolling Interests [Member]
Accumulated Other Comprehensive Income (Loss) [Member]
General Partner [Member]
Class F Units [Member]
Series 1 Preferred units [Member]
Class D Unit [Member]
Class E Unit [Member]
Class A Common Units [Member]
Class B Common Unit [Member]
I Units [Member]
Incentive Distribution Unit [Member]
Beginning balance at Dec. 31, 2015   $ 3,944.5 $ (370.0) $ 147.4   $ 1,186.8 $ 2,517.6 $ 778.2     $ 212.6 $ 495.0
Redemption of preferred units (Note 11)           0.0            
Net income $ 163.7     (47.2) $ 0.0 45.0 77.1 21.1 $ 305.7 $ 9.1 (212.6) 10.5
Accretion of discount on preferred units 2.3         2.3            
Waiver of Class D units (Note 11)       0.0     0.0         0.0
Capital contributions   63.4                    
Sale of noncontrolling interest in subsidiary   0.0   0.0         0.0 0.0 0.0  
Other                 0.0      
Acquisition of noncontrolling interest in subsidiary   0.0                    
Issuance of Class units (Note 11)       0.0 0.0       0.0      
Contributions       0.0                
Sale of Midcoast assets       0.0                
Net income 139.1 139.1                    
Distributions   (15.2)   (8.6) 0.0 (45.0) (77.1) (21.1) (305.7) (9.1)   (10.4)
Changes in fair value of derivative financial instruments reclassified to earnings     19.8                  
Changes in fair value of derivative financial instruments recognized in other comprehensive loss (139.1)   (139.1)                  
Sale of Midcoast assets   0.0                    
Ending balance at Jun. 30, 2016 8,714.1 4,131.8 (489.3) 91.6 0.0 1,189.1 2,517.6 778.2 0.0 0.0 0.0 495.1
Beginning balance at Dec. 31, 2016 7,822.5 3,846.1 (339.3) (666.8)   1,191.5 2,517.6 778.2     0.0 495.2
Redemption of preferred units (Note 11)           (1,200.0)            
Net income 158.1     (9.2) 7.4 29.0 0.0 12.7 149.7 6.4 (8.9) 0.0
Accretion of discount on preferred units 8.5         8.5            
Waiver of Class D units (Note 11)       2,969.0     (2,479.1)         (489.9)
Capital contributions   1,305.0                    
Sale of noncontrolling interest in subsidiary   411.0   0.8         28.5 0.9 8.9  
Other                 0.7      
Acquisition of noncontrolling interest in subsidiary   (360.3)                    
Issuance of Class units (Note 11)       (263.0) 263.0       1,200.0      
Contributions       24.5                
Sale of Midcoast assets       (2,126.5)                
Net income 158.9 158.9                    
Distributions   (219.0)   (6.9) (3.7) (29.0) (38.5) (16.9) (267.1) (7.3)   (5.3)
Changes in fair value of derivative financial instruments reclassified to earnings     20.7                  
Changes in fair value of derivative financial instruments recognized in other comprehensive loss (20.3)   (20.3)                  
Sale of Midcoast assets   (296.6)                    
Ending balance at Jun. 30, 2017 $ 6,580.6 $ 4,845.1 $ (338.9) $ (78.1) $ 266.7 $ 0.0 $ 0.0 $ 774.0 $ 1,111.8 $ 0.0 $ 0.0 $ 0.0