XML 51 R37.htm IDEA: XBRL DOCUMENT v3.7.0.1
NET INCOME PER LIMITED PARTNER UNIT (Basic and Diluted Net Income Per Limited Partner Unit) (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Continuing operations:        
Net income from continuing operations [1] $ 232.4 $ 240.7 $ 411.3 $ 443.4
Less: Net income attributable to: Noncontrolling interest 101.8 87.3 177.7 165.4
Series 1 preferred unit distributions 6.5 22.5 29.0 45.0
Accretion of discount on Series 1 preferred units 7.3 1.2 8.5 2.3
Net income attributable to general and limited partner interests in Enbridge Energy Partners, L.P. - continuing operations 116.8 129.7 196.1 230.7
Distributions:        
Incentive distributions [2] (3.7) (5.2) (7.4) (10.4)
Distributed earnings attributed to Class D and Class E units (13.3) (59.6) (26.5) (119.1)
Total distributed earnings attributed to our common units and i-units (146.9) (202.9) (293.3) (404.6)
Total distributed earnings (160.2) (262.5) (319.8) (523.7)
Overdistributed earnings (43.4) (132.8) (123.7) (293.0)
Discontinued operations:        
Net loss [1] (35.4) (63.0) (56.8) (93.3)
Less: Net loss attributable to Noncontrolling interest (11.2) (17.0) (18.8) (26.3)
Net loss attributable to general and limited partner interests in Enbridge Energy Partners, L.P. - discontinued operations $ (24.2) $ (46.0) $ (38.0) $ (67.0)
Weighted average common units and i-units outstanding 400.1 347.1 376.7 345.9
Basic and diluted earnings per unit:        
Distributed earnings per common unit and i-unit - continuing operations [3] $ 0.37 $ 0.58 $ 0.78 $ 1.17
Overdistributed earnings per common unit and i-unit [4] (0.10) (0.37) (0.32) (0.84)
Net income per common unit and i-unit (basic and diluted) - continuing operations [5] 0.27 0.21 0.46 0.33
Net loss per common unit and i-unit (basic and diluted) - discontinued operations [5] (0.06) (0.13) (0.10) (0.18)
Net income per common unit and i-unit (basic and diluted) $ 0.21 $ 0.08 $ 0.36 $ 0.15
Class D and Class E Units [Member]        
Distributions:        
Distributed earnings attributed to Class D and Class E units $ (6.4) $ (49.1) $ (12.7) $ (98.2)
General Partner [Member]        
Distributions:        
Distributed earnings attributed to our General Partner $ (3.2) $ (5.3) $ (6.4) $ (10.5)
[1] Certain costs that are not allocated to individual segments, including Other, interest expense, allowance for equity used during construction, and income taxes are included in the consolidated total.
[2] For the three and six months ended June 30, 2017, Class D units and IDUs were not entitled to distributions as the wholly-owned subsidiary of our General Partner irrevocably waived its rights associated with the Class D and IDUs; for the three and six months ended June 30, 2017, incentive distributions were made to Class F units. For the three and six months ended June 30, 2016, incentive distributions were made to IDUs and Class D units.
[3] Represents the total distributed earnings to common units and i-units divided by the weighted average number of common units and i-units outstanding for the period.
[4] Represents the common units’ and i-units’ share (98%) of distributions in excess of earnings divided by the weighted average number of common units and i-units outstanding for the period and overdistributed earnings allocated to the common units and i-units based on the distribution waterfall that is outlined in our partnership agreement.
[5] For the three months ended June 30, 2017, there were no units excluded from the if-converted method of calculating diluted earnings per share. For the six months ended June 30, 2017 and the three and six months ended June 30, 2016, 43,201,310 anti-dilutive Preferred units and 18,114,975 anti-dilutive Class E units were excluded from the if-converted method of calculating diluted earnings per unit. For the six months ended June 30, 2017, 66,100,000 of Class D units were excluded from the if-converted method of calculating diluted earnings per unit as the General Partner irrevocably waived all of its rights associated with the Class D units effective April 27, 2017. For the three and six months ended June 30, 2016, 66,100,000 anti-dilutive Class D units were excluded from the if-converted method of calculating diluted earnings per unit.